A wide range of factors relating to our voluntary petitions for reorganization
under Chapter 11 of Title 11 of the U.S. Code ("Chapter 11") could materially
affect future developments and performance, including but not limited to:
• our ability to continue as a going concern;


• our ability to successfully consummate any proposed sale of the

business pursuant to Section 363 of the Bankruptcy Code to a potential

acquirer through a sale process in Chapter 11 and, if consummated, to

obtain an adequate price;

• our ability to successfully complete a reorganization under Chapter 11


          and emerge from bankruptcy;


•         the effects of the Chapter 11 Cases on us and on the interests of
          various constituents;

• bankruptcy court rulings in the Chapter 11 Cases and the outcome of the

Chapter 11 Cases in general;

• the length of time the Company will operate under the Chapter 11 Cases;

• risks associated with third-party motions in the Chapter 11 Cases;

• the potential adverse effects of the Chapter 11 Cases on our liquidity

and results of operations;

• increased legal and other professional costs necessary to execute our


          reorganization;


•         our ability to comply with the restrictions imposed by our

Debtor-in-Possession Credit Agreement, our Receivables Securitization

Facility and other financing arrangements;

• the consequences of the acceleration of our debt obligations;




•         employee attrition and our ability to retain senior management and key
          personnel due to the distractions and uncertainties, including our
          ability to provide adequate compensation and benefits during the
          Chapter 11 Cases;

• the likely cancellation of our common stock in the Chapter 11 Cases;

• the potential material adverse effect of claims that are not discharged

in the Chapter 11 Cases;

• the diversion of management's attention as a result of the Chapter 11

Cases; and

• volatility of our financial results as a result of the Chapter 11 Cases.




Business Overview
We are a leading food and beverage company and the largest processor and
direct-to-store distributor of fresh fluid milk and other dairy and dairy case
products in the United States, with a vision to be the most admired and trusted
provider of wholesome, great-tasting dairy products at every occasion. We
manufacture, market and distribute a wide variety of branded and private label
dairy and dairy case products, including fluid milk, ice cream, cultured dairy
products, creamers, ice cream mix and other dairy products to retailers,
distributors, foodservice outlets, educational institutions and governmental
entities across the United States. Our consolidated net sales totaled $7.3
billion in 2019. Due to the perishable nature of our products, we deliver the
majority of our products directly to our customers' locations in refrigerated
trucks or trailers that we own or lease. We believe that we have one of the most
extensive refrigerated DSD systems in the United States. We sell our products
primarily on a local or regional basis through our local and regional sales
forces, and in some instances, with the assistance of brokers. Some national
customer relationships are coordinated by our centralized corporate sales
department.
Our Reportable Segment
We have aligned our leadership team, operating strategy, and sales, logistics
and supply chain initiatives into a single operating and reportable segment.
Unless stated otherwise, any reference to income statement items in our
financial statements refers to results from continuing operations.
Recent Developments
See "Part I - Item 1. Business - Developments Since January 1, 2019" for further
information regarding recent developments that have impacted our financial
condition and results of operations.

                                       28

--------------------------------------------------------------------------------

Table of Contents

Matters Affecting Comparability



Our discussion of the results of operations for the twelve months
ended December 31, 2019 and 2018 is affected by our adoption of Accounting
Standards Codification Topic 606, Revenue from Contracts with Customers ("ASC
606"), on January 1, 2018. Historically, we presented sales of excess raw
materials as a reduction of cost of sales within our Consolidated Statements of
Operations. On a prospective basis, effective January 1, 2018, in connection
with the adoption of ASC 606, we began reporting sales of excess raw materials
within the net sales line of our Consolidated Statements of Operations.

Sales of excess raw materials included in net sales were $380.3 million and
$515.2 million in the twelve months ended December 31, 2019 and 2018,
respectively. Sales of excess raw materials included as a reduction to cost of
sales were $606.9 million in the twelve months ended December 31, 2017. See
Notes 1 and 3 to our Consolidated Financial Statements for additional
information.
Results of Operations
Our key performance indicators are brand mix and achieving low cost, which are
reflected in gross margin and operating income, respectively. We evaluate our
financial performance based on operating income or loss before gains and losses
on the sale of businesses, prepetition facility closing and restructuring costs,
asset impairment charges, litigation settlements and other nonrecurring gains
and losses. The following table presents certain information concerning our
financial results, including information presented as a percentage of net sales:
                                                    Year Ended December 31
                                 2019                        2018                        2017
                         Dollars       Percent       Dollars       Percent       Dollars      Percent
                                                    (Dollars in millions)
Net sales              $ 7,328.7        100.0  %   $ 7,755.3        100.0  %   $ 7,795.0        100.0 %
Cost of sales            5,888.9         80.4        6,100.0         78.7        5,976.9         76.7
Gross profit(1)          1,439.8         19.6        1,655.3         21.3        1,818.1         23.3
Operating costs and
expenses:
Selling and
distribution             1,327.9         18.1        1,403.2         18.1        1,346.4         17.3
General and
administrative             301.4          4.1          277.6          3.6          307.8          3.9
Amortization of
intangibles                 20.6          0.3           20.5          0.3           20.7          0.3
Prepetition facility
closing and
restructuring costs,
net                         17.0          0.3           75.0          1.0           24.9          0.3
Impairment of goodwill
and long-lived assets      177.4          2.4          204.4          2.6           30.7          0.4
Other operating income         -            -           (2.3 )       (0.1 )            -            -
Equity in (earnings)
loss of unconsolidated
affiliate                   (4.8 )       (0.1 )         (7.9 )       (0.1 )            -            -
Total operating costs

and expenses             1,839.5         25.1        1,970.5         25.4        1,730.5         22.2
Operating income
(loss)                 $  (399.7 )       (5.5 )%   $  (315.2 )       (4.1 )%   $    87.6          1.1 %


(1)    As disclosed in Note 1 to our Consolidated Financial Statements, we
       include certain shipping and handling costs within selling and

distribution expense. As a result, our gross profit may not be comparable


       to other entities that present all shipping and handling costs as a
       component of cost of sales.



                                       29

--------------------------------------------------------------------------------

Table of Contents

Year Ended December 31, 2019 Compared to Year Ended December 31, 2018 Net Sales - The change in net sales was due to the following:


                                  Year Ended
                                 December 31,
                                 2019 vs. 2018
                                 (In millions)
Volume                          $      (873.5 )
Pricing and product mix changes         436.7
Acquisitions                             10.2
Total decrease                  $      (426.6 )


Net sales decreased $426.6 million, or 5.5%, during the year ended December 31,
2019 as compared to the year ended December 31, 2018, primarily due to fluid
milk volume declines from year-ago levels, partly offset by increased pricing,
as a result of increases in dairy commodity costs from year-ago levels and
pricing actions taken during the year ended December 31, 2019 to offset
inflation. On average, during 2019, the Class I price was 14.5% above prior-year
levels. Fluid milk volume declines were driven predominantly by customer losses,
overall category declines and lower branded fluid milk volumes due to continued
retailer investment in private label products. Net sales declines were further
offset by volumes associated with the acquisition and consolidation of Good
Karma into our Consolidated Financial Statements on June 29, 2018, which
contributed $19.8 million to net sales during 2019 as compared to $9.7 million
during 2018. Net sales during the year ended December 31, 2018 reflect 186 days
of Good Karma's operations.
We generally increase or decrease the prices of our private label fluid dairy
products on a monthly basis in correlation with fluctuations in the costs of raw
materials, packaging supplies and delivery costs. We manage the pricing of our
branded fluid milk products on a longer-term basis, balancing consumer demand
with net price realization, but in some cases, we are subject to the terms of
our sales agreements with respect to the means and/or timing of price increases,
which can negatively impact our profitability. The following table sets forth
the average monthly Class I "mover" and its components, as well as the average
monthly Class II minimum prices for raw skim milk and butterfat for 2019
compared to 2018:
                                           Year Ended December 31*
                                         2019          2018     % Change
Class I mover(1)                     $   16.99       $ 14.84      14.5  %
Class I raw skim milk mover(1)(2)         8.39          6.23      34.7
Class I butterfat mover(2)(3)             2.54          2.52       0.8
Class II raw skim milk minimum(1)(4)      8.24          6.15      34.0
Class II butterfat minimum(3)(4)          2.52          2.53      (0.4 )

* The prices noted in this table are not the prices that we actually pay.

The federal order minimum prices applicable at any given location for

Class I raw skim milk or Class I butterfat are based on the Class I mover

prices plus producer premiums and a location differential. Class II prices


       noted in the table are federal minimum prices, applicable at all
       locations. Our actual cost also includes procurement costs and other
       related charges that vary by location and supplier. Please see
       "Part I - Item 1. Business - Government Regulation - Milk Industry
       Regulation" and "- Known Trends and Uncertainties - Conventional Raw Milk
       and Other Inputs" below for a more complete description of raw milk
       pricing.

(1) Prices are per hundredweight.

(2) We process Class I raw skim milk and butterfat into fluid milk products.




(3) Prices are per pound.


(4)    We process Class II raw skim milk and butterfat into products such as
       cottage cheese, creams and creamers, ice cream and sour cream.


Cost of Sales - All expenses incurred to bring a product to completion are
included in cost of sales, such as raw material, ingredient and packaging costs;
labor costs; and plant and equipment costs. Cost of sales decreased $211.1
million, or 3.5%, during the year ended December 31, 2019 as compared to the
year ended December 31, 2018, primarily due to the volume declines discussed
above. This overall decrease was partly offset by higher dairy commodity costs.
On average, the Class I price was 14.5% above prior-year levels.

                                       30

--------------------------------------------------------------------------------

Table of Contents




Gross Profit - Our gross margin decreased to 19.6% in 2019 as compared to 21.3%
in 2018. The decrease was primarily due to the volume deleverage and Class I raw
milk inflation discussed above.
Operating Costs and Expenses - Our operating expenses decreased $131.1 million,
or 6.7%, during the year ended December 31, 2019 in comparison to the year ended
December 31, 2018. Significant changes to operating costs and expenses in the
year ended December 31, 2019 as compared to the year ended December 31, 2018
include the following:
•         Selling and distribution costs decreased by $75.3 million in comparison
          to the prior year primarily due to decreases in advertising and
          marketing costs of approximately $22.3 million, employee-related costs
          of approximately $18.3 million, fuel costs of approximately $13.6
          million, and freight costs of approximately $13.3 million.

• General and administrative costs increased by $23.7 million during the

year ended December 31, 2019, primarily due to increases in

professional fees and separation charges related to the previously

disclosed departure of certain executive officers.

• Prepetition facility closing and restructuring costs decreased by $58.0


          million during the year ended December 31, 2019. See Note 18 to our
          Consolidated Financial Statements.

• We recorded total impairment charges of $177.4 million during the year


          ended December 31, 2019. This amount includes impairment charges of
          $21.5 million to one of our indefinite-lived trademarks. Total
          impairment charges during the year ended December 31, 2018 of $204.4

million include the full impairment of our goodwill of $190.7 million.

See Note 7 to our Consolidated Financial Statements. We also recorded

impairment charges to our property, plant and equipment of $155.9

million and $13.7 million during the years ended December 31, 2019 and


          2018, respectively. See Note 18 to our Consolidated Financial
          Statements.

• We recorded $4.8 million of equity in the earnings of our Organic

Valley Fresh joint venture during the year ended December 31, 2019. See

Note 4 to our Consolidated Financial Statements.




Other (Income) Expense - Other expense increased $50.9 million during the year
ended December 31, 2019 as compared to the year ended December 31, 2018. This
increase was primarily due to $44.5 million of reorganization items recorded in
2019 as a result of our Chapter 11 bankruptcy filing. We also had higher
interest expense during 2019 compared to the prior year, related to the write
off of deferred financing costs for $3.8 million and higher interest rates on
our new DIP credit agreement.
Income Taxes - Income tax benefit of $9.2 million was recorded at an effective
rate of 1.8% for 2019 compared to a 11.3% effective tax rate in 2018. Generally,
our effective tax rate varies primarily based on our profitability level and the
relative earnings of our business units. In 2019, our effective tax rate was
impacted by an increase to tax expense of $118.1 million due to the change in
valuation allowances recorded against both federal and state deferred tax
assets. In 2018, our effective tax rate was impacted by a decrease in tax
benefit of $35.1 million related to the non-deductible portion of the goodwill
impairment charge and an increase to tax expense of $17.4 million due to a
change in valuation allowance primarily related to state deferred tax assets.
In 2019, excluding the $118.1 million of tax expense related to our valuation
allowance, our effective tax rate in 2019 would have been 25.0%. In 2018,
excluding the net tax expense of $35.1 million related to the goodwill
impairment and the $17.4 million tax expense related to our valuation allowance,
our effective tax rate in 2018 would have been 25.3%.
Year Ended December 31, 2018 Compared to Year Ended December 31, 2017
Net Sales - The change in net sales was due to the following:
                                          Year Ended
                                         December 31,
                                         2018 vs. 2017
                                         (In millions)
Volume, pricing and product mix changes $      (573.3 )
Acquisitions                                     18.4
Sales of excess raw materials                   515.2
Total decrease                          $       (39.7 )


Net sales decreased $39.7 million, or 0.5%, during the year ended December 31,
2018 as compared to the year ended December 31, 2017, primarily due to fluid
milk volume declines from year-ago levels, largely offset by the change in
reporting of sales of excess raw materials of $515.2 million during 2018.
Excluding the impact of sales or excess raw materials, net sales decreased
$554.9 million, or 7.1%. Fluid milk volume declines were driven predominantly by
the loss of volume from two large retailers, overall category declines and lower
branded fluid milk volumes due to continued retailer investment in private label

                                       31

--------------------------------------------------------------------------------

Table of Contents




products. Net sales were further impacted by decreased pricing, as a result of
decreases in dairy commodity costs from 2017 levels. On average, during the year
ended December 31, 2018, the Class I price was 9.8% below prior-year levels. Net
sales declines were partially offset by volumes associated with the Uncle Matt's
and Good Karma acquisitions, which contributed $26.4 million to net sales during
2018 as compared to $8.0 million associated with the Uncle Matt's acquisition
during 2017. The Uncle Matt's acquisition closed on June 22, 2017 and net sales
during the year ended December 31, 2017 reflect 193 days of Uncle Matt's
operations. The Good Karma acquisition closed on June 29, 2018 and net sales
during the year ended December 31, 2018 reflect 186 days of Good Karma's
operations.
The following table sets forth the average monthly Class I "mover" and its
components, as well as the average monthly Class II minimum prices for raw skim
milk and butterfat for 2018 compared to 2017:
                                          Year Ended December 31*
                                        2018        2017     % Change
Class I mover(1)                     $   14.84    $ 16.45      (9.8 )%
Class I raw skim milk mover(1)(2)         6.23       7.60     (18.0 )
Class I butterfat mover(2)(3)             2.52       2.61      (3.4 )
Class II raw skim milk minimum(1)(4)      6.15       7.12     (13.6 )
Class II butterfat minimum(3)(4)          2.53       2.62      (3.4 )

* The prices noted in this table are not the prices that we actually pay.

The federal order minimum prices applicable at any given location for

Class I raw skim milk or Class I butterfat are based on the Class I mover

prices plus producer premiums and a location differential. Class II prices


       noted in the table are federal minimum prices, applicable at all
       locations. Our actual cost also includes procurement costs and other
       related charges that vary by location and supplier. Please see "Part I -
       Item 1. Business - Government Regulation - Milk Industry Regulation" and
       "- Known Trends and Uncertainties - Conventional Raw Milk and Other
       Inputs" below for a more complete description of raw milk pricing.

(1) Prices are per hundredweight.

(2) We process Class I raw skim milk and butterfat into fluid milk products.




(3) Prices are per pound.


(4)    We process Class II raw skim milk and butterfat into products such as
       cottage cheese, creams and creamers, ice cream and sour cream.


Cost of Sales - Cost of sales increased $123.0 million, or 2.1% during the year
ended December 31, 2018 as compared to the year ended December 31, 2017,
primarily due to the change in reporting of sales of excess raw materials
discussed above. Excluding the impact of sales of excess raw material, costs of
sales decreased $392.1 million, or 6.6%, primarily due to decreased dairy
commodity costs. The Class I price was 9.8% below prior-year levels. This
decrease was partially offset by higher non-dairy commodity costs and higher
than expected transitory costs related to our plant closure activities.
Gross Profit - Our gross margin decreased to 21.3% in 2018 as compared to 23.3%
in 2017. This decrease was primarily due to the overall volume declines
discussed above, in addition to the change in reporting of excess raw materials
discussed above. Excluding the impact of the change in reporting of excess raw
materials, our gross margin would have been 22.9% in 2018. Our gross margin was
further impacted by continued transitory costs related to our accelerated plant
closure activity, which include incremental product shrink and higher labor and
freight costs.
Operating Costs and Expenses - Our operating expenses increased $240.0 million,
or 13.9%, during the year ended December 31, 2018 in comparison to the year
ended December 31, 2017. Significant changes to operating costs and expenses in
the year ended December 31, 2018 as compared to the year ended December 31, 2017
include the following:
•         Selling and distribution costs increased by $56.8 million in comparison
          to the prior year primarily due to increases in external freight costs
          of $33.7 million, fuel costs of $20.6 million and advertising and
          promotion costs of $2.6 million.

• General and administrative costs decreased by $30.1 million during the

year ended December 31, 2018 in comparison to the prior period. General

and administrative costs of $307.8 million in 2017 included charges of

$17.0 million for litigation settlements reached in the first quarter

of 2017 and the related legal expenses. General and administrative

costs of $277.7 million in 2018 declined from the prior year driven by

decreases in salaries and wages and employee-related costs of $26.4

million associated with lower headcount in comparison to the prior year


          as we execute our enterprise-wide cost productivity plan. These
          decreases were partially offset by costs incurred in connection with
          our enterprise-wide cost productivity plan in 2018.



                                       32

--------------------------------------------------------------------------------

Table of Contents




•         Prepetition facility closing and restructuring costs increased by $50.1
          million primarily due to costs associated with asset write-downs and
          other charges in connection with our accelerated facility closure
          activities. See Note 18 to our Consolidated Financial Statements.


•         We recorded total impairment charges of $204.4 million during the year
          ended December 31, 2018. This amount includes the full impairment of
          our goodwill of $190.7 million. There were no goodwill impairment
          charges during the year ended December 31, 2017. See Note 7 to our
          Consolidated Financial Statements. We also recorded impairment charges

to our long-lived assets of $13.7 million and $30.7 million during the


          years ended December 31, 2018 and 2017, respectively. See Note 18 to
          our Consolidated Financial Statements.


Other (Income) Expense - Other expense decreased $7.0 million during the year
ended December 31, 2018 as compared to the year ended December 31, 2017. This
decrease in expense was primarily due to lower interest expense during 2018
compared to the prior year, primarily due to the repayment in full of the $142
million outstanding aggregate principal amount of subsidiary senior notes on
October 16, 2017.
Income Taxes - Income tax benefit was recorded at an effective rate of 11.3% for
2018 compared to a (123.2)% effective tax rate in 2017. Generally, our effective
tax rate varies primarily based on our profitability level and the relative
earnings of our business units. In 2018, our effective tax rate was
significantly impacted by a decrease in tax benefit of $35.1 million related to
the non-deductible portion of the goodwill impairment charge and an increase to
tax expense of $17.4 million due to a change in valuation allowance primarily
related to state deferred tax assets. In 2017, our effective tax rate was
significantly impacted by the enactment of the Tax Cuts and Jobs Act (the "Tax
Act"), which resulted in a one-time benefit of $45.8 million related to the
revaluation of our deferred tax assets and liabilities, partly offset by the
recognition of a $2.1 million income tax expense associated with the mandatory
deemed repatriation of our foreign earnings.
In 2018, excluding the net tax expense of $35.1 million related to the goodwill
impairment and the $17.4 million tax expense related to our valuation allowance,
our effective tax rate in 2018 would have been 25.3%. In 2017, our effective tax
rate was also impacted by the adoption of Accounting Standards Update ("ASU")
2016-09, which requires excess tax benefits and tax deficiencies related to
share-based payments to be recorded in the provision for income taxes, and an
increase in our valuation allowance related to state net operating losses.
Excluding the one-time net tax benefit of $43.7 million related to the Tax Act,
the $3.0 million tax expense related to excess tax deficiencies, and the $5.9
million tax expense related to our valuation allowance, our effective tax rate
in 2017 would have been 41.0%.

Liquidity and Capital Resources
The filing of the Bankruptcy Petitions constituted an event of default that
accelerated our obligations under all of our material debt instruments. As a
result, we are no longer able to borrow under our Senior Secured Revolving
Credit Facility. In addition, pursuant to the Bankruptcy Code, the filing of the
Bankruptcy Petitions automatically stayed most actions against the
debtors-in-possession, including actions to collect indebtedness incurred prior
to the Petition Date or to exercise control over the debtors-in-possession's
property. Accordingly, although the filing of the Bankruptcy Petitions triggered
defaults under the Debt Instruments, creditors are stayed from taking action as
a result of these defaults, other than with respect to our Securitization
Subsidiaries. Additionally, under Section 502(b)(2) of the Bankruptcy Code, and
subject to the terms of the DIP orders providing for adequate protection
payments to certain of our prepetition lenders, we are no longer required to pay
interest on the prepetition Debt Instruments accruing on or after the Petition
Date.
The following table provides a summary of our total liquidity (in thousands):
                                                        December 31, 2019
Cash and cash equivalents (1)                          $            80,011
Availability under debtors-in-possession financing (2)              92,427
Total liquidity (3)                                    $           172,438



(1) As of December 31, 2019, $4.8 million of the $80.0 million of our cash and

cash equivalents was attributable to our foreign operations.

(2) The $92.4 million is the combined available future borrowing capacity


       under our DIP Credit Agreement and amended and restated Receivables
       Securitization Facility, subject to compliance with the covenants in such
       credit agreements.



                                       33

--------------------------------------------------------------------------------

Table of Contents




(3)    Based on our current financial forecasts, we believe that our cash on
       hand, cash generated from the results of our operations and funds

available under our debtors-in-possession financing will be sufficient to

fund anticipated cash requirements until a Chapter 11 plan of

reorganization is confirmed for minimum operating and capital expenditures

and for working capital purposes. However, given the current level of

volatility in the market, uncertainty regarding our ability to complete a

sale of the Company, the operation of our business and the commercial

decisions of counter parties in the context of bankruptcy, as well as the

unpredictability of certain costs that could potentially arise in our

operations, our liquidity needs could be significantly higher than we

currently anticipate.




Cash Dividends - In accordance with our cash dividend policy, holders of our
common stock will receive dividends when and as declared by our Board of
Directors. From 2015 through 2018, all awards of restricted stock units,
performance stock units and phantom shares provide for cash dividend equivalent
units, which vest in cash at the same time as the underlying award. In February
2019, our Board of Directors reviewed the Company's dividend policy and
determined that it would be in the best interest of the stockholders to suspend
dividend payments. As a result, no dividends were paid during the year ended
December 31, 2019. Quarterly dividends of $0.09 per share were paid in each
quarter of 2018 through September 30, 2018, and a quarterly dividend of $0.03
per share was paid in December 2018, totaling approximately $27.4 million for
the year ended December 31, 2018. Quarterly dividends of $0.09 per share were
paid in each quarter of 2017, totaling approximately $32.7 million for the year
ended December 31, 2017. Dividends are presented as a reduction to retained
earnings in our Consolidated Statement of Stockholders' Equity unless we have an
accumulated deficit as of the end of the period, in which case they are
reflected as a reduction to additional paid-in capital. See Note 13 to our
Consolidated Financial Statements.
Historical Cash Flow
The following table summarizes our cash flows from operating, investing and
financing activities for the last three years:
                                                               Year Ended December 31
                                                         2019           2018           2017
                                                                   (In thousands)
Cash flows provided by (used in):
Operating activities                                 $  (47,336 )   $  152,962     $  144,799
Investing activities                                    (83,415 )     (109,224 )     (134,986 )
Financing activities                                    186,586       

(36,074 ) (11,281 ) Net increase (decrease) in cash and cash equivalents $ 55,835 $ 7,664 $ (1,468 )




Operating Activities
Cash used in operating activities was $47.3 million during the year ended
December 31, 2019 compared to cash provided by operating activities of $153.0
million and 144.8 million during the years ended December 31, 2018 and
December 31, 2017, respectively. The 2019 change was primarily attributable to
lower operating income and higher dairy commodity costs. The 2018 change was
primarily attributable to lower dairy commodity costs and better working capital
management in comparison to the prior year, partially offset by lower operating
income in 2018. Additionally, we made a discretionary pension contribution
of $38.5 million to our company-sponsored pension plans in 2017.
Investing Activities
Cash used in investing activities was 83.4 million in the year ended
December 31, 2019 compared to 109.2 million and 135.0 million for the years
ended December 31, 2018 and December 31, 2017, respectively. The decrease in
2019 was primarily attributable to lower capital expenditures of $26.0 million,
partially offset by a reduction of proceeds from the sale of fixed assets of
$13.5 million in comparison to 2018. The decrease was also partially caused by
the purchase price, net of cash acquired, of $13.3 million paid for the Good
Karma acquisition, which closed in the second quarter of 2018. The decrease in
2018 was primarily attributable to $15.1 million of higher proceeds from the
sales of fixed assets in 2018 as compared to 2017. Additionally, the purchase
price, net of cash acquired, for the Uncle Matt's acquisition was $21.6 million,
which closed in the second quarter of 2017, and other investments were $11.0
million in 2017, as compared to the purchase price, net of cash acquired, of
$13.3 million paid for the Good Karma acquisition in 2018. Partially offsetting
these decreases, capital expenditures were $8.6 million higher in 2018 compared
to 2017.

                                       34

--------------------------------------------------------------------------------

Table of Contents




Financing Activities
Cash provided by financing activities was $186.6 million in the year ended
December 31, 2019 compared to cash used in financing activities of $36.1 million
and $11.3 million in the years ended December 31, 2018 and December 31, 2017,
respectively. The change in 2019 was primarily attributable to net debt proceeds
of $227.7 million in 2019 as compared to net debt repayments of $8.0 million in
2018. Net debt proceeds were partially offset by payments of financing costs
related to our new DIP financing and amendments to our existing credit
facilities of $40.6 million in the year ended December 31, 2019. The change in
2019 cash from financing activities was also partially caused by dividend
payments of $27.4 million in the year ended December 31, 2018. The change in
2018 was primarily attributable net debt repayments of $8.0 million in 2018 as
compared to net debt proceeds of $23.8 million in 2017, partially offset by a
decrease of $5.3 million in cash dividends paid in 2018 compared to 2017.
Current Debt Obligations
Our debt obligations consist of outstanding borrowings and letters of credit
issued under our DIP credit facility, receivables securitization facility, our
Dean Foods Company Senior Notes Due 2023 and our capital lease obligations, each
of which are described more fully below.
Senior Secured Debtor-in-Possession Credit Facility - On November 14, 2019, the
Bankruptcy Court entered an order approving, on an interim basis, the financing
to be provided pursuant to the DIP Credit Agreement. The DIP Credit Agreement
was entered into by and among the Company, as borrower, the DIP Lenders and
Coöperatieve Rabobank U.A., New York Branch, as administrative agent and
collateral agent for the DIP Lenders. A final order approving the agreement was
entered by the Court on December 23, 2019.
The DIP Credit Agreement provides for a senior secured superpriority
debtor-in-possession credit facility in the aggregate principal amount of up to
$425 million consisting of (i) a new money revolving loan facility in an
aggregate principal amount of approximately $236.2 million, which may be in the
form of revolving loans or, subject to a sub-limit of $25 million, the form of
letters of credit and (ii) term loans refinancing the aggregate principal amount
of all outstanding loans under our prepetition Credit Agreement as of the
Petition Date.
In connection with the execution of the DIP Credit Agreement, we paid certain
arrangement fees of approximately $14.0 million, which were capitalized and will
be amortized to interest expense over the remaining term of the facility.
As of December 31, 2019, we had total outstanding borrowings of $258.8 million
under the DIP Credit Agreement, consisting of $188.8 million outstanding for our
term loans portion and $70.0 million outstanding for our revolving loan facility
portion. Our average daily balance under the DIP Credit Agreement during the
year ended December 31, 2019 was $200.9 million. There were no letters of credit
issued under the DIP Credit Agreement as of December 31, 2019.
Our obligations under the DIP Facility are guaranteed by all of our subsidiaries
that are debtors-in-possession in the Chapter 11 Cases. In addition, subject to
the terms of the final order entered on December 20, 2019, the claims of the DIP
Lenders are (i) entitled superpriority administrative expense claim status and
(ii) subject to certain customary exclusions in the credit documentation,
secured by (x) a perfected first priority lien on all property of the Loan
Parties not subject to valid, perfected and non-avoidable liens in existence on
the Petition Date, (y) a perfected first priority priming lien on collateral
under the Senior Secured Revolving Credit Facility and (z) a perfected junior
lien on all property of the Loan Parties and the proceeds thereof that are
subject to valid, perfected and non-avoidable liens in existence on the Petition
Date or valid and non-avoidable liens in existence on the Petition Date that are
perfected subsequent to the Petition Date to the extent permitted by Section
546(b) of the Bankruptcy Code, in each case subject to a carve-out for the
debtors-in-possession's professional fees and certain liens permitted by the
terms of the DIP Credit Agreement.
The scheduled maturity date of the DIP facility is August 14, 2020. However, we
may elect to extend the scheduled maturity date by an additional three months
subject to the satisfaction of certain conditions, including the payment of an
extension fee of 0.50% of the aggregate principal amount of the DIP loans and
commitments outstanding. The DIP loans bear interest at an interest rate per
annum equal to, at the Company's option (i) LIBOR plus 7.0% or (ii) the base
rate plus 6.0%. In addition, borrowings under the DIP revolving facility are
limited to the lower of the maximum facility amount and borrowing base
availability. The borrowing base availability amount is equal to 65% of the
appraised value of certain of our real property and equipment less the carve-out
amount and the aggregate principal amount of DIP Term Loans. Our ability to
borrow is also limited by the condition that our unrestricted cash (less
budgeted disbursements for the immediately succeeding week and the carve-out)
does not exceed $30 million after giving effect to such borrowing.
Under the DIP Credit Agreement, we may make optional prepayments of the DIP
Loans, in whole or in part, without penalty (other than applicable breakage and
redeployment costs and the payment of certain other fees as more fully set forth
in

                                       35

--------------------------------------------------------------------------------

Table of Contents




the DIP Credit Agreement). In addition, subject to certain exceptions and
conditions described in the DIP Credit Agreement, we are obligated to prepay the
obligations thereunder with the net cash proceeds of certain asset sales and
with casualty insurance proceeds. Furthermore, we are required to prepay
obligations to the extent (i) revolving exposure under the DIP revolving
facility exceeds the greater of the revolving commitments and the borrowing base
or (ii) our unrestricted cash (less budgeted disbursements for the immediately
succeeding week and the carve-out) exceeds $30 million for a period of 5
consecutive business days.
The DIP Credit Agreement also contains customary representations, warranties and
covenants that are typical and customary for debtors-in-possession facilities of
this type, including, but not limited to, specified restrictions on
indebtedness, liens, guarantee obligations, mergers, acquisitions,
consolidations, liquidations and dissolutions, sales of assets, leases, payment
of dividends and other restricted payments, voluntary payments of other
indebtedness, investments, loans and advances, transactions with affiliates,
sale and leaseback transactions and compliance with case milestones. The DIP
Credit Agreement also contains customary events of default, including as a
result of certain events occurring in the Chapter 11 Cases. Furthermore, the DIP
Credit Agreement requires us to comply with a variance covenant that compares
actual operating disbursements and receipts and capital expenditures to the
budgeted amounts set forth in the DIP budgets delivered to the DIP agent and DIP
lenders on or prior to the closing date and updated periodically thereafter
pursuant to the terms of the DIP Credit Agreement.
In addition, on February 10, 2020, the Company entered into the first amendment
to the DIP Credit Agreement (the "First DIP Amendment") to extend several of the
milestone dates set forth in the DIP Credit Agreement, including extending from
February 10, 2020 to February 24, 2020 the date by which the Company must elect
whether it intends to pursue a sale of its assets under Section 363 of Title 11
of the U.S. Code or a plan of reorganization, and if it elects a sale to file a
motion seeking approval thereof.
Dean Foods Receivables Securitization Facility - We have a $425 million
receivables securitization facility pursuant to which certain of our
subsidiaries sell their accounts receivable to two wholly-owned entities
intended to be bankruptcy-remote. The entities then transfer the receivables to
third-party asset-backed commercial paper conduits sponsored by major financial
institutions. The assets and liabilities of these two entities are fully
reflected in our Consolidated Balance Sheets, and the securitization is treated
as a borrowing for accounting purposes.
On January 4, 2017, we amended the purchase agreement governing the receivables
securitization facility to, among other things, (i) extend the liquidity
termination date to January 4, 2020, (ii) reduce the maximum size of the
receivables securitization facility to $450 million, (iii) replace the senior
secured net leverage ratio with a total net leverage ratio to be consistent with
the amended leverage ratio covenant under the January 4, 2017 amendment to the
Credit Agreement described above, and (iv) modify certain pricing terms such
that advances outstanding under the receivables securitization facility will
bear interest between 0.90% and 1.05%, and the Company will pay an unused fee
between 0.40% and 0.55% on undrawn amounts, in each case based on the Company's
total net leverage ratio.
On January 17, 2019, we amended and restated the existing receivables purchase
agreement ("Existing RPA") governing our receivables securitization facility to,
among other things, (i) waive compliance with the financial covenant in the
Existing RPA requiring the Company to maintain a total net leverage ratio (as
defined in the Existing RPA) of less than or equal to 4.25 to 1.00 for the test
period ended December 31, 2018 (the "Financial Covenant") and (ii) any cross
default under the Existing RPA arising from non-compliance with the Financial
Covenant under the prior Credit Facility. The waiver is subject to termination
upon the earliest to occur of (a) March 1, 2019, (b) the date, if any, on which
any Seller Party (as defined in the Existing RPA) breaches its obligations under
Amendment No. 2 and (c) the date, if any, on which the Collateral Agent (as
defined in the Existing RPA) enters into a forbearance agreement with the
Company relating to (x) the prior Credit Agreement, dated as of March 26, 2015,
by and among the Company and the lenders and other parties from time to time
party thereto (y) the exercise of remedies with respect to the prior Credit
Facility.
On February 22, 2019, we amended and restated the Existing RPA to, among other
things, (i) extend the liquidity termination date to February 22, 2022 and (ii)
replace the leverage ratio covenant with a springing fixed charge coverage ratio
covenant that requires us to maintain a fixed charge coverage ratio of at least
1.05 to 1.00 at any time that our liquidity (defined to include available
commitments under the Credit Facility and unrestricted cash on hand and/or cash
restricted in favor of the lenders in an aggregate amount of up to $25 million
for all such cash) is less than 50% of the borrowing base under the Credit
Facility (or, at any time prior to inclusion of certain equipment and real
property, less than $100 million).
On November 14, 2019, we amended and restated the Existing RPA to continue the
receivables securitization facility during the Chapter 11 cases. The amendment
and restatement had been previously approved pursuant to an interim order
entered by the Bankruptcy Court on November 13, 2019. The amendment and
restatement, among other things, (i) modifies certain covenants,
representations, events of default and cross defaults arising as a result of the
commencement of the Chapter 11 Cases, (ii) modifies the other rights and
obligations of the parties to the facility in order to give effect to, and in
certain instances be subject to, orders of the Court from time to time, (iii)
reduces the total size of the facility from $450 million to $425 million, with a
corresponding reduction to availability thereunder, (iv) modifies certain
pricing terms and fees payable under the facility, (v) makes

                                       36

--------------------------------------------------------------------------------

Table of Contents




certain other amendments, including in order to give effect to future issuances
of letters of credit and (vi) grants superpriority administrative expense claim
status to certain indemnification, performance guaranty and other obligations of
certain of the debtors-in-possession under the receivables securitization
facility documents. It also adjusted the maturity date to August 14, 2020. The
Bankruptcy Court approved this amendment and restatement pursuant to a final
order on December 20, 2019.
On February 10, 2020, we further amended the receivables purchase agreement to
give effect to the First DIP Amendment for purposes of our compliance with the
covenants under the receivables securitization facility.
In connection with the amendments to the receivables purchase agreement during
the year, we paid certain arrangement fees of approximately $10.8 million to
lenders and other fees of approximately $0.6 million, which were capitalized and
will be amortized to interest expense over the remaining term of the facility.
Additionally, we wrote off $2.2 million of unamortized deferred financing costs
in connection with the amendments.
The receivables purchase agreement contains covenants consistent with those
contained in the prior Credit Agreement.
Based on the monthly borrowing base formula, we had the ability to borrow up to
$425.0 million of the total commitment amount under the receivables
securitization facility as of December 31, 2019. The total amount of receivables
sold to these entities as of December 31, 2019 was $530.1 million. During the
year ended December 31, 2019, we borrowed $0.7 billion and repaid $0.7 billion
under the facility with a remaining balance of $180.0 million as of December 31,
2019. In addition to letters of credit in the aggregate amount of $236.7 million
that were issued but undrawn, the remaining available borrowing capacity was
$8.3 million at December 31, 2019. Our average daily balance under this facility
during the year ended December 31, 2019 was $246.0 million. The receivables
securitization facility bears interest at a variable rate based upon commercial
paper and one-month LIBO rates plus an applicable margin based on our total net
leverage ratio.
Dean Foods Company Senior Notes due 2023 - On February 25, 2015, we issued $700
million in aggregate principal amount of 6.50% senior notes due 2023 (the "2023
Notes") at an issue price of 100% of the principal amount of the 2023 Notes in a
private placement for resale to "qualified institutional buyers" as defined in
Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"),
and in offshore transactions pursuant to Regulation S under the Securities Act.
In connection with the issuance of the 2023 Notes, we paid certain arrangement
fees of approximately $7.0 million to initial purchasers and other fees of
approximately $1.8 million, which were deferred and netted against the
outstanding debt balance, and were amortized to interest expense over the
remaining term of the 2023 Notes. In connection with the bankruptcy filing, we
wrote off $3.6 million of unamortized deferred financings costs.
The 2023 Notes are our senior unsecured obligations and are fully and
unconditionally guaranteed on a senior unsecured basis, jointly and severally,
by our subsidiaries that guarantee obligations under the Credit Facility.
The 2023 Notes were scheduled to mature on March 15, 2023. However, as a result
of the Bankruptcy Petitions, the payment obligations under the 2023 Notes were
accelerated.
The carrying value under the 2023 Notes at December 31, 2019 was $700.0 million.
Due to the unsecured nature of the 2023 Notes, the full amount outstanding was
reclassified to Liabilities Subject to Compromise on the Consolidated Balance
Sheets and is no longer included as part of long-term debt. See Note 2 for
additional information.
See Note 12 for information regarding the fair value of the 2023 Notes as of
December 31, 2019 and 2018.
Capital Lease Obligations and Other - Capital lease obligations of $6.3 million
and $1.6 million as of December 31, 2019 and 2018, respectively, were primarily
comprised of our leases for information technology equipment. See Note 20.


                                       37

--------------------------------------------------------------------------------

Table of Contents

Contractual Obligations and Other Long-Term Liabilities In the normal course of business, we enter into contracts and commitments that obligate us to make payments in the future. The table below summarizes our obligations for indebtedness, purchase, lease and certain other contractual obligations at December 31, 2019.


                                                       Payments Due by Period
                       Total         2020         2021         2022         2023         2024        Thereafter
                                                            (in millions)
Receivables
securitization
facility(1)         $   180.0     $  180.0     $      -     $      -     $      -     $      -     $          -
DIP Facility (1)        258.8        258.8            -            -            -            -                -

Purchase

obligations(2) 358.0 185.1 36.1 34.2

  34.2         34.2             34.2

Operating leases(3) 335.9 101.3 76.0 54.7

  40.1         27.9             35.9

Capital leases(4) 6.3 1.7 1.3 1.1

   0.9          0.4              0.9

Interest


payments(5)              58.0         58.0            -            -            -            -                -

Benefit payments(6) 380.1 21.2 21.5 22.0

  22.1         22.5            270.8
Total(7)            $ 1,577.1     $  806.1     $  134.9     $  112.0     $   97.3     $   85.0     $      341.8


(1)    Represents amounts outstanding under our receivables securitization
       facility and DIP Facility at December 31, 2019. As of December 31, 2019,

the maturity date for these facilities was August 14, 2020. On November

14, 2019, the Bankruptcy Court entered an order approving, on an interim

basis, the DIP Facility, which refinanced and effectively replaced our

Senior Secured Revolving Credit Facility, and the amended Receivables

Securitization Facility. A final order approving the DIP Facility and

Receivables Securitization Facility was entered on December 20, 2019.

(2) Primarily represents commitments to purchase minimum quantities of raw

materials used in our production processes, including raw milk, diesel

fuel, sugar and cocoa powder. We enter into these contracts from time to

time to ensure a sufficient supply of raw ingredients.

(3) Represents future minimum lease payments under non-cancelable operating

leases with terms more than one year related to our distribution fleet,


       corporate offices and certain of our manufacturing and distribution
       facilities. See Note 20 to our Consolidated Financial Statements for more
       detail about our lease obligations.


(4)    Represents future payments, including interest, under capital leases
       related to information technology equipment. See Note 20 to our
       Consolidated Financial Statements for more detail about our lease
       obligations.


(5)    Includes fixed rate interest obligations and interest on variable rate
       debt based on the outstanding balances and interest rates in effect at

December 31, 2019. Interest that may be due in the future on variable rate


       borrowings under the Credit Facility and receivables securitization
       facility will vary based on the interest rate in effect at the time and
       the borrowings outstanding at the time.


(6)    Represents expected future benefit obligations of $348.3 million and $31.8

million related to our company-sponsored pension plans and postretirement

healthcare plans, respectively. In addition to our company-sponsored

plans, we participate in certain multiemployer defined benefit plans. The

cost of these plans is equal to the annual required contributions

determined in accordance with the provisions of negotiated collective

bargaining arrangements. These costs were approximately $29.0 million,

$27.2 million and $29.2 million during the years ended December 31, 2019,

2018 and 2017, respectively; however, the future cost of the multiemployer

plans is dependent upon a number of factors, including the funded status

of the plans, the ability of other participating companies to meet ongoing


       funding obligations, and the level of our ongoing participation in these
       plans. Because the amount of future contributions we would be
       contractually obligated to make pursuant to these plans cannot be
       reasonably estimated, such amounts have been excluded from the table
       above. See Note 16 to our Consolidated Financial Statements.

(7) The table above excludes our liability for uncertain tax positions of $4.8


       million because the timing of any related cash payments cannot be
       reasonably estimated.







                                       38

--------------------------------------------------------------------------------

Table of Contents




Pension and Other Postretirement Benefit Obligations
We offer pension benefits through various defined benefit pension plans and also
offer certain health care and life insurance benefits to eligible employees and
their eligible dependents upon the retirement of such employees. Reported costs
of providing non-contributory defined pension benefits and other postretirement
benefits are dependent upon numerous factors, assumptions and estimates. For
example, these costs are impacted by actual employee demographics (including
age, compensation levels and employment periods), the level of contributions
made to the plan and earnings on plan assets. Pension and postretirement costs
also may be significantly affected by changes in key actuarial assumptions,
including anticipated rates of return on plan assets and the discount rates used
in determining the projected benefit obligation and annual periodic pension
costs. In 2019 and 2018, we made contributions of $0.7 million and $0.8 million,
respectively, to our defined benefit pension plans.
Our pension plan assets are primarily comprised of equity and fixed income
investments. Changes made to the provisions of the plan may impact current and
future pension costs. Fluctuations in actual equity market returns, as well as
changes in general interest rates may result in increased or decreased pension
costs in future periods. In accordance with Accounting Standards related to
"Employers' Accounting for Pensions," changes in obligations associated with
these factors may not be immediately recognized as pension costs on the income
statement, but generally are recognized in future years over the remaining
average service period of plan participants. As such, significant portions of
pension costs recorded in any period may not reflect the actual level of cash
benefits provided to plan participants. In 2019 and 2018, we recorded non-cash
pension expense of $9.2 million and $5.5 million, respectively, substantially
all of which was attributable to periodic expense.
Almost 90% of our defined benefit plan obligations are frozen as to future
participation or increases in projected benefit obligation. Many of these
obligations were acquired in prior strategic transactions. As an alternative to
defined benefit plans, we offer defined contribution plans for eligible
employees.
The weighted average discount rate reflects the rate at which our defined
benefit plan obligations could be effectively settled. The rate, which is
updated annually with the assistance of an independent actuary, uses a model
that reflects a bond yield curve. The weighted average discount rate for our
pension plan obligations decreased from 4.38% at December 31, 2018 to 3.35% at
December 31, 2019. We expect that our net periodic benefit cost in 2020 will be
lower than 2019. We do not currently expect to make any contributions to the
pension plans in 2020.
Substantially all of our qualified pension plans are consolidated into one
master trust. Our investment objectives are to minimize the volatility of the
value of our pension assets relative to our pension liabilities and to ensure
assets are sufficient to pay plan benefits. In 2014, we adopted a broad pension
de-risking strategy intended to align the characteristics of our assets relative
to our liabilities. The strategy targets investments depending on the funded
status of the obligation. We anticipate this strategy will continue in future
years and will be dependent upon market conditions and plan characteristics.
At December 31, 2019, our master trust was invested as follows: investments in
equity securities were at 31%; investments in fixed income were at 69%; and cash
equivalents were less than 1%. We believe the allocation of our master trust
investments as of December 31, 2019 is generally consistent with the targets set
forth by our Investment Committee.
See Notes 16 and 17 to our Consolidated Financial Statements for additional
information regarding retirement plans and other postretirement benefits.
Other Commitments and Contingencies
In 2001, in connection with our acquisition of Legacy Dean, we purchased DFA's
33.8% interest in our operations. In connection with that transaction, we issued
a contingent, subordinated promissory note to DFA in the original principal
amount of $40 million. The promissory note has a 20-year term and bears interest
based on the consumer price index. Interest will not be paid in cash but will be
added to the principal amount of the note annually, up to a maximum principal
amount of $96 million. We may prepay the note in whole or in part at any time,
without penalty. The note will only become payable if we materially breach or
terminate one of our related milk supply agreements with DFA without renewal or
replacement. Otherwise, the note will expire in 2021, without any obligation to
pay any portion of the principal or interest. Payments made under the note, if
any, would be expensed as incurred. We have not terminated, and we have not
materially breached, any of our milk supply agreements with DFA related to the
promissory note. We have previously terminated unrelated supply agreements with
respect to several plants that were supplied by DFA. In connection with our
goals of cost control and supply chain efficiency, we continue to evaluate our
sources of raw milk supply.

                                       39

--------------------------------------------------------------------------------

Table of Contents




We also have the following commitments and contingent liabilities, in addition
to contingent liabilities related to ordinary course litigation, investigations
and audits:
•         certain indemnification obligations related to businesses that we have
          divested;


•         certain lease obligations, which require us to guarantee the minimum
          value of the leased asset at the end of the lease;

• selected levels of property and casualty risks, primarily related to


          employee health care, workers' compensation claims and other casualty
          losses; and

• certain litigation-related contingencies.




See Note 20 to our Consolidated Financial Statements for more information
regarding our commitments and contingent obligations.
Future Capital Requirements
During 2020, we intend to invest a total of approximately $85 million to $115
million in capital expenditures, primarily in support of our existing
manufacturing facilities. For 2020, we expect cash interest to be approximately
$39 million to $40 million based upon current debt levels and projected forward
interest rates under our DIP Credit Facility and Receivables Securitization
Facility. Cash interest excludes amortization of deferred financing fees of
approximately $20 million.
At March 12, 2020, the Receivables Securitization Facility was fully utilized
between borrowings and standby letters of credit, with $161.2 million also
available under the DIP Credit Facility, subject to compliance with the
covenants in our credit agreements. Availability under the Receivables
Securitization Facility is calculated using the current receivables balance for
the seller entities, less adjustments for vendor concentration limits, reserve
requirements and other adjustments as described in our amended and restated
receivables purchase agreement, not to exceed the total commitment amount less
current borrowings and outstanding letters of credit. Availability under the DIP
Credit Facility is calculated using the borrowing base availability less current
borrowings and outstanding letters of credit. There are currently no letters of
credit outstanding under the DIP Credit Facility.
Known Trends and Uncertainties
Filing Under Chapter 11 of the United States Bankruptcy Code
On the Petition Date, the debtors-in-possession filed the Bankruptcy Petitions
under the Bankruptcy Code in the Bankruptcy Court. The Chapter 11 Cases are
being jointly administered under the caption In re Southern Foods Group, LLC,
Case No. 19-36313. Each debtor-in-possession will continue to operate its
business as a "debtor in possession" under the jurisdiction of the Bankruptcy
Court in accordance with the applicable provisions of the Bankruptcy Code and
the orders of the Bankruptcy Court. For further information on the risks and
uncertainties associated with the Bankruptcy Petitions, see "Item 1A. Risk
Factors".
Going Concern
As a result of extremely challenging current market conditions, continuing
losses from operations, our current financial condition and the resulting risks
and uncertainties surrounding our Chapter 11 proceedings, there is substantial
doubt about our ability to continue as a going concern within one year after the
date of issuance of these financial statements. Our ability to continue as a
going concern is dependent upon, among other things, our ability to become
profitable, maintain profitability and successfully implement our Chapter 11
plan of reorganization.

Competitive Environment and Volume Performance
The fluid milk industry remains highly competitive, and we are currently
navigating a number of challenging dynamics across our cost structure, volumes,
customers, consumers and product mix. We continue to navigate a rapidly-changing
industry landscape and a dynamic retail environment. Within private label fluid
milk, competition for volume has increased significantly, and in some cases, we
have lost volume. As a result, we have experienced increased levels of volume
deleverage that have negatively impacted our operating income. In addition,
retailers continue to aggressively price their private label products, which we
believe negatively impacts our branded product sales, resulting in compressed
margins.
During the year ended December 31, 2019, we experienced fluid milk volume
declines from year-ago levels, driven predominantly by customer losses and
overall category declines. We expect volume and mix challenges to continue into
2020.

                                       40

--------------------------------------------------------------------------------

Table of Contents




Conventional Raw Milk and Other Inputs
Conventional Raw Milk and Butterfat - The primary raw materials used in the
products we manufacture, distribute and sell are conventional raw milk (which
contains both raw skim milk and butterfat) and bulk cream. On a monthly basis,
the federal government and certain state governments set minimum prices for raw
milk. The regulated minimum prices differ based on how the raw milk is utilized.
Raw milk processed into fluid milk is priced at the Class I price and raw milk
processed into products such as cottage cheese, creams and creamers, ice cream
and sour cream is priced at the Class II price. Generally, we pay the federal
minimum prices for raw milk, plus certain producer premiums (or "over-order"
premiums) and location differentials. We also incur other raw milk procurement
costs in some locations (such as hauling and field personnel). A change in the
federal minimum price does not necessarily mean an identical change in our total
raw milk costs as over-order premiums may increase or decrease. This
relationship is different in every region of the country and can sometimes
differ within a region based on supplier arrangements. However, in general, the
overall change in our raw milk costs can be linked to the change in federal
minimum prices. Because our Class II products typically have a higher fat
content than that contained in raw milk, we also purchase bulk cream for use in
some of our Class II products. Bulk cream is typically purchased based on a
multiple of the Grade AA butter price on the Chicago Mercantile Exchange.
Prices for conventional raw milk during the fourth quarter of 2019 were
approximately 18% higher than year-ago levels and increased approximately 5%
sequentially from the third quarter of 2019. We are currently projecting Class I
raw milk costs to increase during 2020 as compared to 2019. Commodity price
changes primarily impact our branded business as the changes in raw milk costs
are essentially a pass-through cost on our private label products. Given the
multitude of factors that influence the dairy commodity environment, we expect
the volatility of raw milk prices to continue.
Fuel, Resin and External Freight Costs - We purchase diesel fuel to operate our
extensive DSD system, and we incur fuel surcharge expense related to the
products we deliver through third-party carriers. Although we may utilize
forward purchase contracts and other instruments to mitigate the risks related
to commodity price fluctuations, such strategies do not fully mitigate commodity
price risk. Adverse movements in commodity prices over the terms of the
contracts or instruments could decrease the economic benefits we derive from
these strategies. Another significant raw material we use is resin, which is a
fossil fuel-based product used to make plastic bottles. The prices of diesel and
resin are subject to fluctuations based on changes in petroleum feed stock
prices. Additionally, in some cases we incur expenses associated with utilizing
third-party carriers to deliver our products. The expenses we incur for external
freight may vary based on capacity, carrier acceptance rates and other factors.
During the year ended December 31, 2019, we experienced a decline in fuel,
external freight and resin costs. Overall freight and fuel expense and usage was
down in the year ended December 31, 2019 primarily driven by lower volume and
network optimization activities. We expect the favorability for resin to
continue and for freight and fuel costs to remain stable into the first quarter
of 2020.
Tax Rate
The income tax benefit of $9.2 million was recorded at an effective rate of 1.8%
for 2019 compared to a 11.3% effective tax rate in 2018. Generally, our
effective tax rate varies primarily based on our profitability level and the
relative earnings of our business units. In 2019, our effective tax rate was
impacted by an increase to tax expense of $118.1 million due to the change in
valuation allowance recorded against both federal and state deferred tax assets.
In 2018, our effective tax rate was impacted by a decrease in tax benefit of
$35.1 million related to the non-deductible portion of the goodwill impairment
charge and an increase to tax expense of $17.4 million due to a change in
valuation allowance primarily related to state deferred tax assets.
In 2019, excluding the $118.1 million of tax expense related to our valuation
allowance, our effective tax rate in 2019 would have been 25.0%. In 2018,
excluding the net tax expense of $35.1 million related to the goodwill
impairment and the $17.4 million tax expense related to our valuation allowance,
our effective tax rate in 2018 would have been 25.3%.
We assess the available positive and negative evidence to estimate whether
sufficient future taxable income will be generated to permit use of the existing
deferred tax assets, including net operating loss carryforwards. A valuation
allowance is recorded against deferred tax assets to reduce the net carrying
value when it is more likely than not that some portion or all of a deferred tax
asset will not be realized. Our assessment is made on a
jurisdiction-by-jurisdiction basis. In making such a determination, we consider
the future reversals of taxable temporary differences, projected future taxable
income, and prudent and feasible tax planning strategies in assessing the amount
of the valuation allowance.
The effective tax rate for 2020 and beyond could vary based upon our
profitability level and the relative earnings of our business units and is also
subject to change based on our assessment of the realizability of our deferred
tax assets.

                                       41

--------------------------------------------------------------------------------

Table of Contents




Critical Accounting Policies and Use of Estimates
In certain circumstances, the preparation of our Consolidated Financial
Statements in conformity with generally accepted accounting principles requires
us to use our judgment to make certain estimates and assumptions. These
estimates affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the Consolidated Financial
Statements and the reported amounts of net sales and expenses during the
reporting period. Our senior management has discussed the development and
selection of these critical accounting policies, as well as our significant
accounting policies (see Note 1 to our Consolidated Financial Statements), with
the Audit Committee of our Board of Directors. The following accounting policies
are the most critical to aid in fully understanding and evaluating our reported
financial results, and the estimates they involve require our most difficult,
subjective or complex judgments.
                                 Judgment and/or          Potential Impact if
   Estimate Description            Uncertainty               Results Differ
Goodwill and Intangible     Considerable management    We believe that the
Assets                      judgment is necessary to   assumptions used in
                            initially value intangible valuing our intangible
Our goodwill and intangible assets upon acquisition    assets and in our
assets have resulted from   and to evaluate those      impairment analysis are
acquisitions and primarily  assets and goodwill for    reasonable, but variations
include trademarks with     impairment going forward.  in any of the assumptions
finite lives and indefinite We determine fair value    may result in different
lives and customer-related  using widely acceptable    calculations of fair
intangible assets.          valuation techniques       values that could result
                            including discounted cash  in a material impairment
Goodwill and                flows, market multiples    charge.

indefinite-lived trademarks analyses and relief from are evaluated for

           royalty analyses.          In the fourth quarter of
impairment quarterly and                               2018, we early adopted ASU
when circumstances arise    Assumptions used in our    2017-04, Intangibles -
that indicate a possible    valuations, such as        Goodwill and Other:
impairment to ensure that   forecasted growth rates    Simplifying the Test for
the carrying value is       and our cost of capital,   Goodwill Impairment, which
recoverable. An             are consistent with our    simplifies the subsequent

indefinite-lived trademark internal projections and measurement of goodwill by is impaired if its book operating plans.

           removing the second 

step


value exceeds its estimated                            of the two-step 

impairment

fair value. Goodwill is We believe that a test. We performed a step evaluated for impairment if trademark has an

           one valuation of 

goodwill,


we determine that it is     indefinite life if it has  which indicated the
more likely than not that   a history of strong sales  carrying value of our
the book value of a         and cash flow performance  reporting unit exceeded
reporting unit exceeds its  that we expect to continue the fair value by
estimated fair value.       for the foreseeable        approximately $381 million
                            future. If these           or 25.9%. As a result, we
Finite-lived intangible     indefinite-lived trademark recorded a $190.7 million
assets are evaluated for    criteria are not met, the  impairment charge which
impairment upon a           trademarks are amortized   reduced goodwill to 

zero


significant change in the   over their expected useful as of December 31, 2018.
operating environment or    lives. Determining the
whenever circumstances      expected life of a         Results of the annual
indicate that the carrying  trademark requires         impairment testing of our
value may not be            considerable management    indefinite-lived
recoverable. If an          judgment and is based on   trademarks completed
evaluation of the           an evaluation of a number  during the fourth quarter
undiscounted cash flows     of factors including the   of 2018 indicated no
indicates impairment, the   competitive environment,   impairment.
asset is written down to    trademark history and
its estimated fair value,   anticipated future         In the fourth quarter of
which is generally based on trademark support.         2019, we recorded a $21.5
discounted future cash                                 million impairment charge
flows.                                                 to reduce the carrying
                                                       value of one of our
Goodwill was zero as of                                indefinite-lived
December 31, 2019 (the                                 trademarks to its $30.5
gross carrying value was                               million estimated fair
$2.26 billion and                                      value. The impairment was
accumulated goodwill                                   the result of declining
impairment was $2.26                                   volume and projected
billion).                                              future cash flows.

Intangible assets totaled                              We can provide no
$111.5 million as of                                   assurance that we will not
December 31, 2019 after a                              have additional impairment
$21.5 million non-cash                                 charges in future periods
impairment charge recorded                             as a result of changes in
in 2019.                                               our operating results or
                                                       our assumptions.





                                       42

--------------------------------------------------------------------------------


  Table of Contents


                                 Judgment and/or          Potential Impact if
   Estimate Description            Uncertainty               Results Differ
Property, Plant and         Considerable management    If actual results are not
Equipment                   judgment is necessary to   consistent with our
                            evaluate the impact of     estimates and assumptions

We perform impairment tests operating changes and to used to calculate when circumstances indicate estimate future cash flows estimated future cash that the carrying value may for purposes of

            flows or the 

proceeds


not be recoverable.         determining whether an     expected to be realized
Indicators of impairment    asset group needs to be    upon liquidation, we may
could include significant   tested for recoverability. be exposed to impairment
changes in business         The testing of an asset    losses that could be
environment or planned      group for recoverability   material. Additionally, we
closure of a facility.      involves assumptions       can provide no assurance
                            regarding the future cash  that we will not 

have


The results of our 2019     flows of the asset group   additional impairment
impairment analysis         (which often includes      charges in future periods
indicated an impairment of  consideration of a         as a result of changes in
our property, plant, and    probability weighting of   our operating results or
equipment at 13 of our      estimated future cash      our assumptions.
production facilities,      flows), the growth rate of
totaling $155.9 million.    those cash flows, and the
The impairments were the    remaining useful life over
result of declines in       which the asset group is
operating cash flows at     expected to generate cash
these production facilities flows. In the event we
on both a historical and    determine an asset group
forecasted basis.           is not recoverable, the
Additionally, within        measurement of an
prepetition facility        estimated impairment loss
closing and restructuring   involves a number of
costs, we recognized $5.1   management judgments,
million of impairment       including the selection of
charges during the year     an appropriate discount
ended December 31, 2019     rate, and estimates
related to the write-down   regarding the cash flows
of property, plant and      that would ultimately be
equipment at facilities     realized upon liquidation
approved for closure.       of the asset group.

Our property, plant and
equipment, net of
accumulated depreciation,
totaled $820.4 million as
of December 31, 2019.
Insurance Accruals          Accrued liabilities        If actual results differ
                            related to these retained  from our assumptions, we
We retain selected levels   risks are calculated based could be exposed to
of employee health care,    upon loss development      material gains or losses.
property and casualty       factors, which contemplate
risks, primarily related to a number of variables      A 10% change in our
employee health care,       including claims history   insurance liabilities
workers' compensation       and expected trends. These could affect net earnings
claims and other casualty   loss development factors   by approximately $9.2
losses. Many of these       are developed in           million.
potential losses are        consultation with
covered under conventional  third-party actuaries.
insurance programs with
third-party insurers with
high deductibles. In other
areas, we are self-insured.

At December 31, 2019, we
recorded accrued
liabilities related to
these retained risks of
$93.5 million, including
both current and long-term
liabilities.



                                       43

--------------------------------------------------------------------------------


  Table of Contents


                                 Judgment and/or          Potential Impact if
   Estimate Description            Uncertainty               Results Differ
Income Taxes                Considerable management    Our judgments and
                            judgment is necessary to   estimates concerning
A liability for uncertain   assess the inherent        uncertain tax positions
tax positions is recorded   uncertainties related to   may change as a result of
to the extent a tax         the interpretations of     evaluation of new
position taken or expected  complex tax laws,          information, such as the
to be taken in a tax return regulations and taxing     outcome of tax audits or
does not meet certain       authority rulings, as well changes to or further
recognition or measurement  as to the expiration of    interpretations of tax
criteria. A valuation       statutes of limitations in laws and regulations. Our
allowance is recorded       the jurisdictions in which judgments and estimates
against a deferred tax      we operate.                concerning 

realizability


asset if it is not more                                of deferred tax 

assets

likely than not that the Additionally, several could change if any of the asset will be realized. factors are considered in evaluation factors change.


                            evaluating the
At December 31, 2019, our   realizability of our       If such changes take
liability for uncertain tax deferred tax assets,       place, there is a risk
positions, including        including the remaining    that our effective tax
accrued interest, was $4.8  years available for carry  rate could increase or
million, and our valuation  forward, the tax laws for  decrease in any period,
allowance was $155.8        the applicable             impacting our net
million.                    jurisdictions, the future  earnings.
                            profitability of the
                            specific business units,
                            and tax planning
                            strategies.
Employee Benefit Plans      We record annual amounts   Different assumptions
                            relating to these plans,   could result in the
We provide a range of       which include various      recognition of different
benefits including pension  actuarial assumptions,     amounts of expense over
and postretirement benefits such as discount rates,    different periods of time.
to our eligible employees   assumed investment rates
and retirees.               of return, compensation    A 0.25% reduction in the
                            increases, employee        assumed rate of return on
                            turnover rates and health  plan assets or a 0.25%
                            care cost trend rates. We  reduction in the discount
                            review our actuarial       rate would result in an
                            assumptions on an annual   increase in our annual
                            basis and make             pension expense of $0.7
                            modifications to the       million and $0.5 million,
                            assumptions based on       respectively.
                            current rates and trends
                            when it is deemed          A 1% increase in assumed
                            appropriate. The effect of healthcare costs trends
                            the modifications is       would increase the
                            generally recorded and     aggregate postretirement
                            amortized over future      medical obligation by
                            periods.                   approximately $3.3
                                                       million.



                                       44

--------------------------------------------------------------------------------

Table of Contents




Recent Accounting Pronouncements
See Note 1 to our Consolidated Financial Statements.

© Edgar Online, source Glimpses