Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.05 CAD | +25.00% | +25.00% | -9.09% |
Feb. 16 | DFR Gold Inc. Announces Executive Changes | CI |
Feb. 09 | DFR Gold Inc. exercised its option to acquire Wuo Land 2 Exploration License for $0.3 million. | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.325 | 3.484 | 9.598 | 7.843 | 11.68 | 19.43 |
Enterprise Value (EV) 1 | 5.116 | 2.058 | 8.395 | 7.608 | 11.41 | 18.09 |
P/E ratio | -2.71 x | 5.13 x | -6.61 x | -11.5 x | -14.7 x | -0.84 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | -7,866,521 x |
EV / FCF | 9.86 x | -2.37 x | -22.3 x | -7.56 x | -9.93 x | 4.53 x |
FCF Yield | 10.1% | -42.2% | -4.48% | -13.2% | -10.1% | 22.1% |
Price to Book | -2.2 x | 5.33 x | -150 x | -13.7 x | -181 x | -17.7 x |
Nbr of stocks (in thousands) | 47,345 | 67,896 | 67,896 | 68,896 | 79,562 | 181,671 |
Reference price 2 | 0.0914 | 0.0513 | 0.1414 | 0.1138 | 0.1468 | 0.1069 |
Announcement Date | 10/30/17 | 10/29/18 | 4/28/20 | 4/30/21 | 5/2/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | -2.299 |
EBIT 1 | -1.207 | -0.749 | -1.086 | -0.835 | -1.058 | -16.87 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.508 | 0.5955 | -1.451 | -0.6787 | -0.5545 | -16.69 |
Net income 1 | -1.508 | 0.5955 | -1.451 | -0.6787 | -0.5545 | -16.62 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0337 | 0.0100 | -0.0214 | -0.009864 | -0.009999 | -0.1266 |
Free Cash Flow 1 | 0.5188 | -0.8686 | -0.3764 | -1.006 | -1.15 | 3.994 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/30/17 | 10/29/18 | 4/28/20 | 4/30/21 | 5/2/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.79 | - | - | - | - | - |
Net Cash position 1 | - | 1.43 | 1.2 | 0.23 | 0.27 | 1.34 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.52 | -0.87 | -0.38 | -1.01 | -1.15 | 3.99 |
ROE (net income / shareholders' equity) | 106% | -90.9% | -17.3% | 213% | 174% | -2,576% |
ROA (Net income/ Total Assets) | -395% | -58% | -57.6% | -70.9% | -229% | -1,020% |
Assets 1 | 0.3816 | -1.027 | 2.522 | 0.9572 | 0.2421 | 1.629 |
Book Value Per Share 2 | -0.0400 | 0.0100 | -0 | -0.0100 | -0 | -0.0100 |
Cash Flow per Share 2 | 0 | 0.0200 | 0.0200 | 0 | 0 | 0.0100 |
Capex | - | - | - | - | - | 0 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 10/30/17 | 10/29/18 | 4/28/20 | 4/30/21 | 5/2/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-9.09% | 7.42M | |
+3.24% | 49.27B | |
+19.45% | 32.63B | |
-2.42% | 29.96B | |
+12.88% | 24.43B | |
+10.62% | 11.31B | |
+27.61% | 9.95B | |
-.--% | 8.61B | |
+14.84% | 8.27B | |
+2.99% | 8.19B |
- Stock Market
- Equities
- DFR Stock
- Financials DFR Gold Inc.