Market Closed -
Xetra
11:36:02 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
159.6
EUR
|
0.00%
|
|
+2.44%
|
-3.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
225.7
|
383.1
|
834.1
|
532.2
|
622.8
|
602.4
|
-
|
-
|
Enterprise Value (EV)
1 |
225
|
386.7
|
1,024
|
730.8
|
622.8
|
630
|
606.8
|
576.3
|
P/E ratio
|
9.34
x
|
9.31
x
|
14.2
x
|
8.89
x
|
12.3
x
|
10.5
x
|
9.66
x
|
8.78
x
|
Yield
|
2.34%
|
2.17%
|
1.18%
|
2.06%
|
-
|
1.94%
|
2.07%
|
2.19%
|
Capitalization / Revenue
|
0.37
x
|
0.53
x
|
0.9
x
|
0.52
x
|
0.64
x
|
0.58
x
|
0.55
x
|
0.51
x
|
EV / Revenue
|
0.37
x
|
0.53
x
|
1.1
x
|
0.71
x
|
0.64
x
|
0.61
x
|
0.55
x
|
0.49
x
|
EV / EBITDA
|
5.18
x
|
5.64
x
|
10.8
x
|
6.82
x
|
6.4
x
|
6.18
x
|
5.56
x
|
4.88
x
|
EV / FCF
|
5.44
x
|
20.5
x
|
-6.06
x
|
22.7
x
|
-
|
16.9
x
|
17.4
x
|
13.4
x
|
FCF Yield
|
18.4%
|
4.88%
|
-16.5%
|
4.4%
|
-
|
5.9%
|
5.75%
|
7.46%
|
Price to Book
|
1.06
x
|
1.58
x
|
2.47
x
|
1.5
x
|
-
|
1.58
x
|
1.41
x
|
1.26
x
|
Nbr of stocks (in thousands)
|
3,774
|
3,774
|
3,774
|
3,774
|
3,774
|
3,774
|
-
|
-
|
Reference price
2 |
59.80
|
101.5
|
221.0
|
141.0
|
165.0
|
159.6
|
159.6
|
159.6
|
Announcement Date
|
4/23/20
|
4/26/21
|
4/26/22
|
4/27/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
605.7
|
724.7
|
927.4
|
1,033
|
971.5
|
1,031
|
1,097
|
1,170
|
EBITDA
1 |
43.46
|
68.63
|
94.42
|
107.2
|
97.27
|
101.9
|
109.1
|
118.1
|
EBIT
1 |
35.04
|
59.01
|
82.38
|
92.52
|
81.06
|
85.3
|
92.2
|
100.9
|
Operating Margin
|
5.79%
|
8.14%
|
8.88%
|
8.96%
|
8.34%
|
8.27%
|
8.41%
|
8.62%
|
Earnings before Tax (EBT)
1 |
32.5
|
56.36
|
81.84
|
87.44
|
75.4
|
80.9
|
88.2
|
96.9
|
Net income
1 |
24.32
|
41.2
|
58.63
|
59.75
|
50.49
|
57.2
|
62.4
|
68.6
|
Net margin
|
4.01%
|
5.69%
|
6.32%
|
5.79%
|
5.2%
|
5.55%
|
5.69%
|
5.86%
|
EPS
2 |
6.400
|
10.90
|
15.56
|
15.86
|
13.41
|
15.16
|
16.52
|
18.17
|
Free Cash Flow
1 |
41.33
|
18.89
|
-168.9
|
32.15
|
-
|
37.2
|
34.9
|
43
|
FCF margin
|
6.82%
|
2.61%
|
-18.21%
|
3.11%
|
-
|
3.61%
|
3.18%
|
3.67%
|
FCF Conversion (EBITDA)
|
95.09%
|
27.53%
|
-
|
29.99%
|
-
|
36.51%
|
31.99%
|
36.41%
|
FCF Conversion (Net income)
|
169.98%
|
45.85%
|
-
|
53.81%
|
-
|
65.03%
|
55.93%
|
62.68%
|
Dividend per Share
2 |
1.400
|
2.200
|
2.600
|
2.900
|
-
|
3.100
|
3.300
|
3.500
|
Announcement Date
|
4/23/20
|
4/26/21
|
4/26/22
|
4/27/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
3.64
|
189
|
199
|
-
|
27.6
|
4.4
|
-
|
Net Cash position
1 |
0.69
|
-
|
-
|
-
|
-
|
-
|
-
|
26.1
|
Leverage (Debt/EBITDA)
|
-
|
0.0531
x
|
2.006
x
|
1.852
x
|
-
|
0.2709
x
|
0.0403
x
|
-
|
Free Cash Flow
1 |
41.3
|
18.9
|
-169
|
32.2
|
-
|
37.2
|
34.9
|
43
|
ROE (net income / shareholders' equity)
|
12%
|
18.1%
|
20.2%
|
17.2%
|
-
|
15.8%
|
15.4%
|
15.1%
|
ROA (Net income/ Total Assets)
|
-
|
9.41%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
437.9
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
56.40
|
64.40
|
89.40
|
94.20
|
-
|
101.0
|
113.0
|
127.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
14.7
|
17.4
|
17.5
|
8.62
|
-
|
25
|
26
|
27
|
Capex / Sales
|
2.42%
|
2.4%
|
1.89%
|
0.83%
|
-
|
2.42%
|
2.37%
|
2.31%
|
Announcement Date
|
4/23/20
|
4/26/21
|
4/26/22
|
4/27/23
|
4/24/24
|
-
|
-
|
-
|
Last Close Price
159.6
EUR Average target price
241
EUR Spread / Average Target +51.00% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.27% | 643M | | +25.15% | 64.64B | | +35.00% | 34.08B | | +24.76% | 8.88B | | +1.06% | 6.71B | | +9.90% | 6.41B | | +2.95% | 5.05B | | -10.25% | 3.23B | | +3.51% | 2.5B | | -6.61% | 2.38B |
Other Appliances, Tools & Housewares
|