Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.07 CAD | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.083 | 0.8717 | 1.1 | 1.161 | 1.077 | 0.9427 |
Enterprise Value (EV) 1 | 1.028 | 0.8342 | 0.9092 | 1.095 | 1.046 | 0.9026 |
P/E ratio | -6.64 x | -6.02 x | -5.09 x | -9.13 x | -4.98 x | -4.77 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -10.7 x | -10 x | -7.73 x | -14.1 x | -20.8 x | 11 x |
FCF Yield | -9.34% | -9.96% | -12.9% | -7.07% | -4.81% | 9.11% |
Price to Book | 15.1 x | 15.3 x | 5.23 x | 13.9 x | -33.2 x | -4.1 x |
Nbr of stocks (in thousands) | 7,217 | 8,717 | 12,217 | 12,217 | 13,467 | 13,467 |
Reference price 2 | 0.1500 | 0.1000 | 0.0900 | 0.0950 | 0.0800 | 0.0700 |
Announcement Date | 11/26/18 | 11/13/19 | 10/15/20 | 10/25/21 | 11/25/22 | 11/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.1564 | -0.1297 | -0.1871 | -0.1272 | -0.2122 | -0.1979 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.1562 | -0.1295 | -0.1869 | -0.1272 | -0.2121 | -0.1976 |
Net income 1 | -0.1562 | -0.1295 | -0.1869 | -0.1272 | -0.2121 | -0.1976 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0226 | -0.0166 | -0.0177 | -0.0104 | -0.0161 | -0.0147 |
Free Cash Flow 1 | -0.096 | -0.0831 | -0.1177 | -0.0775 | -0.0503 | 0.0822 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 11/26/18 | 11/13/19 | 10/15/20 | 10/25/21 | 11/25/22 | 11/28/23 |
Balance Sheet Analysis
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.05 | 0.04 | 0.19 | 0.07 | 0.03 | 0.04 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.1 | -0.08 | -0.12 | -0.08 | -0.05 | 0.08 |
ROE (net income / shareholders' equity) | -153% | -202% | -140% | -86.6% | -836% | 151% |
ROA (Net income/ Total Assets) | -85.6% | -106% | -80.6% | -50.3% | -167% | -169% |
Assets 1 | 0.1824 | 0.1222 | 0.2319 | 0.253 | 0.1268 | 0.1166 |
Book Value Per Share 2 | 0.0100 | 0.0100 | 0.0200 | 0.0100 | -0 | -0.0200 |
Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0100 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 11/26/18 | 11/13/19 | 10/15/20 | 10/25/21 | 11/25/22 | 11/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 689K | |
-14.40% | 143B | |
-6.66% | 117B | |
-0.55% | 71.07B | |
+6.69% | 50.97B | |
+13.30% | 48.38B | |
+34.12% | 39.93B | |
+22.92% | 26.1B | |
+32.58% | 21.36B | |
+58.44% | 18.57B |
- Stock Market
- Equities
- DCY Stock
- Financials Discovery-Corp Enterprises Inc.