Stock 002351 EDIFIER TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Edifier Technology Co., Ltd.

Equities

002351

CNE100000L71

Household Electronics

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
12.88 CNY +7.15% Intraday chart for Edifier Technology Co., Ltd. +11.13% -27.11%
Apr. 26 Edifier Technology Co., Ltd. Proposes Final Dividend for the Year 2023 CI
Apr. 25 Edifier Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 13,337 11,932 10,420 7,895 15,711 11,452 -
Enterprise Value (EV) 1 13,337 11,932 10,420 7,895 15,711 11,452 11,452
P/E ratio 107 x 43.3 x 33.5 x 31.7 x 37.6 x 23.6 x 16.6 x
Yield - 1.49% - 2.25% 1.13% - -
Capitalization / Revenue 10.7 x 6.17 x - 3.57 x 5.83 x 3.72 x 2.83 x
EV / Revenue 10.7 x 6.17 x - 3.57 x 5.83 x 3.72 x 2.83 x
EV / EBITDA - - - 22.5 x 28.3 x 16.5 x 13.9 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 5.81 x - 3.43 x 6.18 x 4.03 x 3.64 x
Nbr of stocks (in thousands) 889,148 889,107 889,107 889,107 889,107 889,107 -
Reference price 2 15.00 13.42 11.72 8.880 17.67 12.88 12.88
Announcement Date 2/20/20 2/18/21 2/15/22 3/28/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,243 1,934 - 2,214 2,694 3,081 4,052
EBITDA 1 - - - 350.8 555.3 692.5 824
EBIT 1 - 326.6 - 303.7 509.9 681 819.5
Operating Margin - 16.88% - 13.72% 18.93% 22.11% 20.23%
Earnings before Tax (EBT) 1 - 326.1 - 303.5 509.5 680.5 819.5
Net income 1 - 276.1 315.2 246.6 419.6 483.7 689.5
Net margin - 14.27% - 11.13% 15.58% 15.7% 17.02%
EPS 2 0.1400 0.3100 0.3500 0.2800 0.4700 0.5467 0.7750
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - 0.2000 - 0.2000 0.2000 - -
Announcement Date 2/20/20 2/18/21 2/15/22 3/28/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 98.07
Net margin -
EPS 2 0.1140
Dividend per Share -
Announcement Date 8/22/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 14% - 11% 17.4% 20.1% 21.9%
ROA (Net income/ Total Assets) - 11.5% - 8.91% - 15.9% 17%
Assets 1 - 2,408 - 2,766 - 3,043 4,049
Book Value Per Share 2 - 2.310 - 2.590 2.860 3.200 3.540
Cash Flow per Share - 0.3200 - 0.4600 0.5700 - -
Capex 1 - 63.4 - 27.6 13.7 32.5 33
Capex / Sales - 3.28% - 1.25% 0.51% 1.05% 0.81%
Announcement Date 2/20/20 2/18/21 2/15/22 3/28/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Edifier Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
12.88 CNY
Average target price
16 CNY
Spread / Average Target
+24.22%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Home Audio

1st Jan change Capi.
EDIFIER TECHNOLOGY CO., LTD. Stock Edifier Technology Co., Ltd.
-27.11% 1.58B
SONOS, INC. Stock Sonos, Inc.
-0.99% 2.1B
SHENZHEN FENDA TECHNOLOGY CO., LTD. Stock Shenzhen Fenda Technology Co., Ltd.
-14.34% 1.04B
GUOGUANG ELECTRIC COMPANY LIMITED Stock Guoguang Electric Company Limited
-22.16% 986M
EASTECH HOLDING LIMITED Stock Eastech Holding Limited
+86.36% 257M
B&C SPEAKERS S.P.A. Stock B&C Speakers S.p.A.
-7.63% 199M
YA HORNG ELECTRONIC CO., LTD. Stock Ya Horng Electronic Co., Ltd.
+10.29% 167M
FORMOSA PROSONIC INDUSTRIES Stock Formosa Prosonic Industries
-0.70% 153M
TOP UNION ELECTRONICS CORP. Stock Top Union Electronics Corp.
+4.29% 144M
ANAM ELECTRONICS CO.,LTD. Stock Anam Electronics Co.,Ltd.
-14.13% 105M
Home Audio
  1. Stock Market
  2. Equities
  3. 002351 Stock
  4. Financials Edifier Technology Co., Ltd.