The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. This report contains certain forward-looking statements that are based on the beliefs of management as well as assumptions made by and information currently available to management. The statements contained in this report relating to matters that are not historical facts are forward-looking statements that involve risks and uncertainties, including, but not limited to, future demand for our products and services, the successful commercialization of our products, general domestic and global economic conditions, government and environmental regulations, competition and customer strategies, changes in our business strategy or development plans, capital deployment, business disruptions, including those caused by fires, raw material supplies, environmental regulations, and other risks and uncertainties, certain of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those forward-looking statements set forth herein. When used in this report, the words "anticipate", "believe", "estimate" or "expect" or words of similar import are intended to identify forward-looking statements. For further discussion of certain of the matters described above and other risks and uncertainties, see below and in "Risk Factors" in Item 1A of our 2019 annual report on Form 10-K.

Undue reliance should not be placed on our forward-looking statements. Except as required by law, we disclaim any obligation to update any factors or to publicly announce the results of any revisions to any of the forward-looking statements contained in this quarterly report on Form 10-Q to reflect new information, future events or other developments.

The following discussion and analysis should be read in conjunction with the accompanying condensed consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q.

Impact of COVID-19 Outbreak

During the first quarter of 2020, the World Health Organization declared a novel coronavirus (COVID-19) outbreak as a public health emergency. There have been mandates from international, federal, state and local authorities requiring forced closures of various businesses, schools and other facilities and organizations. While the closures and limitations on movement, domestically and internationally, are expected to be temporary, if the outbreak continues on its current trajectory the duration of the supply chain disruption could reduce the availability, or result in delays, of material or supplies to or from the Company, which in turn could materially interrupt the Company's business operations. Given the speed and frequency of continuously evolving developments with respect to this pandemic, the Company cannot reasonably estimate the magnitude of the impacts to its results of operations.

Overall Business Strategy

The Company has two business divisions; the CURA (Circadian User Risk Assessment) division which is engaged in the fatigue management business and the Aegis division which is engaged in the development of technologies in the power and hydraulic industry. The Company is focused on the commercialization of a wellness and safety system (the myCadian system) and a uniquely designed hydraulic pump that will be smaller, lighter, less expensive and more efficient than current technology. The Company has not had significant revenue-producing operations.

It is important to note, that the cycle time from the initiation of the sales process to revenue realization can be highly variable especially as a start-up entity. In addition to the activities to be undertaken to implement our plan of operations, we may expand and/or refocus our activities depending upon future circumstances and developments.

CURA Division: the myCadian system

The Company's CURA division has developed a proprietary technology and algorithms designed to (i) identify and measure a user's individual circadian rhythm and (ii) to provide users with actionable information on alertness, wellness and overall health. The myCadian system will enable the user to anticipate and avert undesired or disastrous situations caused by the degradation of alertness. With the information provided from the software analytics, users can work with Z-Coach our proprietary sleep training and education solution to correct sleep issues and improve overall wellness.

The myCadian platform is designed to predict and detect a degradation of alertness in a user. The myCadian platform initially supports IOS devices and over time will be expanded to include android based devices. The myCadian system will include:



  ? a risk assessment that identifies the degradation of alertness that may affect
    a wearer's ability to perform tasks,
  ? predictive reporting for a user to act when alertness begins to wane, before
    fatigue becomes dangerous,
  ? flexible settings to provide employers a customized tool using their defined
    safety criteria and to create protocols for action and
  ? the Z-Coach wellness program.




                                       18

--------------------------------------------------------------------------------

Table of Contents

Aegis Division: Hydraulic Pump

During 2019, the Company initiated discussions with investment advisors to evaluate the possible monetization of the Aegis technologies. On April 8, 2020, the Company reported that it had initiated a temporary suspension of this evaluation process. This decision was linked to the COVID-19 pandemic which adversely impacted and is expected to continue to adversely impact the Company's ability to generate industry interest in the Aegis technologies. Recent updates with interested parties have indicated that companies in the hydraulics industry are currently focused on internal processes, technology, and employees.

The Aegis hydraulic pump technology brings to the hydraulic pumps and motors industry a unique technology that is: smaller, lighter and less expensive, is more efficient and as reliable as conventional pumps and motors. The Company has completed a production prototype and had achieved significant milestones in the design and testing of this prototype. We have filed for patent protection for our novel non-rotating group pump concept.

In addition to the activities to be undertaken to implement our plan of operation detailed above, we may expand and/or refocus our marketing activities depending upon future circumstances and developments. Information regarding the Company and all of our inventions, including regular updates on technological and business developments, can be found on our website, www.CurAegis.com. The website and its contents are not incorporated by reference into this report.

Results of Operations for the three months ended June 30, 2020 and 2019

Revenue, Cost of Revenue and Margin





                      For the three months ended
                               June 30,                    Variance
                       2020                2019           Incr (decr)

CURA revenue      $        2,000       $       2,000     $           -
Cost of revenue           12,000               3,000             9,000
Loss on revenue   $      (10,000 )     $      (1,000 )   $       9,000

The Company recorded zero and $1,000 in Z-Coach sales during the three months ended June 30, 2020 and 2019, respectively resulting in revenue of $2,000 in each period. As of each of June 30, 2020, and December 31, 2019, the Company has deferred revenue of $4,000 attributed to Z-Coach subscription revenue that will be recognized ratably as our performance obligations are satisfied. The 2019 cost of revenue recorded for three-month period included software amortization, which is fully amortized and no longer expensed. The 2020 cost of revenue recorded for the three-month period includes $1,000 for Z-Coach and $12,000 related to promotion and design for app development. The Z-Coach training module provides fatigue safety training over a twelve-month subscription period and the user has unlimited access to the tool during the subscription period. Customers are billed at the acceptance of the subscription and revenue is recognized ratably over the subscription period as our performance obligations are satisfied and when collection is reasonably assured.

Engineering and Development Costs and Expenses





                                      For the three months ended
                                               June 30,                   Variance
                                         2020               2019         Incr (decr)
Wages and benefits                  $       90,000       $  165,000     $     (75,000 )
Professional fee and advisors                    -           34,000           (34,000 )
Facilities                                   8,000                -             8,000
Computer and software maintenance            1,000            5,000            (4,000 )
Depreciation and amortization                3,000            6,000            (3,000 )
                                           102,000          210,000          (108,000 )
Stock based compensation                   (37,000 )          8,000           (45,000 )

Total Engineering and Development $ 65,000 $ 218,000 $ (153,000 )

Engineering and development expenses decreased during the three months ended June 30, 2020 compared to the three months ended June 30, 2019 reflecting the reduction in headcount, professional fees, and computer and software expenses. These cost reductions reflect the temporary suspension of the Company's efforts to monetize the Aegis technologies, as previously reported, as a result of the Covid-19 pandemic. Engineering headcount was six and seven professionals as of June 30, 2020 and June 30, 2019, respectively.





                                       19

--------------------------------------------------------------------------------

Table of Contents

General and Administrative Costs and Expenses





                                      For the three months ended
                                               June 30,                   Variance
                                         2020               2019         Incr (decr)
Wages and benefits                  $      134,000       $  235,000     $    (101,000 )
Professional fees and advisors              57,000           55,000             2,000
Facilities and occupancy                    20,000           38,000           (18,000 )
Insurance                                   23,000           23,000                 -
Sales and marketing                         41,000                -            41,000
Patents                                     14,000           11,000             3,000
Computer and software maintenance            5,000            5,000                 -
Shareholder                                  4,000            5,000            (1,000 )
Travel                                           -            9,000            (9,000 )
Other costs and expenses                     7,000           25,000           (18,000 )
                                           305,000          406,000          (101,000 )
Stock based compensation                     8,000           37,000           (29,000 )

Total General and Administrative $ 313,000 $ 443,000 $ (130,000 )

General and administrative expense decreased during the three months ended June 30, 2020 compared to the three months ended June 30, 2019 primarily due to staff reductions and the recognition of stock compensation forfeitures related to employee turnover. The second quarter of 2020 includes $41,000 in outside marketing efforts related to the software development of the fatigue management product. General and administrative headcount was three and eight at June 30, 2020 and 2019, respectively.





Non-operating Expense



                      For the three months ended
                               June 30,                   Variance
                         2020               2019         Incr (decr)
Interest expense    $     (341,000 )     $ (304,000 )   $      37,000
Accrued severance         (106,000 )              -           106,000
Other income                 7,000            1,000             6,000
                    $     (440,000 )     $ (303,000 )   $     137,000

Interest expense increased by $37,000 for the three months ended June 30, 2020 compared to the prior year quarter. The Company has $11,035,000 in face value of convertible notes outstanding compared to $10,310,000 at December 31, 2019. During the three months ended June 30, 2020, the Company recognized $341,000 in interest expense on the convertible, demand and promissory notes which includes $200,000 of amortization on debt discount that is classified as interest expense. The increase in interest expense since 2019 reflects $725,000 of new 2019 convertible notes with an interest rate of 6% per annum, interest on $650,000 of demand notes with a variable interest rate of 3.25% that were issued in the third quarter of 2019, and amortization of debt discount on the 2018 and July 2018 convertible notes issued in the first half of 2019. The 2020 interest expense also reflects $6,000 in interest recognized on 6% unsecured promissory notes. During the three months ended June 30, 2019 the Company recognized $304,000 in interest expense on the convertible notes including $186,000 of amortization on debt discount classified as interest expense related to the convertible notes.

In accordance with ASC 420, the Company recognized accrual for one-time termination benefit costs in connection with two employees whose employment with the Company will terminate at the beginning of third quarter of 2020. These costs will be paid over the coming six-month period through January 2021.

Net Loss for the three months ended June 30, 2020 and 2019

The net loss for the three months ended June 30, 2020 was $821,000, compared with a net loss in the three months ended June 30, 2019 of $965,000. The net loss attributable to common stockholders for the second quarter of 2020 was $876,000 as compared to $1,019,000 for the second quarter of 2019.

The weighted average basic and diluted common shares outstanding for the three month periods ended June 30, 2020 and 2019 amounted to 51,379,000 and 50,478,000, respectively.

Basic and diluted loss per common share for the three-month periods ended June 30, 2020 and 2019 was $0.02 in each period. Preferred stock dividends of $55,000 and $54,000 was recorded in the three-month periods ended June 30, 2020 and 2019, respectively.





                                       20

--------------------------------------------------------------------------------

Table of Contents

Results of Operations for the six months ended June 30, 2020 and 2019

Revenue, Cost of Revenue and Margin





                     For the six months ended
                             June 30,                   Variance
                      2020               2019          Incr (decr)

CURA revenue      $       5,000       $     9,000     $      (4,000 )
Cost of revenue          13,000             9,000             4,000
Loss on revenue   $      (8,000 )     $         -     $      (8,000 )

The Company recorded $5,000 and $1,000 in Z-Coach sales during the six months ended June 30, 2020 and 2019, respectively resulting in revenue of $5,000 and $9,000, respectively. The 2019 cost of revenue recorded for three-month period included software amortization, which is fully amortized and no longer expensed. The 2020 cost of revenue recorded for the three-month period includes $1,000 for Z-Coach and $12,000 related to promotion and design for app development. The Z-Coach training module provides fatigue safety training over a twelve-month subscription period and the user has unlimited access to the tool during the subscription period. Customers are billed at the acceptance of the subscription and revenue is recognized ratably over the subscription period as our performance obligations are satisfied and when collection is reasonably assured.

Engineering and Development Costs and Expenses





                                      For the six months ended
                                              June 30,                  Variance
                                        2020              2019         Incr (decr)
Wages and benefits                  $     162,000       $ 330,000     $    (168,000 )
Professional fee and advisors               1,000         163,000          (162,000 )
Facilities                                 16,000                            16,000
Computer and software maintenance           4,000          12,000            (8,000 )
Depreciation and amortization               6,000          13,000            (7,000 )
Other costs and expenses                        -         12,000-           (12,000 )
                                          189,000         530,000          (341,000 )
Stock based compensation                  (33,000 )        19,000           (52,000 )

Total Engineering and Development $ 156,000 $ 549,000 $ (393,000 )

Engineering and development expenses decreased during the six months ended June 30, 2020 compared to the six months ended June 30, 2019 primarily due to the decrease in headcount, professional fees, and computer and software expenses. These cost reductions reflect the temporary suspension of the Company's efforts to monetize the Aegis technologies, as previously reported, as a result of the Covid-19 pandemic. Engineering headcount was six and seven professionals as of June 30, 2020 and June 30, 2019, respectively.

General and Administrative Costs and Expenses





                                      For the six months ended
                                              June 30,                  Variance
                                        2020              2019         Incr (decr)
Wages and benefits                  $     298,000       $ 485,000     $    (187,000 )
Professional fees and advisors            142,000         142,000                 -
Facilities and occupancy                   42,000          79,000           (37,000 )
Insurance                                  41,000          43,000            (2,000 )
Sales and marketing                        41,000          62,000           (21,000 )
Patents                                    17,000          21,000            (4,000 )
Travel                                      6,000          16,000           (10,000 )
Computer and software maintenance          10,000          13,000            (3,000 )
Shareholder                                10,000          11,000            (1,000 )
Other costs and expenses                    6,000          30,000           (24,000 )
                                          613,000         902,000          (289,000 )
Stock based compensation                   43,000          85,000           (42,000 )

Total General and Administrative $ 656,000 $ 987,000 $ (331,000 )

General and administrative expense decreased during the six months ended June 30, 2020 compared to the six months ended June 30, 2019 primarily due to: headcount decreases, lower facility costs resulting from the relocation of office space in the third quarter of 2019 and reduced spending for patent and travel costs. The first half of 2019 included $62,000 in outside marketing efforts related to the CURA product. General and administrative headcount was three and eight at June 30, 2020 and 2019, respectively.





                                       21

--------------------------------------------------------------------------------


  Table of Contents



Non-operating Expense



                      For the six months ended
                              June 30,                  Variance
                        2020              2019         Incr (decr)
Interest expense    $    (678,000 )    $ (578,000 )   $     100,000
Accrued severance        (106,000 )             -           106,000
Other income                7,000           1,000             6,000
                         (777,000 )      (577,000 )        (200,000 )



Interest expense increased by $100,000 for the six months ended June 30, 2020 compared to the prior year period. The Company has $11,035,000 in face value of convertible notes outstanding compared to $10,310,000 at December 31, 2019. During the six months ended June 30, 2020, the Company recognized $678,000 in interest expense on the convertible, demand and promissory notes which includes $400,000 of amortization on debt discount that is classified as interest expense. The increase in interest expense since 2019 reflects the issuance of $725,000 face value of new 2019 convertible notes with an interest rate of 6% per annum, interest on $650,000 of demand notes with a variable interest rate of 3.25% at quarter-end which were issued in the third quarter of 2019, and amortization of debt discount on the 2019 and July 2018 notes issued in the first half of 2019. The 2020 interest expense includes $13,000 in interest recognized on 6% unsecured promissory notes. During the six months ended June 30, 2019 the Company recognized $304,000 in interest expense on the convertible notes including $186,000 of amortization on debt discount classified as interest expense related to the convertible notes.

In accordance with ASC 420, as of June 30, 2020 the Company recognized accrual for one-time termination benefits costs in connection with two employees whose employment with the Company will terminate at the beginning of third quarter of 2020. These costs will be paid over the coming six-month period through January 2021.

Net Loss for the six months ended June 30, 2020 and 2019

The net loss for the six months ended June 30, 2020 was $1,574,000, compared with a net loss in the six months ended June 30, 2019 of $2,113,000. The net loss attributable to common stockholders for the first half of 2020 was $1,683,000 as compared to $2,221,000 for the first half of 2019.

The weighted average basic and diluted common shares outstanding for the six months ended June 30, 2020 amounted to 51,263,000 and 50,456,000, respectively.

Basic and diluted loss per common share for the six-month periods ended June 30, 2020 and 2019 was $0.03 and $0.04, respectively. Preferred stock dividends of $109,000 and $108,000 was recorded in the six-month periods ended June 30, 2020 and 2019, respectively.

Liquidity and Capital Resources

During the six months ended June 30, 2020 we used $903,000 of cash in operating activities. A net loss of $1,574,000 was adjusted for $488,000 in non-cash expenses for: amortization of debt discount, depreciation and amortization, the non-cash expense recognized for stock-based compensation and common shares issued in connection with interest expense associated with convertible notes issued in the quarter. The Company reported $168,000 in changes in working capital components during the six months ended June 30, 2020. The decrease in cash used operations in the first half of 2020 compared to the first half of 2019 was driven primarily by the decrease in the net loss from operations.

During the second quarter of 2020, the Company received the proceeds from two federally funded programs offered to small businesses as a result of the Covid-19 pandemic. On April 20, 2020 the Company received a $227,700 loan under the Small Business Administration Paycheck Protection Program (the "PPP"). The Company also received a $7,000 grant from the U. S. Small Business Administration in connection with its Economic Injury Disaster Loan (EIDL) program.

During the six months ended June 30, 2020, the Company received proceeds of $725,000 from the issuance of senior convertible notes. During the six months ended June 30, 2019, the Company received proceeds of $800,000 from the issuance of senior convertible debt and $425,000 in proceeds from the issuance of unsecured promissory notes.

Current Cash Outlook and Management Plans

As of June 30, 2020, we had cash on hand of $68,000, negative working capital of $4,281,000, stockholders' deficiency of $13,708,000 and an accumulated deficit of $92,999,000. During the six months ended June 30, 2020 we raised $725,000 in proceeds through the issuance of convertible notes. The proceeds from these private placements have been used to support the ongoing development and marketing of our core technologies and product initiatives.





                                       22

--------------------------------------------------------------------------------

Table of Contents

Management estimates that the 2020 cash needs will run between $1.7 and $2.0 million, based upon the cash used in operations in the three months ended June 30, 2020. As of June 30, 2020, the Company's cash on hand is not sufficient to cover the Company's future working capital requirements. This raises substantial doubt as to the Company's ability to continue as a going concern. Management will continue to use its best efforts to develop financing opportunities to fund the development and commercialization of the CURA and Aegis products.

Since inception, we have financed our operations by the sale of our securities and debt financings. We need to raise additional funds to meet our working capital needs, to fund expansion of our business, to complete development, testing and marketing of our products, or to make strategic acquisitions or investments. No assurance can be given that necessary funds will be available for us to finance our development on acceptable terms, if at all. Furthermore, additional financings will involve dilution to our shareholders or may require that we relinquish rights to certain of our technologies or products. In addition, we will experience operational difficulties and delays due to working capital restrictions. If adequate funds are not available from additional sources of financing, we will have to delay or scale back our plans.

The Company's ability to fund its current and future commitments from its available cash depends on its ability to launch and generate sales from the CURA app. If the Company cannot generate revenue from the CURA app, it would need to raise funds in order to meet its working capital needs and pursue its growth strategy. Although there can be no such assurances, management believes that sources for these additional funds will be available through either current or future investors.





Critical Accounting Policies

Revenue Recognition and Deferred Revenue: The Company accounts for revenue in accordance with FASB ASC 606, "Revenue from Contracts with Customers" and all related amendments. For contracts where performance obligations are satisfied at a point in time, the Company recognizes revenue when the product is shipped to the customer. For contracts where the performance obligation is satisfied over time, as in the Z-Coach sales, the Company recognizes revenue over the subscription period. Revenue from the sale of the Company's products is recognized net of cash discounts, sales returns and allowances. Our collection terms provide customers standard terms of net 30 days. Future performance obligations are reflected in deferred revenue.

Income Taxes

We account for income taxes using the asset and liability method, the objective of which is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting and the tax basis of our assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. A valuation allowance related to deferred tax assets is recorded when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

We account for uncertain tax positions using a more-likely-than-not recognition threshold based on the technical merits of the tax position taken. Tax benefits that meet the more-likely-than-not recognition threshold should be measured as the largest amount of tax benefits, determined on a cumulative probability basis, which is more likely than not to be realized upon ultimate settlement in the financial statements. It is our policy to recognize interest and penalties related to income tax matters as general and administrative expenses. As of June 30, 2020 and December 31, 2019, there were no accrued interest or penalties related to uncertain tax positions.

Stock-Based Compensation

FASB ASC 718-10 requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the requisite service period (generally the vesting period) in the consolidated financial statements based on their fair values on the grant date. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized. In addition, the realization of tax benefits in excess of amounts recognized for financial reporting purposes will be recognized as a financing activity in accordance with FASB ASC 718-10.

No tax benefits were attributed to the stock-based compensation expense because a valuation allowance was maintained for substantially all net deferred tax assets.





Impact of Inflation

Inflation has not had a significant impact on our operations to date and we are currently unable to determine the extent inflation may impact our operations in future periods.





Quarterly Fluctuations

Since we are currently focused on developing our technologies for commercialization and we have not yet engaged in significant revenue producing operations, we do not have any meaningful quarterly fluctuations that impact our financial performance.





                                       23

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses