Market Closed -
TEL AVIV STOCK EXCHANGE
07:24:08 2024-04-25 am EDT
|
5-day change
|
1st Jan Change
|
16,150
ILa
|
-2.83%
|
|
-2.12%
|
-1.76%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
630.1
|
696.6
|
646.2
|
1,763
|
1,076
|
1,225
|
Enterprise Value (EV)
1 |
960.2
|
1,279
|
1,151
|
2,077
|
1,500
|
1,600
|
P/E ratio
|
13
x
|
12.1
x
|
-16.2
x
|
16.1
x
|
10.1
x
|
15.1
x
|
Yield
|
2.25%
|
2.02%
|
-
|
1.45%
|
2.42%
|
2.35%
|
Capitalization / Revenue
|
0.42
x
|
0.41
x
|
0.45
x
|
0.9
x
|
0.53
x
|
0.66
x
|
EV / Revenue
|
0.64
x
|
0.76
x
|
0.8
x
|
1.06
x
|
0.74
x
|
0.86
x
|
EV / EBITDA
|
8.29
x
|
6.98
x
|
8.06
x
|
7.49
x
|
5.51
x
|
6.81
x
|
EV / FCF
|
-16.3
x
|
7.87
x
|
4.32
x
|
11.5
x
|
37.8
x
|
6.85
x
|
FCF Yield
|
-6.13%
|
12.7%
|
23.1%
|
8.71%
|
2.64%
|
14.6%
|
Price to Book
|
1.35
x
|
1.37
x
|
1.36
x
|
2.83
x
|
1.58
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
25,465
|
25,516
|
25,521
|
25,579
|
25,643
|
26,923
|
Reference price
2 |
24.75
|
27.30
|
25.32
|
68.91
|
41.95
|
45.52
|
Announcement Date
|
2/19/19
|
2/26/20
|
3/9/21
|
2/15/22
|
2/15/23
|
2/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,498
|
1,690
|
1,446
|
1,951
|
2,032
|
1,858
|
EBITDA
1 |
115.9
|
183.1
|
142.7
|
277.3
|
272.2
|
235
|
EBIT
1 |
86.24
|
97.8
|
49.41
|
185.1
|
183.9
|
145
|
Operating Margin
|
5.76%
|
5.79%
|
3.42%
|
9.49%
|
9.05%
|
7.81%
|
Earnings before Tax (EBT)
1 |
59.32
|
67.62
|
-44.62
|
150.7
|
147.8
|
107
|
Net income
1 |
48.54
|
57.9
|
-39.85
|
112.8
|
109.5
|
79.21
|
Net margin
|
3.24%
|
3.43%
|
-2.76%
|
5.78%
|
5.39%
|
4.26%
|
EPS
2 |
1.900
|
2.260
|
-1.562
|
4.290
|
4.140
|
3.020
|
Free Cash Flow
1 |
-58.85
|
162.6
|
266.4
|
180.9
|
39.62
|
233.6
|
FCF margin
|
-3.93%
|
9.62%
|
18.42%
|
9.27%
|
1.95%
|
12.58%
|
FCF Conversion (EBITDA)
|
-
|
88.79%
|
186.64%
|
65.21%
|
14.56%
|
99.41%
|
FCF Conversion (Net income)
|
-
|
280.85%
|
-
|
160.36%
|
36.19%
|
294.94%
|
Dividend per Share
2 |
0.5560
|
0.5510
|
-
|
0.9970
|
1.016
|
1.070
|
Announcement Date
|
2/19/19
|
2/26/20
|
3/9/21
|
2/15/22
|
2/15/23
|
2/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
330
|
582
|
505
|
314
|
424
|
375
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.849
x
|
3.18
x
|
3.536
x
|
1.133
x
|
1.557
x
|
1.594
x
|
Free Cash Flow
1 |
-58.8
|
163
|
266
|
181
|
39.6
|
234
|
ROE (net income / shareholders' equity)
|
10.5%
|
11.8%
|
-8.24%
|
21.4%
|
17%
|
11.5%
|
ROA (Net income/ Total Assets)
|
4.84%
|
4.38%
|
1.88%
|
6.67%
|
6.34%
|
4.98%
|
Assets
1 |
1,003
|
1,323
|
-2,116
|
1,690
|
1,726
|
1,590
|
Book Value Per Share
2 |
18.30
|
19.90
|
18.70
|
24.40
|
26.60
|
28.70
|
Cash Flow per Share
2 |
2.770
|
4.240
|
9.050
|
9.000
|
4.930
|
6.780
|
Capex
1 |
41.9
|
30.1
|
21.4
|
25.3
|
48
|
45.4
|
Capex / Sales
|
2.79%
|
1.78%
|
1.48%
|
1.3%
|
2.36%
|
2.44%
|
Announcement Date
|
2/19/19
|
2/26/20
|
3/9/21
|
2/15/22
|
2/15/23
|
2/25/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.76% | 1.1B | | +4.73% | 143B | | -28.67% | 45.92B | | +16.55% | 18.73B | | +15.45% | 10.64B | | +27.75% | 8.41B | | +0.96% | 6.83B | | -9.08% | 6.41B | | +29.34% | 6.32B | | +10.13% | 5.94B |
Other Apparel & Accessories
|