End-of-day quote
Pakistan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
78.54
PKR
|
+2.21%
|
|
+12.62%
|
+1.47%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
24,771
|
37,385
|
51,663
|
27,382
|
22,476
|
34,410
|
-
|
-
|
Enterprise Value (EV)
1 |
24,771
|
37,385
|
51,663
|
27,382
|
22,476
|
34,410
|
34,410
|
34,410
|
P/E ratio
|
15.4
x
|
-17.3
x
|
13.9
x
|
9.22
x
|
-6.18
x
|
12
x
|
6.23
x
|
8.28
x
|
Yield
|
1.77%
|
-
|
0.85%
|
1.6%
|
-
|
1.19%
|
2.33%
|
3.5%
|
Capitalization / Revenue
|
0.61
x
|
0.98
x
|
1.15
x
|
0.47
x
|
0.35
x
|
0.51
x
|
0.53
x
|
0.5
x
|
EV / Revenue
|
0.61
x
|
0.98
x
|
1.15
x
|
0.47
x
|
0.35
x
|
0.51
x
|
0.53
x
|
0.5
x
|
EV / EBITDA
|
3,575,376
x
|
-
|
5,704,912
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
5.07
x
|
59.2
x
|
-4.83
x
|
7.28
x
|
4.13
x
|
4.83
x
|
3.87
x
|
FCF Yield
|
-
|
19.7%
|
1.69%
|
-20.7%
|
13.7%
|
24.2%
|
20.7%
|
25.8%
|
Price to Book
|
0.35
x
|
-
|
0.7
x
|
0.39
x
|
0.35
x
|
0.49
x
|
0.43
x
|
-
|
Nbr of stocks (in thousands)
|
438,119
|
438,119
|
438,119
|
438,119
|
438,119
|
438,119
|
-
|
-
|
Reference price
2 |
56.54
|
85.33
|
117.9
|
62.50
|
51.30
|
78.54
|
78.54
|
78.54
|
Announcement Date
|
9/16/19
|
9/17/20
|
9/14/21
|
9/13/22
|
10/5/23
|
-
|
-
|
-
|
Fiscal Period: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
40,517
|
38,033
|
45,108
|
58,044
|
64,984
|
68,054
|
64,426
|
69,151
|
EBITDA
|
6,928
|
-
|
9,056
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,428
|
-856.4
|
5,475
|
7,928
|
9,905
|
8,828
|
7,712
|
8,742
|
Operating Margin
|
8.46%
|
-2.25%
|
12.14%
|
13.66%
|
15.24%
|
12.97%
|
11.97%
|
12.64%
|
Earnings before Tax (EBT)
1 |
1,991
|
-
|
4,771
|
6,020
|
3,163
|
4,895
|
4,837
|
6,696
|
Net income
1 |
1,610
|
-
|
3,721
|
2,972
|
-3,636
|
2,658
|
2,999
|
4,152
|
Net margin
|
3.97%
|
-
|
8.25%
|
5.12%
|
-5.6%
|
3.91%
|
4.65%
|
6%
|
EPS
2 |
3.670
|
-4.930
|
8.490
|
6.780
|
-8.300
|
6.535
|
12.62
|
9.480
|
Free Cash Flow
1 |
-
|
7,374
|
872.9
|
-5,672
|
3,086
|
8,328
|
7,129
|
8,887
|
FCF margin
|
-
|
19.39%
|
1.94%
|
-9.77%
|
4.75%
|
12.24%
|
11.07%
|
12.85%
|
FCF Conversion (EBITDA)
|
-
|
-
|
9.64%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
23.46%
|
-
|
-
|
313.32%
|
237.71%
|
214.04%
|
Dividend per Share
2 |
1.000
|
-
|
1.000
|
1.000
|
-
|
0.9333
|
1.833
|
2.750
|
Announcement Date
|
9/16/19
|
9/17/20
|
9/14/21
|
9/13/22
|
10/5/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 S2
|
---|
Net sales
1 |
20,888
|
21,863
|
11,153
|
16,282
|
-
|
15,862
|
14,747
|
-
|
13,585
|
16,176
|
29,761
|
18,282
|
-
|
16,517
|
18,267
|
34,784
|
14,076
|
49,637
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-345.8
|
2,111
|
1,596
|
1,882
|
-
|
2,258
|
-
|
-
|
2,174
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-1.66%
|
9.66%
|
14.31%
|
11.56%
|
-
|
14.24%
|
-
|
-
|
16.01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
918.8
|
1,178
|
1,683
|
-
|
-
|
1,201
|
-
|
581.3
|
-
|
-
|
1,767
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
800.9
|
908
|
1,269
|
-
|
1,442
|
-647.1
|
795.1
|
388.9
|
542.7
|
931.7
|
1,180
|
-
|
660.6
|
393.8
|
1,054
|
689
|
1,717
|
Net margin
|
-
|
3.66%
|
8.14%
|
7.79%
|
-
|
9.09%
|
-4.39%
|
-
|
2.86%
|
3.36%
|
3.13%
|
6.46%
|
-
|
4%
|
2.16%
|
3.03%
|
4.89%
|
3.46%
|
EPS
2 |
-
|
1.830
|
2.070
|
2.900
|
4.970
|
3.290
|
-1.480
|
1.810
|
0.8900
|
1.240
|
2.130
|
2.690
|
-13.12
|
1.510
|
0.9000
|
2.410
|
1.390
|
3.920
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
1.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/19/21
|
10/25/21
|
2/18/22
|
2/18/22
|
4/28/22
|
9/13/22
|
9/13/22
|
10/28/22
|
2/27/23
|
2/27/23
|
4/19/23
|
10/5/23
|
10/31/23
|
2/26/24
|
2/26/24
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
7,374
|
873
|
-5,672
|
3,086
|
8,328
|
7,129
|
8,887
|
ROE (net income / shareholders' equity)
|
2.27%
|
-3.14%
|
5.31%
|
4.15%
|
-5.42%
|
4.05%
|
5.05%
|
5.7%
|
ROA (Net income/ Total Assets)
|
1.3%
|
-
|
-
|
-
|
-
|
2.5%
|
3.7%
|
-
|
Assets
1 |
123,828
|
-
|
-
|
-
|
-
|
106,320
|
81,054
|
-
|
Book Value Per Share
2 |
162.0
|
-
|
168.0
|
160.0
|
147.0
|
162.0
|
181.0
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/16/19
|
9/17/20
|
9/14/21
|
9/13/22
|
10/5/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +1.47% | 124M | | +19.81% | 48.58B | | -2.89% | 15.52B | | -15.75% | 10.44B | | +26.55% | 8.84B | | +105.28% | 8.27B | | -0.30% | 7.96B | | -8.75% | 7.34B | | +23.60% | 6.73B | | +14.55% | 5.7B |
Cement & Concrete Manufacturing
|