End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
32.54
CNY
|
+0.28%
|
|
+0.40%
|
+6.69%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
13,248
|
13,016
|
13,016
|
-
|
Enterprise Value (EV)
1 |
13,248
|
12,200
|
13,016
|
13,016
|
P/E ratio
|
17.7
x
|
15.2
x
|
14
x
|
12.2
x
|
Yield
|
-
|
3.28%
|
3.27%
|
3.58%
|
Capitalization / Revenue
|
2.28
x
|
2.19
x
|
1.94
x
|
1.71
x
|
EV / Revenue
|
2.28
x
|
2.19
x
|
1.94
x
|
1.71
x
|
EV / EBITDA
|
12.6
x
|
10.3
x
|
9.8
x
|
9.15
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
3.04
x
|
2.63
x
|
2.46
x
|
2.09
x
|
Nbr of stocks (in thousands)
|
400,010
|
400,010
|
400,010
|
-
|
Reference price
2 |
33.12
|
32.54
|
32.54
|
32.54
|
Announcement Date
|
4/24/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
5,813
|
5,579
|
6,701
|
7,598
|
EBITDA
1 |
-
|
-
|
1,051
|
1,182
|
1,328
|
1,423
|
EBIT
1 |
-
|
-
|
818.9
|
965.2
|
1,093
|
1,253
|
Operating Margin
|
-
|
-
|
14.09%
|
17.3%
|
16.31%
|
16.49%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
819.4
|
959.3
|
1,092
|
1,252
|
Net income
1 |
536.3
|
686.4
|
708.9
|
802.3
|
931.9
|
1,070
|
Net margin
|
-
|
-
|
12.2%
|
14.38%
|
13.91%
|
14.08%
|
EPS
2 |
1.680
|
1.910
|
1.870
|
2.010
|
2.329
|
2.673
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
1.000
|
1.063
|
1.165
|
Announcement Date
|
6/22/21
|
6/12/22
|
4/24/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
19.9%
|
17.8%
|
18.2%
|
18.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13.8%
|
13.4%
|
13.8%
|
13.7%
|
Assets
1 |
-
|
-
|
5,156
|
6,030
|
6,738
|
7,805
|
Book Value Per Share
2 |
-
|
-
|
10.90
|
11.60
|
13.20
|
15.60
|
Cash Flow per Share
2 |
-
|
-
|
1.620
|
4.840
|
3.080
|
3.180
|
Capex
1 |
-
|
-
|
617
|
395
|
374
|
397
|
Capex / Sales
|
-
|
-
|
10.61%
|
7.08%
|
5.58%
|
5.23%
|
Announcement Date
|
6/22/21
|
6/12/22
|
4/24/23
|
4/26/24
|
-
|
-
|
Last Close Price
32.54
CNY Average target price
41
CNY Spread / Average Target +26.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.69% | 1.8B | | -2.06% | 8.67B | | -4.20% | 3.79B | | +5.08% | 2.22B | | -10.32% | 1.41B | | -27.03% | 1.18B | | +28.08% | 1.13B | | +4.35% | 928M | | -2.98% | 816M | | -16.78% | 757M |
Furniture
|