DSG GLOBAL INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0001 USD | +9,900.00% |
|
0.00% | -99.07% |
| Feb. 16 | DSG Global Inc. Announces Board Changes | CI |
| 2023 | DSG Global Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.0947 | 2.002 | 0.8003 | 123.2 | 16.68 | 6.544 |
| Enterprise Value (EV) 1 | 3.306 | 4.716 | 4.209 | 122.9 | 19.22 | 11.82 |
| P/E ratio | -0.03 x | -0.11 x | -0.2 x | -7.75 x | -2.17 x | -0.81 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.09 x | 1.56 x | 0.57 x | 137 x | 7.97 x | 1.71 x |
| EV / Revenue | 3 x | 3.68 x | 3.01 x | 136 x | 9.18 x | 3.08 x |
| EV / EBITDA | -2.05 x | -4.03 x | -1.74 x | -24.3 x | -3.3 x | -2.29 x |
| EV / FCF | 6.53 x | -2.87 x | 6.78 x | -38.1 x | 2.69 x | -18.3 x |
| FCF Yield | 15.3% | -34.8% | 14.8% | -2.63% | 37.2% | -5.45% |
| Price to Book | -0.02 x | -0.11 x | -0.11 x | -25 x | -2.78 x | -0.52 x |
| Nbr of stocks (in thousands) | 9.87 | 626 | 1,019 | 91,976 | 128,345 | 145,430 |
| Reference price 2 | 9.600 | 3.200 | 0.7850 | 1.340 | 0.1300 | 0.0450 |
| Announcement Date | 4/19/18 | 5/28/19 | 5/15/20 | 3/5/21 | 4/1/22 | 4/18/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.101 | 1.281 | 1.399 | 0.9005 | 2.093 | 3.834 |
| EBITDA 1 | -1.61 | -1.17 | -2.422 | -5.063 | -5.823 | -5.163 |
| EBIT 1 | -1.645 | -1.184 | -2.427 | -5.07 | -5.954 | -5.177 |
| Operating Margin | -149.46% | -92.41% | -173.4% | -563% | -284.47% | -135.02% |
| Earnings before Tax (EBT) 1 | -3.632 | -9.825 | -3.078 | -6.177 | -6.385 | -7.547 |
| Net income 1 | -3.396 | -9.825 | -3.078 | -6.177 | -6.385 | -7.547 |
| Net margin | -308.6% | -767% | -219.96% | -685.98% | -305.07% | -196.86% |
| EPS 2 | -307.5 | -28.88 | -3.840 | -0.1728 | -0.0600 | -0.0552 |
| Free Cash Flow 1 | 0.506 | -1.641 | 0.6209 | -3.23 | 7.153 | -0.6449 |
| FCF margin | 45.97% | -128.08% | 44.37% | -358.72% | 341.79% | -16.82% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/19/18 | 5/28/19 | 5/15/20 | 3/5/21 | 4/1/22 | 4/18/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 3.21 | 2.71 | 3.41 | - | 2.53 | 5.28 |
| Net Cash position 1 | - | - | - | 0.34 | - | - |
| Leverage (Debt/EBITDA) | -1.995 x | -2.32 x | -1.407 x | - | -0.4348 x | -1.022 x |
| Free Cash Flow 1 | 0.51 | -1.64 | 0.62 | -3.23 | 7.15 | -0.64 |
| ROE (net income / shareholders' equity) | 53.9% | 130% | 41.1% | 136% | 518% | 176% |
| ROA (Net income/ Total Assets) | -539% | -334% | -400% | -253% | -158% | -133% |
| Assets 1 | 0.6302 | 2.944 | 0.7701 | 2.446 | 4.046 | 5.665 |
| Book Value Per Share 2 | -468.0 | -28.80 | -7.270 | -0.0500 | -0.0500 | -0.0900 |
| Cash Flow per Share 2 | 0.2200 | 0.0100 | 0.0200 | 0.0100 | 0 | 0 |
| Capex | - | 0 | 0 | 0.02 | 0.03 | 0.01 |
| Capex / Sales | - | 0.12% | 0.1% | 2.57% | 1.27% | 0.23% |
| Announcement Date | 4/19/18 | 5/28/19 | 5/15/20 | 3/5/21 | 4/1/22 | 4/18/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -99.07% | 15.78K | |
| -13.51% | 2.03B | |
| +102.70% | 1.06B | |
| -30.74% | 511M | |
| +33.01% | 222M | |
| -5.39% | 116M | |
| -2.68% | 93.43M |
- Stock Market
- Equities
- DSGT Stock
- Financials DSG Global Inc.
