Stock A317330 DUKSAN TECHOPIA CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DUKSAN TECHOPIA Co.,Ltd.

Equities

A317330

KR7317330009

Specialty Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
38,700 KRW -4.21% Intraday chart for DUKSAN TECHOPIA Co.,Ltd. +7.65% +107.06%
2022 Tranche Update on DUKSAN TECHOPIA Co.,Ltd.'s Equity Buyback Plan announced on January 12, 2022. CI
2022 DUKSAN TECHOPIA Co.,Ltd.'s Equity Buyback announced on January 12, 2022, has expired with 34,635 shares, representing 0.19% for KRW 999.98 million. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 351,928 327,118 563,048 244,901 339,052
Enterprise Value (EV) 1 319,512 294,504 542,153 286,515 479,696
P/E ratio 27.5 x 25.6 x 34.2 x 15.3 x -45.8 x
Yield - - - - -
Capitalization / Revenue 5.69 x 4.17 x 5.01 x 2.21 x 3.6 x
EV / Revenue 5.17 x 3.76 x 4.82 x 2.58 x 5.1 x
EV / EBITDA 16.5 x 13.6 x 17.4 x 13.5 x 42.9 x
EV / FCF - -61,264,465 x -30,021,291 x -4,574,017 x -13,357,894 x
FCF Yield - -0% -0% -0% -0%
Price to Book 2.42 x 2.07 x 3.25 x 1.3 x 1.92 x
Nbr of stocks (in thousands) 18,377 18,377 18,251 18,141 18,141
Reference price 2 19,150 17,800 30,850 13,500 18,690
Announcement Date 3/16/21 3/16/21 3/15/22 3/23/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 61,839 78,379 112,383 111,005 94,077
EBITDA 1 19,336 21,716 31,116 21,153 11,179
EBIT 1 13,430 14,047 21,979 9,261 -6,225
Operating Margin 21.72% 17.92% 19.56% 8.34% -6.62%
Earnings before Tax (EBT) 1 13,374 14,187 19,148 12,603 -20,752
Net income 1 11,130 12,746 17,827 16,062 -7,399
Net margin 18% 16.26% 15.86% 14.47% -7.86%
EPS 2 696.0 694.7 902.6 885.0 -408.0
Free Cash Flow - -4,807 -18,059 -62,640 -35,911
FCF margin - -6.13% -16.07% -56.43% -38.17%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/16/21 3/16/21 3/15/22 3/23/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 30.35 25.5 28.84 29.58 23.06 29.52 23.56 27.13 20.78
EBITDA - - - - - - - - -
EBIT 1 6.03 3.93 3.048 3.635 1.131 1.447 -0.1021 0.9383 -2.851
Operating Margin 19.87% 15.41% 10.57% 12.29% 4.91% 4.9% -0.43% 3.46% -13.72%
Earnings before Tax (EBT) 1 6.295 0.049 2.627 8.258 2.118 -0.4002 -1.056 -1.789 -7.602
Net income 1 5.358 1.598 2.438 6.682 1.817 5.124 - - -6.05
Net margin 17.66% 6.27% 8.46% 22.59% 7.88% 17.36% - - -29.11%
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 11/10/21 3/8/22 5/16/22 8/12/22 11/14/22 3/16/23 5/15/23 8/14/23 11/14/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - 41,614 140,644
Net Cash position 1 32,416 32,614 20,895 - -
Leverage (Debt/EBITDA) - - - 1.967 x 12.58 x
Free Cash Flow - -4,807 -18,059 -62,640 -35,911
ROE (net income / shareholders' equity) - 8.33% 10.5% 8% -9.95%
ROA (Net income/ Total Assets) - 5.33% 6.62% 2.13% -0.96%
Assets 1 - 239,046 269,152 753,228 772,888
Book Value Per Share 2 7,900 8,589 9,481 10,385 9,756
Cash Flow per Share 2 542.0 343.0 2,384 1,530 1,319
Capex 1 25,890 16,509 36,566 78,592 149,162
Capex / Sales 41.87% 21.06% 32.54% 70.8% 158.55%
Announcement Date 3/16/21 3/16/21 3/15/22 3/23/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Specialty Chemicals

1st Jan change Capi.
DUKSAN TECHOPIA CO.,LTD. Stock DUKSAN TECHOPIA Co.,Ltd.
+107.06% 540M
ECOLAB INC. Stock Ecolab Inc.
+11.47% 63.22B
SIKA AG Stock Sika AG
-3.47% 46.34B
GIVAUDAN SA Stock Givaudan SA
+13.72% 39.97B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+17.83% 25.46B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+7.27% 18.68B
CELANESE CORPORATION Stock Celanese Corporation
-0.57% 17.24B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.73% 15.81B
SYMRISE AG Stock Symrise AG
+0.22% 14.9B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-19.10% 13.74B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. A317330 Stock
  4. Financials DUKSAN TECHOPIA Co.,Ltd.