Stock CRWN CROWN CAPITAL PARTNERS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crown Capital Partners Inc.

Equities

CRWN

CA22821L1040

Air Freight & Logistics

Market Closed - Toronto S.E.
Other stock markets
 11:00:00 2024-04-16 am EDT 		5-day change 1st Jan Change
5 CAD 0.00% Intraday chart for Crown Capital Partners Inc. 0.00% -13.34%
Mar. 25 Crown Capital Partners' Q4 Loss Widens, Revenue Grows MT
Mar. 25 Crown Capital Partners Brief: Recognizing a net loss of $(8.5) million ($1.52 loss per basic share) in Q4 2023 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 71.33 44.71 53.2 50.78 32.25 27.94 -
Enterprise Value (EV) 1 119.9 107.4 61.36 61.61 32.25 83.74 85.94
P/E ratio -380 x -3.45 x 32.6 x -7.14 x -2.67 x -26.3 x 10.6 x
Yield 7.91% 3.04% - - - - -
Capitalization / Revenue 2.83 x 1 x 1.12 x 1.13 x 0.46 x 0.34 x 0.3 x
EV / Revenue 4.76 x 2.4 x 1.29 x 1.37 x 0.46 x 1.02 x 0.92 x
EV / EBITDA 9.88 x 8.75 x 3.41 x 36.5 x 4.53 x 6.65 x 5.47 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.73 x 0.56 x 0.77 x 1 x - 0.75 x 0.7 x
Nbr of stocks (in thousands) 9,398 9,069 7,093 5,643 5,589 5,589 -
Reference price 2 7.590 4.930 7.500 9.000 5.770 5.000 5.000
Announcement Date 3/13/20 3/11/21 3/10/22 3/20/23 3/25/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 25.21 44.82 47.4 44.84 69.55 82 93
EBITDA 1 12.14 12.27 17.98 1.688 7.118 12.6 15.7
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) 6.249 - - - - - -
Net income 1 -0.209 -13.3 2.01 -7.475 -12.15 -1.1 2.6
Net margin -0.83% -29.66% 4.24% -16.67% -17.47% -1.34% 2.8%
EPS 2 -0.0200 -1.430 0.2300 -1.260 -2.160 -0.1900 0.4700
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 0.6000 0.1500 - - - - -
Announcement Date 3/13/20 3/11/21 3/10/22 3/20/23 3/25/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 9.833 10.42 7.209 8.229 15.33 14.07 17.06 17.34 19.26 15.9 15.8
EBITDA 1 - - - 2.167 2.414 -0.979 2.445 2.855 1.965 -0.263 1.5
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 1 - - - - -2.122 -3.265 -0.712 -1.155 -1.807 -8.478 -1.8
Net margin - - - - -13.84% -23.21% -4.17% -6.66% -9.38% -53.32% -11.39%
EPS 2 - - - 0.0800 -0.3800 -0.5800 -0.1300 -0.2100 -0.3200 -1.520 -0.3200
Dividend per Share - - - - - - - - - - -
Announcement Date 11/9/21 3/10/22 5/10/22 8/11/22 11/9/22 3/20/23 5/10/23 8/10/23 11/9/23 3/25/24 -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 48.6 62.7 8.16 10.8 - 55.8 58
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 4.003 x 5.109 x 0.4537 x 6.412 x - 4.429 x 3.694 x
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) -0.27% -14.9% 2.68% -12.5% - -3% 6.8%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 10.40 8.730 9.740 8.980 - 6.650 7.120
Cash Flow per Share 1.420 1.420 1.990 - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/13/20 3/11/21 3/10/22 3/20/23 3/25/24 - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Crown Capital Partners Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5 CAD
Average target price
8 CAD
Spread / Average Target
+60.00%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Freight Logistics

1st Jan change Capi.
CROWN CAPITAL PARTNERS INC. Stock Crown Capital Partners Inc.
-13.34% 20.41M
JD LOGISTICS, INC. Stock JD Logistics, Inc.
-13.09% 6.63B
SAL SAUDI LOGISTICS SERVICES COMPANY Stock SAL Saudi Logistics Services Company
+35.70% 5.63B
DELHIVERY LIMITED Stock Delhivery Limited
+17.57% 4.04B
ID LOGISTICS GROUP Stock ID Logistics Group
+11.93% 2.26B
EXPOLANKA HOLDINGS PLC Stock Expolanka Holdings PLC
+5.06% 995M
WINCANTON PLC Stock Wincanton plc
+93.91% 931M
CRYOPORT, INC. Stock Cryoport, Inc.
+5.75% 805M
SHENZHEN EASTTOP SUPPLY CHAIN MANAGEMENT CO., LTD. Stock Shenzhen Easttop Supply Chain Management Co., Ltd.
-18.56% 555M
CHINA MASTER LOGISTICS CO., LTD. Stock China Master Logistics Co., Ltd.
+1.93% 504M
Freight Logistics
  1. Stock Market
  2. Equities
  3. CRWN Stock
  4. Financials Crown Capital Partners Inc.