CRYPTOBLOX TECHNOLOGIES INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.175 CAD | +2.94% |
|
-2.78% | +311.76% |
Valuation
| Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 36.22 | 0.821 | 0.228 | 59.59 | 53.78 | 13.47 |
| Enterprise Value (EV) 1 | 35.91 | 0.8416 | 0.1184 | 59.24 | 52.77 | 13.49 |
| P/E ratio | -7.94 x | -0.08 x | -0.3 x | -31.5 x | -1.9 x | -2.29 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 476 x | 10.6 x | 11.4 x | - | - | - |
| EV / Revenue | 472 x | 10.9 x | 5.9 x | - | - | - |
| EV / EBITDA | -15.2 x | -0.17 x | -0.16 x | -36.3 x | -6.59 x | -12.9 x |
| EV / FCF | -74 x | -0.31 x | 0.28 x | -246 x | -6.15 x | -19.6 x |
| FCF Yield | -1.35% | -322% | 355% | -0.41% | -16.2% | -5.11% |
| Price to Book | 10 x | -1.47 x | -0.17 x | -48.5 x | 5.77 x | 5.92 x |
| Nbr of stocks (in thousands) | 3,562 | 5,473 | 5,473 | 31,365 | 53,776 | 53,863 |
| Reference price 2 | 10.17 | 0.1500 | 0.0417 | 1.900 | 1.000 | 0.2500 |
| Announcement Date | 5/31/18 | 8/2/19 | 7/13/20 | 5/28/21 | 5/31/22 | 5/19/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0761 | 0.0773 | 0.0201 | - | - | - |
| EBITDA 1 | -2.364 | -4.972 | -0.7371 | -1.634 | -8.004 | -1.047 |
| EBIT 1 | -2.364 | -4.979 | -0.7382 | -1.674 | -8.104 | -1.147 |
| Operating Margin | -3,106.37% | -6,441.88% | -3,679.03% | - | - | - |
| Earnings before Tax (EBT) 1 | -3.518 | -8.656 | -0.7507 | -1.654 | -21.75 | -5.881 |
| Net income 1 | -3.518 | -8.656 | -0.7507 | -1.654 | -21.75 | -5.881 |
| Net margin | -4,621.31% | -11,199.54% | -3,741.28% | - | - | - |
| EPS 2 | -1.281 | -1.785 | -0.1372 | -0.0603 | -0.5271 | -0.1092 |
| Free Cash Flow 1 | -0.4854 | -2.712 | 0.4201 | -0.2404 | -8.574 | -0.6895 |
| FCF margin | -637.69% | -3,508.52% | 2,093.58% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/31/18 | 8/2/19 | 7/13/20 | 5/28/21 | 5/31/22 | 5/19/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.02 | - | - | - | 0.03 |
| Net Cash position 1 | 0.3 | - | 0.11 | 0.35 | 1 | - |
| Leverage (Debt/EBITDA) | - | -0.004156 x | - | - | - | -0.024 x |
| Free Cash Flow 1 | -0.49 | -2.71 | 0.42 | -0.24 | -8.57 | -0.69 |
| ROE (net income / shareholders' equity) | -301% | -548% | 80.5% | 130% | -537% | -101% |
| ROA (Net income/ Total Assets) | -70.3% | -148% | -502% | -126% | -83% | -9.84% |
| Assets 1 | 5.001 | 5.849 | 0.1495 | 1.318 | 26.2 | 59.75 |
| Book Value Per Share 2 | 1.020 | -0.1000 | -0.2400 | -0.0400 | 0.1700 | 0.0400 |
| Cash Flow per Share 2 | 0.0900 | 0 | 0.0300 | 0.0100 | 0.0200 | 0 |
| Capex 1 | 0.01 | 0 | - | - | - | - |
| Capex / Sales | 8.38% | 2.9% | - | - | - | - |
| Announcement Date | 5/31/18 | 8/2/19 | 7/13/20 | 5/28/21 | 5/31/22 | 5/19/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +311.76% | 13.58M | |
| +30.95% | 58B | |
| +17.18% | 6.97B | |
| -15.79% | 864M | |
| +107.30% | 614M | |
| +203.44% | 484M | |
| -50.00% | 328M | |
| -11.86% | 131M | |
| -.--% | 118M | |
| -14.89% | 105M |
- Stock Market
- Equities
- BLOX Stock
- Financials Cryptoblox Technologies Inc.
