Stock ELIN ELINOIL HELLENIC PETROLEUM COMPANY S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Elinoil Hellenic Petroleum Company S.A.

Equities

ELIN

GRS477003008

Oil & Gas Refining and Marketing

Market Closed - Athens S.E.
Other stock markets
 10:10:08 2024-04-26 am EDT 		5-day change 1st Jan Change
2.43 EUR +1.25% Intraday chart for Elinoil Hellenic Petroleum Company S.A. +2.10% -0.41%
2023 Elinoil Hellenic Petroleum Company S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Elinoil Hellenic Petroleum Company S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 33.2 29.4 39.36 36.52 38.65 43.63
Enterprise Value (EV) 1 89.99 93.92 130.9 119.5 138.2 171.6
P/E ratio 7.87 x 10.4 x 11.9 x 22.8 x 9.76 x 3.63 x
Yield 4.29% 4.03% - - 4.52% -
Capitalization / Revenue 0.02 x 0.01 x 0.02 x 0.03 x 0.03 x 0.01 x
EV / Revenue 0.07 x 0.04 x 0.07 x 0.08 x 0.09 x 0.05 x
EV / EBITDA 6.62 x 8.76 x 10.8 x 12.7 x 15.3 x 6.92 x
EV / FCF -6.5 x -17.3 x -10.4 x 8.08 x -9.77 x -6.16 x
FCF Yield -15.4% -5.78% -9.66% 12.4% -10.2% -16.2%
Price to Book 0.63 x 0.57 x 0.74 x 0.67 x 0.65 x 0.62 x
Nbr of stocks (in thousands) 23,713 23,713 23,713 23,713 23,713 23,713
Reference price 2 1.400 1.240 1.660 1.540 1.630 1.840
Announcement Date 4/30/18 4/25/19 6/16/20 4/29/21 5/3/22 4/26/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,368 2,204 1,950 1,460 1,512 3,781
EBITDA 1 13.6 10.72 12.12 9.406 9.051 24.8
EBIT 1 11.2 8.294 9.626 6.956 6.564 22.45
Operating Margin 0.82% 0.38% 0.49% 0.48% 0.43% 0.59%
Earnings before Tax (EBT) 1 6.252 4.302 4.316 2.422 5.113 15.32
Net income 1 4.22 2.823 3.309 1.605 3.958 12.02
Net margin 0.31% 0.13% 0.17% 0.11% 0.26% 0.32%
EPS 2 0.1780 0.1190 0.1395 0.0677 0.1669 0.5070
Free Cash Flow 1 -13.84 -5.43 -12.65 14.78 -14.15 -27.84
FCF margin -1.01% -0.25% -0.65% 1.01% -0.94% -0.74%
FCF Conversion (EBITDA) - - - 157.12% - -
FCF Conversion (Net income) - - - 920.95% - -
Dividend per Share 2 0.0600 0.0500 - - 0.0737 -
Announcement Date 4/30/18 4/25/19 6/16/20 4/29/21 5/3/22 4/26/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 56.8 64.5 91.6 82.9 99.5 128
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.177 x 6.019 x 7.557 x 8.818 x 10.99 x 5.159 x
Free Cash Flow 1 -13.8 -5.43 -12.6 14.8 -14.1 -27.8
ROE (net income / shareholders' equity) 8.2% 5.42% 6.34% 2.98% 6.84% 18.5%
ROA (Net income/ Total Assets) 4.34% 2.76% 2.82% 2.18% 2.03% 4.21%
Assets 1 97.27 102.4 117.1 73.5 195.2 285.8
Book Value Per Share 2 2.230 2.160 2.240 2.300 2.520 2.960
Cash Flow per Share 2 1.120 0.5100 0.3700 0.3100 1.050 0.7100
Capex 1 2.75 3.52 3.46 2.25 2.57 2.34
Capex / Sales 0.2% 0.16% 0.18% 0.15% 0.17% 0.06%
Announcement Date 4/30/18 4/25/19 6/16/20 4/29/21 5/3/22 4/26/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Petroleum Product Wholesale

1st Jan change Capi.
ELINOIL HELLENIC PETROLEUM COMPANY S.A. Stock Elinoil Hellenic Petroleum Company S.A.
-0.41% 61.52M
PTT OIL AND RETAIL BUSINESS Stock PTT Oil and Retail Business
-5.24% 5.86B
PETRONAS DAGANGAN Stock PETRONAS Dagangan
0.00% 4.55B
QATAR FUEL COMPANY Q.P.S.C. ("WOQOD") Stock Qatar Fuel Company Q.P.S.C. ("WOQOD")
-13.69% 3.91B
RUBIS Stock Rubis
+44.27% 3.57B
VIVA ENERGY GROUP LIMITED Stock Viva Energy Group Limited
-1.43% 3.56B
AMERIGAS PARTNERS, L.P. Stock AmeriGas Partners, L.P.
+23.40% 3.23B
PT AKR CORPORINDO TBK Stock PT AKR Corporindo Tbk
+8.47% 1.95B
GLOBAL PARTNERS LP Stock Global Partners LP
+11.60% 1.6B
WORLD KINECT CORPORATION Stock World Kinect Corporation
+1.01% 1.38B
Petroleum Product Wholesale
  1. Stock Market
  2. Equities
  3. ELIN Stock
  4. Financials Elinoil Hellenic Petroleum Company S.A.