ECLIPSE METALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.01 AUD | 0.00% |
|
0.00% | +25.00% |
| Mar. 15 | Eclipse Metals Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| Mar. 15 | Eclipse Metals Limited Announces Company Secretary Changes | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5.743 | 2.297 | 9.902 | 40.19 | 34.58 | 32.45 |
| Enterprise Value (EV) 1 | 5.055 | 1.939 | 8.941 | 38.4 | 33.94 | 31.57 |
| P/E ratio | -10.5 x | -7.27 x | -27.3 x | -49.9 x | -22 x | -12.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1,145 x | 38.5 x | 146 x | 130,075 x | 2,872 x | 2,581 x |
| EV / Revenue | 1,008 x | 32.5 x | 132 x | 124,277 x | 2,818 x | 2,511 x |
| EV / EBITDA | -12.7 x | -7.06 x | -31.7 x | -54.3 x | -27.1 x | -22.8 x |
| EV / FCF | -14.7 x | -9.85 x | -38 x | -55.9 x | -34.3 x | -47.3 x |
| FCF Yield | -6.78% | -10.2% | -2.63% | -1.79% | -2.92% | -2.11% |
| Price to Book | 2.17 x | 0.99 x | 3.3 x | 3.8 x | 3.5 x | 2.45 x |
| Nbr of stocks (in thousands) | 1,148,674 | 1,148,674 | 1,414,624 | 1,913,957 | 1,921,126 | 2,028,060 |
| Reference price 2 | 0.005000 | 0.002000 | 0.007000 | 0.0210 | 0.0180 | 0.0160 |
| Announcement Date | 9/28/18 | 9/27/19 | 9/29/20 | 9/29/21 | 9/23/22 | 9/19/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.005016 | 0.0597 | 0.0676 | 0.000309 | 0.012 | 0.0126 |
| EBITDA 1 | -0.3977 | -0.2748 | -0.2821 | -0.7076 | -1.254 | -1.384 |
| EBIT 1 | -0.5186 | -0.2935 | -0.3007 | -0.7091 | -1.273 | -2.453 |
| Operating Margin | -10,339.63% | -491.64% | -444.82% | -229,491.59% | -10,568.16% | -19,512.82% |
| Earnings before Tax (EBT) 1 | -0.5479 | -0.3163 | -0.3191 | -0.6291 | -1.319 | -2.529 |
| Net income 1 | -0.5475 | -0.3162 | -0.3191 | -0.6291 | -1.319 | -2.497 |
| Net margin | -10,916.01% | -529.74% | -472.01% | -203,577.99% | -10,951.83% | -19,858.45% |
| EPS 2 | -0.000478 | -0.000275 | -0.000256 | -0.000421 | -0.000818 | -0.001302 |
| Free Cash Flow 1 | -0.3429 | -0.1968 | -0.2351 | -0.6871 | -0.9903 | -0.6671 |
| FCF margin | -6,836.26% | -329.76% | -347.7% | -222,365.37% | -8,224.23% | -5,305.85% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/28/18 | 9/27/19 | 9/29/20 | 9/29/21 | 9/23/22 | 9/19/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.69 | 0.36 | 0.96 | 1.79 | 0.64 | 0.88 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.34 | -0.2 | -0.24 | -0.69 | -0.99 | -0.67 |
| ROE (net income / shareholders' equity) | -19.1% | -12.8% | -12.1% | -9.29% | -12.9% | -22% |
| ROA (Net income/ Total Assets) | -9.79% | -6.21% | -6.01% | -6.1% | -7.58% | -13.2% |
| Assets 1 | 5.593 | 5.095 | 5.307 | 10.31 | 17.4 | 18.96 |
| Book Value Per Share 2 | 0 | 0 | 0 | 0.0100 | 0.0100 | 0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.12 | 0.03 | 0.05 | 0.21 | 0.02 | 0.56 |
| Capex / Sales | 2,356.38% | 50.6% | 68.47% | 67,615.21% | 199.59% | 4,475.27% |
| Announcement Date | 9/28/18 | 9/27/19 | 9/29/20 | 9/29/21 | 9/23/22 | 9/19/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +25.00% | 14.55M | |
| -14.76% | 143B | |
| -6.59% | 117B | |
| +0.29% | 71.07B | |
| +6.49% | 50.28B | |
| +13.30% | 48.38B | |
| +39.55% | 39.93B | |
| +25.67% | 26.1B | |
| +33.36% | 21.36B | |
| +58.13% | 18.64B |
- Stock Market
- Equities
- EPM Stock
- Financials Eclipse Metals Limited
