DYNAMATIC TECHNOLOGIES LIMITED Financials Dynamatic Technologies Limited NSE India S.E.
Equities
DYNAMATECH
INE221B01012
Auto, Truck & Motorcycle Parts
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8,511 INR | +0.56% |
|
+2.92% | +66.47% |
Valuation
| Fiscal Period: März | 2019 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 10,273 | 57,522 | - | - |
| Enterprise Value (EV) 1 | 10,273 | 57,522 | 57,522 | 57,522 |
| P/E ratio | 37.4 x | 38.6 x | 45.6 x | 34.8 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 0.68 x | 3.88 x | 3.43 x | 3.1 x |
| EV / Revenue | 0.68 x | 3.88 x | 3.43 x | 3.1 x |
| EV / EBITDA | 5.86 x | 34.6 x | 23.8 x | 20.4 x |
| EV / FCF | 11 x | 80.7 x | 38 x | 37.8 x |
| FCF Yield | 9.06% | 1.24% | 2.63% | 2.65% |
| Price to Book | 3.16 x | 8.44 x | 7.19 x | 6.03 x |
| Nbr of stocks (in thousands) | 6,341 | 6,791 | - | - |
| Reference price 2 | 1,620 | 8,470 | 8,470 | 8,470 |
| Announcement Date | 5/30/19 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2019 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 15,003 | - | 14,841 | 16,755 | 18,571 |
| EBITDA 1 | 1,752 | - | 1,664 | 2,416 | 2,814 |
| EBIT 1 | 1,260 | - | 976 | 1,728 | 2,127 |
| Operating Margin | 8.4% | - | 6.58% | 10.31% | 11.45% |
| Earnings before Tax (EBT) 1 | 537.3 | - | 1,399 | 1,573 | 2,060 |
| Net income 1 | 274.7 | 427.9 | 1,396 | 1,180 | 1,545 |
| Net margin | 1.83% | - | 9.41% | 7.04% | 8.32% |
| EPS 2 | 43.33 | - | 219.6 | 185.6 | 243.1 |
| Free Cash Flow 1 | 930.7 | - | 713 | 1,514 | 1,522 |
| FCF margin | 6.2% | - | 4.8% | 9.04% | 8.2% |
| FCF Conversion (EBITDA) | 53.11% | - | 42.85% | 62.67% | 54.09% |
| FCF Conversion (Net income) | 338.81% | - | 51.07% | 128.31% | 98.51% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 5/30/19 | 5/29/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: März | 2024 Q1 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|
| Net sales 1 | 3,625 | 3,509 | 3,455 |
| EBITDA 1 | 370 | 389 | 407 |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | - | - | - |
| Net income 1 | 414 | 121 | 112 |
| Net margin | 11.42% | 3.45% | 3.24% |
| EPS | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: März | 2019 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | 931 | - | 713 | 1,514 | 1,522 |
| ROE (net income / shareholders' equity) | 9.76% | - | 26.1% | 17.5% | 19% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | 512.0 | - | 1,004 | 1,177 | 1,405 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | 307 | - | 600 | 300 | 300 |
| Capex / Sales | 2.05% | - | 4.04% | 1.79% | 1.62% |
| Announcement Date | 5/30/19 | 5/29/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8,470
INR
Average target price
10,250
INR
Spread / Average Target
+21.02%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +20.71% | 48.71B | |
| -8.26% | 22.29B | |
| +15.80% | 19.12B | |
| +26.42% | 16.89B | |
| -5.70% | 15.06B | |
| -18.90% | 13.64B | |
| -19.92% | 13.52B | |
| +32.72% | 12.13B | |
| +39.97% | 10.92B |
- Stock Market
- Equities
- DYNAMATECH Stock
- DYNAMATECH Stock
- Financials Dynamatic Technologies Limited