Results Report
9M21
November 3rd, 2021
Contents
Index
9M21 Highlights | 3 |
Asset Base & Investment Activity | 4 |
Operating Performance | 5 |
Financial Performance | 6 |
Cash-Flow | 7 |
Net Debt and Institutional Partnership Liability | 8 |
Business Platforms | 9 |
Europe | 10 |
North America (USD) | 11 |
Latin America (BRL) | 12 |
Balance Sheet & Income Statements | 13 |
EDPR: Balance Sheet | 14 |
EDPR: Income Statement by Region | 15 |
EDPR Europe: Income Statement by Country | 16 |
ESG Performance | 17 |
ESG Ratings & Sustainable Development Goals | 18 |
Environmental Performance | 19 |
Social Performance | 20 |
Governance Performance | 21 |
Annex | 22 |
Remuneration Frameworks | 23 |
Share Performance & Shareholder Structure | 24 |
Conference Call & Webcast Details
Date: Wednesday, 3rd of November, 2021, 16:00 CET | 15:00 UK/Lisbon
Webcast: www.edpr.com
Phone dial-innumber: UK: +44 (0) 33 0551 0200 | US: +1 212 999 6659
Access Password: EDPR
Investor Relations
André Fernandes, Head of IR
Pia Domecq
Celia de Cominges
Duarte Andrada
Email: ir@edpr.com
Site: www.edpr.com
Telefone: +34 902 830 700 | +34 914 238 429
EDP Renováveis, S.A.
Head office: Plaza del Fresno, 2 33007 Oviedo, Spain
LEI: 529900MUFAH07Q1TAX06
C.I.F. n. º A-74219304
Important Information
- In June-21, EDPR concluded an Asset Rotation deal regarding the 68% stake of a 405 MW wind portfolio in the US, in Sep-21 the transaction was upsized to an 80% stake.
- 2 -
9M21 Highlights
Operational Results
EDPR had, by Sep-21, a portfolio of operating assets of 13.0 GW, with 9 years of avg. age, of which 12.3 GW fully consolidated and
0.8 GW equity consolidated (Spain, Portugal, US and Offshore). Since Dec‐20, EDPR added a total of 1,216 MW of wind and solar capacity out of which 1,173 MW fully consolidated, specifically 264 MW in Europe, 678 MW in North America, 208 MW in Brazil, and 28 MW in APAC, namely in Vietnam. Equity consolidated increased by 43 MW on the back of the Seamade offshore project in Belgium, that entered in operation during the first quarter of the year.
Pursuing its Asset rotation strategy, EDPR successfully concluded the sale of a 80% equity stake in a 405 MW operational wind portfolio in the US (324 MW net) and the sale of a 25% equity stake of a project in Spain (11 MW net). All in all, EDPR YoY consolidated portfolio net variation was +1,501 MW (+2,467 MW net of the 965 MW from asset rotations).
As of Sep‐21, EDPR had 2.7 GW of capacity under construction, of which 2,170 MW of wind onshore, 215 MW of solar and 269 MW of equity participations in offshore projects.
In the period, EDPR produced 21.5 TWh of clean electricity (+5% YoY), avoiding 13mt of CO2 emissions. The YoY evolution benefits from the capacity additions over the last 12 months along with a stable wind resource.
The average selling price declined -6% YoY driven by new capacity, the Spanish portfolio mix YoY and the impact of Spain regulatory and financial hedges, which was not fully offset by high pool prices.
Revenues to Net Profit
Revenues decreased to €1,192m (-5% YoY; -€68m), where the impact from low wind resource (€-12m YoY), Sell-down transactions (- €92m YoY), lower average selling price (-€27m YoY; ex-Sell-down), mostly driven by Spain and US, unfavourable forex translation and others (-€54m YoY), were not offset by additional capacity MW (+€118m YoY).
Other operating income amounted to €201m (-€58m YoY). Operating Costs (Opex) totalled €465m (+7% YoY) given upfront costs to cope with expanded growth over the coming years. In comparable terms, Core Opex per avg. MW adjusted by Sell-down, offshore costs, service fees and one-offs was -3% YoY, given O&M strategy and cost control.
EBITDA summed €917m (-15% YoY) and EBIT €472m (-€171m YoY) given top line performance mainly affected by the US weather one-off event in the 1Q, lower average wind resource in US and Spain, lower capital gains YoY and unfavourable forex translation. Net Financial Expenses decreased to €188m (-€29m vs 9M20) with YoY comparison affected by lower avg. cost of debt in the period (-0.2pp YoY).
At the bottom line, Net Profit summed €148m (-54% YoY) partially offset by an improvement of the average cost of debt, lower financials and a higher generation YoY. Non-controlling interests in the period totalled €89m, decreasing by €4m YoY as a result of top line performance.
Cash Flow & Net Debt
As of Sep-21, Net Debt totalled €3,320m (-€122m vs Dec-20) reflecting the investment strategy compensated by the Capital increase received in April.
Institutional Partnership Liabilities summed €1,456m (+€313m vs Dec-20), reflecting benefits captured by the projects and the deconsolidation of asset sold in the period.
Operational Results | 9M21 | 9M20 | ∆ YoY | |
EBITDA MW | 10,988 | +1,281 | ||
12,268 | ||||
Other equity consolidated | 781 | 560 | +221 | |
EBITDA MW + Equity Consolidated | 13,049 | 11,548 | +1,501 | |
EBITDA MW metrics | 29% | (0.6pp) | ||
Load Factor (%) | 28% | |||
Output (GWh) | 21,462 | 20,355 | +5% | |
Avg. Electricity Price (€/MWh) | 51.2 | 54.7 | (6%) | |
Financial Results (€m) | 9M21 | 9M20 | ∆ YoY | |
Revenues | 1,259 | (5%) | ||
1,192 | ||||
Other operating income/(cost) | (264) | (177) | +49% | |
Share of profit of associates | (11) | (8) | +26% | |
EBITDA | 917 | 1,074 | (15%) | |
EBITDA/Revenues | 77% | 85% | (8pp) | |
EBIT | 472 | 643 | (27%) | |
Net Financial Expenses | (188) | (217) | (13%) | |
Non-controlling interests | (89) | (92) | (4%) | |
Net Profit (Equity holders of EDPR) | 148 | (54%) | ||
319 | ||||
Cash-flow and Net debt (€m) | 9M21 | 9M20 | ∆ YoY | |
FFO (Funds From Operations) | (139) | |||
804 | 943 | |||
Operating Cash-Flow | 417 | 682 | (265) | |
Capex & Financial Investments | (2,023) | (1,461) | (562) | |
Changes in PP&E working capital | (177) | 87 | (264) | |
Government grants | - | - | - | |
Net Operating Cash-Flow | (1,783) | (692) | (1,091) | |
Proceeds from Asset rotation | 297 | 119 | +178 | |
Proceeds from institutional partnerships | 583 | 310 | +273 | |
Payments to institutional partnerships | (51) | (44) | (8) | |
Net interest costs (post capitalisation) | (88) | (115) | +27 | |
Dividends net & other distributions | 1,325 | (162) | +1,487 | |
Forex & others | (159) | 154 | (314) | |
Decrease / (Increase) in Net Debt | 122 | (429) | +552 | |
Net Debt & Tax Equity (€m) | Sep-21 | Dec-20 | ∆ % | |
Net Debt | 3,443 | (4%) | ||
3,320 | ||||
Institutional Partnership Liabilities | 1,456 | 1,143 | +27% | |
Rents due from lease contracts (IFRS 16) | 730 | 689 | +6% |
- 3 -
Asset Base & Investment Activity
Installed Capacity | Sep-21 | ∆ YoY | 2021 | Under | ||
(MW) | Additions | AR | ∆ MW | Constr. | ||
EBITDA MW | ||||||
Spain | 2,177 | +203 | +40 | - | +40 | 61 |
Portugal | 1,238 | +74 | +10 | - | +10 | 125 |
France & Belgium | 176 | +60 | +40 | - | +40 | 15 |
Poland | 556 | +80 | +80 | - | +80 | 291 |
Romania | 521 | - | - | - | - | - |
Italy | 314 | +44 | +44 | - | +44 | 232 |
Greece | 45 | +45 | +45 | - | +45 | 14 |
UK | 5 | +5 | +5 | - | +5 | - |
Europe | 5,032 | +511 | +264 | - | +264 | 739 |
United States | 6,039 | +134 | +616 | (405) | +211 | 530 |
Canada | 130 | +100 | +62 | - | +62 | - |
Mexico | 400 | +200 | - | - | - | 96 |
North America | 6,569 | +433 | +678 | (405) | +273 | 626 |
Brazil | 639 | +309 | +204 | - | +204 | 735 |
Colombia | - | - | - | - | - | 286 |
Latin America | 639 | +309 | +204 | - | +204 | 1,021 |
Vietnam | 28 | +28 | +28 | - | +28 | - |
APAC | 28 | +28 | +28 | - | +28 | - |
Total EBITDA MW | 12,268 | +1,281 | +1,173 | (405) | +768 | 2,385 |
Equity Consolidated (MW) | ||||||
Spain | 156 | +4 | - | (11) | (11) | - |
Portugal | 20 | +20 | - | - | - | - |
United States | 552 | +154 | - | +81 | +81 | - |
Wind Onshore & Solar | 727 | +177 | - | +70 | +70 | - |
Wind Offshore | 53 | +43 | +43 | - | +43 | 269 |
Total Eq. Cons. MW | 781 | +221 | +43 | +70 | +112 | 269 |
Total EBITDA + Eq. MW | 13,049 | +1,501 | +1,216 | (335) | +880 | 2,654 |
Investments (€m) | 9M21 | 9M20 | ∆ % | ∆ € | ||
Europe | +89% | +248 | ||||
526 | 278 | |||||
North America | 966 | 789 | +22% | +177 | ||
Brazil | 260 | 97 | +168% | +163 | ||
Other | 10 | 60 | (83%) | (49) | ||
Total Capex | 1,762 | 1,224 | +44% | +538 | ||
Financial investments | 260 | 612 | (58%) | (352) | ||
Government grant | - | - | - | - | ||
Sell-down strategy & divestments | (554) | (545) | +2% | (9) | ||
Net Investments | 1,469 | 1,292 | +177 | |||
+14% |
Assets' Average Age & Useful Life by Country
EBITDA MW
Spain | 12 | |||||||||
Portugal | 12 | |||||||||
Fran. & Belg. | 2 | |||||||||
Poland | 7 | |||||||||
Romania | 9 | |||||||||
Italy | 4 | |||||||||
Greece | 0.0 | |||||||||
UK | 10 | |||||||||
US | 9 | |||||||||
Canada | 2 | |||||||||
Mexico | 3 | |||||||||
Brazil | 3 | |||||||||
Vietnam | 0.3 | |||||||||
EDPR | 9 | |||||||||
0 | 5 | 10 | 15 | 20 | 25 | 30 | 35 | |||
Property, Plant & Equipment - PP&E (€m) | 9M21 | 9M20 | ∆ € | |
PP&E (net) | ||||
14,406 | 12,841 | +1,564 | ||
(-) | PP&E assets under construction | 2,812 | 2,044 | +769 |
(=) | PP&E existing assets (net) | 11,593 | 10,798 | +795 |
(+) | Accumulated Depreciation | 6,075 | 5,712 | +364 |
(-) | Government Grants | 516 | 511 | +5 |
(=) Invested capital on existing assets | 17,152 | 15,998 | +1,154 |
- 4 -
Operating Performance
Load Factor | 9M21 | 9M20 | ∆ YoY | ||||
Europe | - | ||||||
25% | 25% | ||||||
North America | 30% | 32% | (1pp) | ||||
Brazil | 41% | 36% | +5pp | ||||
APAC | |||||||
23% | n.a. | n.a. | |||||
Total | 28% | 29% | (0.6pp) | ||||
9M21 | 9M20 | ∆ YoY | |||||
Electricity Generation (GWh) | |||||||
Europe | +10% | ||||||
7,880 | 7,167 | ||||||
North America | 12,365 | 12,403 | (0.3%) | ||||
Brazil | 1,204 | 785 | +53% | ||||
APAC | 14 | - | - | ||||
Total | 21,462 | 20,355 | +5% | ||||
Renewables Index (vs expected LT avg. GCF) | 9M21 | 9M20 | ∆ YoY | ||
Europe | +4pp | ||||
96% | 92% | ||||
North America | 94% | 96% | (3pp) | ||
Brazil | 104% | 94% | +9pp | ||
APAC | |||||
n.a. | n.a. | n.a. | |||
95% | |||||
EDPR | (0.04pp) | ||||
95% | |||||
Selling Prices (per MWh) | 9M21 | 9M20 | ∆ YoY | ||
Europe | €81.6 | (10%) | |||
€73.8 | |||||
North America | $45.6 | $45.2 | +1% | ||
Brazil | R$238.5 | R$218.3 | +9% | ||
APAC | €61.4 | n.a. | - | ||
Averag | e Selling Price | €51.2 | €54.7 | (6%) | |
Electricity Sales and Other (€m) | 9M21 | 9M20 | ∆ YoY | ||
Europe | (0.4%) | ||||
595 | 598 | ||||
North America | 430 | 496 | (13%) | ||
Brazil | 41 | 27 | +50% | ||
Total | 1,069 | 1,115 | (4%) | ||
Income from Institutional Partnerships (€m) | 9M21 | 9M20 | ∆ YoY | ||
Total | (14%) | ||||
123 | 144 | ||||
Revenues | 9M21 | 9M20 | ∆ YoY | ||
Revenues (€m) | (5%) | ||||
1,192 | 1,259 | ||||
Revenues per avg. MW in operation (€k) | 104 | 118 | (12%) |
Note: Operational Performance considers only capacity consolidated at EBITDA level.
Electricity Output
GWh | |
+5% | |
20,355 | 21,462 |
9M20 | 9M21 |
Average Selling Price €/MWh | |
€/MWh | |
(6%) | |
€54.7 | €51.2 |
9M20 | 9M21 |
Revenues
€m
(5%)
1,259 1,192
9M20 9M21
- 5 -
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
EDP Renovaveis SA published this content on 03 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 November 2021 07:41:07 UTC.