Financials Dogan Sirketler Grubu Holding

Equities

DOHOL

TRADOHOL91Q8

Investment Holding Companies

Market Closed - Borsa Istanbul 11:09:49 2024-04-26 am EDT 5-day change 1st Jan Change
14.34 TRY +0.84% Intraday chart for Dogan Sirketler Grubu Holding +7.17% +29.66%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,277 2,669 4,809 8,024 7,188 27,653
Enterprise Value (EV) 1 4,528 916.3 2,804 5,592 2,123 22,460
P/E ratio -4.83 x 0.73 x 7.79 x 5.75 x 2.52 x 4.56 x
Yield - - 2.08% 2.24% 4.59% 3.49%
Capitalization / Revenue 0.22 x 0.22 x 0.36 x 0.75 x 0.42 x 0.6 x
EV / Revenue 0.43 x 0.08 x 0.21 x 0.52 x 0.13 x 0.49 x
EV / EBITDA 5.97 x 1.57 x 4.77 x 7.13 x 1.36 x 6.3 x
EV / FCF -5.42 x -0.77 x 11.1 x -15.4 x -2.15 x -5.93 x
FCF Yield -18.5% -129% 9.02% -6.49% -46.5% -16.9%
Price to Book 0.87 x 0.4 x 0.67 x 0.95 x 0.55 x 1.36 x
Nbr of stocks (in thousands) 2,616,938 2,616,938 2,613,738 2,613,738 2,613,738 2,613,738
Reference price 2 0.8700 1.020 1.840 3.070 2.750 10.58
Announcement Date 3/9/18 2/25/19 2/27/20 3/1/21 3/3/22 3/3/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 10,478 12,146 13,277 10,768 16,921 45,872
EBITDA 1 757.8 582.4 587.8 784 1,556 3,564
EBIT 1 275.4 348.5 396.6 582.7 1,272 2,957
Operating Margin 2.63% 2.87% 2.99% 5.41% 7.52% 6.45%
Earnings before Tax (EBT) 1 -229.3 3,637 724 1,732 3,846 6,928
Net income 1 -471.5 3,633 616.8 1,390 2,828 6,014
Net margin -4.5% 29.91% 4.65% 12.91% 16.72% 13.11%
EPS 2 -0.1802 1.390 0.2363 0.5338 1.090 2.322
Free Cash Flow 1 -836 -1,184 253 -362.9 -987.9 -3,789
FCF margin -7.98% -9.74% 1.91% -3.37% -5.84% -8.26%
FCF Conversion (EBITDA) - - 43.04% - - -
FCF Conversion (Net income) - - 41.02% - - -
Dividend per Share - - 0.0382 0.0688 0.1261 0.3691
Announcement Date 3/9/18 2/25/19 2/27/20 3/1/21 3/3/22 3/3/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2,251 - - - - -
Net Cash position 1 - 1,753 2,005 2,432 5,065 5,193
Leverage (Debt/EBITDA) 2.97 x - - - - -
Free Cash Flow 1 -836 -1,184 253 -363 -988 -3,789
ROE (net income / shareholders' equity) -8.47% 70.3% 8.1% 17% 25.8% 36.6%
ROA (Net income/ Total Assets) 1.96% 2.02% 2.23% 2.92% 4.42% 5.73%
Assets 1 -24,013 179,536 27,609 47,590 64,019 105,009
Book Value Per Share 2 1.000 2.550 2.740 3.240 4.980 7.810
Cash Flow per Share 2 0.6500 1.460 1.260 1.120 1.790 2.720
Capex 1 422 216 103 693 515 875
Capex / Sales 4.03% 1.78% 0.77% 6.43% 3.04% 1.91%
Announcement Date 3/9/18 2/25/19 2/27/20 3/1/21 3/3/22 3/3/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14.34 TRY
Average target price
18.7 TRY
Spread / Average Target
+30.40%
Consensus
  1. Stock Market
  2. Equities
  3. DOHOL Stock
  4. Financials Dogan Sirketler Grubu Holding