EARTHWISE MINERALS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.04 CAD | 0.00% |
|
0.00% | +33.33% |
| Apr. 17 | 6,000,000 Common Shares of Earthwise Minerals Corp. are subject to a Lock-Up Agreement Ending on 17-APR-2024. | CI |
| Mar. 09 | Earthwise Minerals Corp. Announces CFO Changes | CI |
Valuation
| Fiscal Period: March | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 4.231 | 0.7564 |
| Enterprise Value (EV) 1 | 3.193 | 0.7143 |
| P/E ratio | -1.04 x | -0.28 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | -1,298,088 x | -549,746 x |
| EV / FCF | -2,576,546 x | -2,659,364 x |
| FCF Yield | -0% | -0% |
| Price to Book | 3.24 x | -4.2 x |
| Nbr of stocks (in thousands) | 7,051 | 9,454 |
| Reference price 2 | 0.6000 | 0.0800 |
| Announcement Date | 8/29/22 | 7/31/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA | - | - | -2.459 | -1.299 |
| EBIT 1 | -0.4144 | -0.4336 | -2.533 | -1.463 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.4171 | -0.4517 | -3.005 | -2.172 |
| Net income 1 | -0.4171 | -0.4517 | -3.005 | -2.172 |
| Net margin | - | - | - | - |
| EPS 2 | -0.6417 | -0.2101 | -0.5774 | -0.2855 |
| Free Cash Flow | - | -0.2901 | -1.239 | -0.2686 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 10/13/20 | 7/29/21 | 8/29/22 | 7/31/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 0.14 | 0.79 | 1.04 | 0.04 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.29 | -1.24 | -0.27 |
| ROE (net income / shareholders' equity) | - | -85.5% | -277% | -385% |
| ROA (Net income/ Total Assets) | - | -48.9% | -126% | -79.9% |
| Assets 1 | - | 0.9246 | 2.394 | 2.719 |
| Book Value Per Share 2 | 0.2800 | 0.3000 | 0.1900 | -0.0200 |
| Cash Flow per Share 2 | 0.2100 | 0.2600 | 0.1500 | 0 |
| Capex 1 | 0.01 | - | 0.25 | 0.23 |
| Capex / Sales | - | - | - | - |
| Announcement Date | 10/13/20 | 7/29/21 | 8/29/22 | 7/31/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +33.33% | 335K | |
| +6.77% | 2.25B | |
| -30.37% | 392M | |
| +36.49% | 343M | |
| +0.48% | 322M | |
| -29.17% | 309M | |
| +53.17% | 227M | |
| +10.99% | 100M | |
| -3.20% | 59.83M | |
| +55.56% | 55.63M |
- Stock Market
- Equities
- WISE Stock
- Financials Earthwise Minerals Corp.
