Stock 300328 DONGGUAN EONTEC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dongguan Eontec Co., Ltd.

Equities

300328

CNE100001H01

Aluminum

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.01 CNY +1.42% Intraday chart for Dongguan Eontec Co., Ltd. +7.51% -28.02%
Apr. 24 Dongguan Eontec Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Dongguan Eontec Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,826 6,785 6,041 5,420 4,129 4,805
Enterprise Value (EV) 1 2,629 6,663 5,923 5,660 4,535 5,296
P/E ratio 51.2 x 65.8 x 372 x -27.2 x 1,272 x 1,420 x
Yield 0.81% 0.54% 0.11% - - -
Capitalization / Revenue 2.87 x 6.62 x 6.39 x 5.07 x 2.55 x 2.82 x
EV / Revenue 2.67 x 6.5 x 6.26 x 5.29 x 2.81 x 3.1 x
EV / EBITDA 32 x 116 x 110 x 2,133 x 77.2 x 43.8 x
EV / FCF -10 x -36.6 x -102 x -19 x -25.8 x 85.3 x
FCF Yield -9.96% -2.74% -0.98% -5.25% -3.87% 1.17%
Price to Book 2.29 x 5.16 x 4.68 x 5 x 3.79 x 4.44 x
Nbr of stocks (in thousands) 690,424 690,424 690,424 690,424 690,424 690,424
Reference price 2 4.093 9.827 8.750 7.850 5.980 6.960
Announcement Date 4/1/19 4/27/20 4/27/21 4/22/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 985.8 1,025 945.5 1,070 1,616 1,707
EBITDA 1 82.26 57.3 53.72 2.654 58.76 121
EBIT 1 33.53 1.559 -9.22 -68.13 -22.37 22.25
Operating Margin 3.4% 0.15% -0.98% -6.37% -1.38% 1.3%
Earnings before Tax (EBT) 1 43.54 96.99 18.84 -225 -23.13 -20.67
Net income 1 54.2 103.1 16.21 -199.5 3.256 3.407
Net margin 5.5% 10.06% 1.71% -18.64% 0.2% 0.2%
EPS 2 0.0799 0.1493 0.0235 -0.2889 0.004700 0.004900
Free Cash Flow 1 -261.7 -182.2 -58.14 -297.2 -175.5 62.09
FCF margin -26.55% -17.78% -6.15% -27.78% -10.86% 3.64%
FCF Conversion (EBITDA) - - - - - 51.32%
FCF Conversion (Net income) - - - - - 1,822.53%
Dividend per Share 2 0.0333 0.0533 0.0100 - - -
Announcement Date 4/1/19 4/27/20 4/27/21 4/22/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 240 407 490
Net Cash position 1 197 122 118 - - -
Leverage (Debt/EBITDA) - - - 90.46 x 6.92 x 4.053 x
Free Cash Flow 1 -262 -182 -58.1 -297 -175 62.1
ROE (net income / shareholders' equity) 3.61% 5.99% 1.21% -15.9% -0.71% -0.85%
ROA (Net income/ Total Assets) 1.2% 0.05% -0.28% -1.99% -0.56% 0.5%
Assets 1 4,506 213,445 -5,796 10,036 -581.3 688
Book Value Per Share 2 1.790 1.910 1.870 1.570 1.580 1.570
Cash Flow per Share 2 0.4900 0.4800 0.5300 0.2800 0.4200 0.4100
Capex 1 177 196 157 287 318 128
Capex / Sales 18% 19.12% 16.62% 26.78% 19.67% 7.47%
Announcement Date 4/1/19 4/27/20 4/27/21 4/22/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aluminum

1st Jan change Capi.
DONGGUAN EONTEC CO., LTD. Stock Dongguan Eontec Co., Ltd.
-28.02% 477M
HINDALCO INDUSTRIES LIMITED Stock Hindalco Industries Limited
+5.64% 17.31B
ALUMINUM CORPORATION OF CHINA LIMITED Stock Aluminum Corporation of China Limited
+35.38% 16.39B
HENAN SHENHUO COAL INDUSTARY AND ELECTRICITY POWER CORPORATION LIMITED Stock Henan Shenhuo Coal Industary and Electricity Power Corporation Limited
+31.79% 6.87B
ALCOA CORPORATION Stock Alcoa Corporation
+8.47% 6.62B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED Stock Inner Mongolia Dian Tou Energy Corporation Limited
+35.81% 5.99B
EN+ GROUP INTERNATIONAL Stock En+ Group International
-.--% 5.94B
NATIONAL ALUMINIUM COMPANY LIMITED Stock National Aluminium Company Limited
+43.16% 4.16B
SHENZHEN KEDALI INDUSTRY CO., LTD. Stock Shenzhen Kedali Industry Co., Ltd.
+6.62% 3.36B
CONSTELLIUM SE Stock Constellium SE
+3.71% 3.04B
Other Aluminum
  1. Stock Market
  2. Equities
  3. 300328 Stock
  4. Financials Dongguan Eontec Co., Ltd.