Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.28 SGD | -6.67% | -.--% | -.--% |
Mar. 26 | EC World Provides Update on Extensions | MT |
Feb. 29 | EC World Real Estate Investment Trust Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 596.3 | 546.5 | 596.9 | 576.2 | 623.3 | 360.4 |
Enterprise Value (EV) 1 | 894.4 | 878.8 | 1,136 | 1,122 | 1,180 | 840.8 |
P/E ratio | 12.5 x | 11.6 x | 9.08 x | 37.2 x | 25.4 x | 35.6 x |
Yield | 7.93% | 8.96% | 8.12% | 7.5% | 8.13% | 10.7% |
Capitalization / Revenue | 6.53 x | 5.68 x | 6.02 x | 5.25 x | 4.97 x | 2.96 x |
EV / Revenue | 9.79 x | 9.13 x | 11.5 x | 10.2 x | 9.4 x | 6.92 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 19.3 x | 22.8 x | 19.6 x | 24.9 x | 28.9 x | -4.27 x |
FCF Yield | 5.17% | 4.38% | 5.1% | 4.02% | 3.46% | -23.4% |
Price to Book | 0.83 x | 0.79 x | 0.87 x | 0.81 x | 0.83 x | 0.59 x |
Nbr of stocks (in thousands) | 784,658 | 792,014 | 801,206 | 805,844 | 809,492 | 809,838 |
Reference price 2 | 0.7600 | 0.6900 | 0.7450 | 0.7150 | 0.7700 | 0.4450 |
Announcement Date | 4/3/18 | 3/28/19 | 4/15/20 | 3/30/21 | 4/5/22 | 7/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 91.37 | 96.23 | 99.13 | 109.7 | 125.5 | 121.6 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 75.66 | 80.98 | 82.86 | 93.65 | 105.4 | 104.9 |
Operating Margin | 82.81% | 84.15% | 83.59% | 85.35% | 84.03% | 86.28% |
Earnings before Tax (EBT) 1 | 71.38 | 70.2 | 98.17 | 37.63 | 44.63 | 32.69 |
Net income 1 | 47.62 | 46.94 | 65.22 | 15.42 | 24.48 | 10.11 |
Net margin | 52.11% | 48.77% | 65.79% | 14.05% | 19.51% | 8.32% |
EPS 2 | 0.0610 | 0.0596 | 0.0820 | 0.0192 | 0.0303 | 0.0125 |
Free Cash Flow 1 | 46.28 | 38.5 | 57.96 | 45.05 | 40.87 | -196.7 |
FCF margin | 50.65% | 40.01% | 58.47% | 41.06% | 32.57% | -161.81% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 97.19% | 82.03% | 88.86% | 292.19% | 166.93% | - |
Dividend per Share 2 | 0.0602 | 0.0618 | 0.0605 | 0.0536 | 0.0626 | 0.0476 |
Announcement Date | 4/3/18 | 3/28/19 | 4/15/20 | 3/30/21 | 4/5/22 | 7/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 298 | 332 | 539 | 546 | 557 | 480 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 46.3 | 38.5 | 58 | 45.1 | 40.9 | -197 |
ROE (net income / shareholders' equity) | 6.6% | 6.68% | 9.5% | 2.2% | 3.34% | 1.49% |
ROA (Net income/ Total Assets) | 3.16% | 3.34% | 3.2% | 3.31% | 3.55% | 3.68% |
Assets 1 | 1,507 | 1,404 | 2,040 | 466.3 | 689.3 | 274.7 |
Book Value Per Share 2 | 0.9100 | 0.8700 | 0.8500 | 0.8900 | 0.9300 | 0.7500 |
Cash Flow per Share 2 | 0.1800 | 0.1800 | 0.1500 | 0.1900 | 0.2100 | 0.1400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/3/18 | 3/28/19 | 4/15/20 | 3/30/21 | 4/5/22 | 7/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 166M | |
-15.50% | 45.28B | |
-16.75% | 28.24B | |
-12.06% | 9.17B | |
-15.96% | 3.92B | |
-15.79% | 2.73B | |
-11.29% | 2.63B | |
-13.69% | 2.08B | |
-2.65% | 943M | |
-14.83% | 896M |
- Stock Market
- Equities
- BWCU Stock
- Financials EC World Real Estate Investment Trust