Financials Eloro Resources Ltd. Toronto S.E.

Equities

ELO

CA2899003008

Gold

Market Closed - Toronto S.E. 03:59:53 2024-04-26 pm EDT 5-day change 1st Jan Change
1.8 CAD -0.55% Intraday chart for Eloro Resources Ltd. +22.45% -17.05%

Valuation

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10.53 226.9 333.7 278.4 143.7 - -
Enterprise Value (EV) 1 10.53 198.6 324.4 269.6 141.4 148.5 155.7
P/E ratio -8.83 x -37.5 x -47.6 x -34 x -18.9 x -30 x -18 x
Yield - - - - - - -
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - -44.3 x -47 x -33.9 x -17.4 x -28.5 x -21.4 x
EV / FCF - -45.2 x -15.8 x -11.4 x -37.8 x -39.6 x -21.6 x
FCF Yield - -2.21% -6.31% -8.78% -2.64% -2.53% -4.62%
Price to Book - 6.27 x 9.12 x 4.93 x 4.29 x 5.63 x 7.83 x
Nbr of stocks (in thousands) 39,742 60,503 63,678 74,445 79,854 - -
Reference price 2 0.2650 3.750 5.240 3.740 1.800 1.800 1.800
Announcement Date 7/29/20 7/29/21 7/29/22 6/29/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - -
EBITDA 1 - -4.487 -6.909 -7.943 -8.131 -5.212 -7.288
EBIT 1 - -4.53 -6.958 -7.988 -5.768 -3.822 -7.331
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 - -4.651 -7.042 -7.988 -8.152 -5.234 -7.331
Net income 1 -1.342 -4.651 -7.042 -7.988 -5.768 -3.822 -7.331
Net margin - - - - - - -
EPS 2 -0.0300 -0.1000 -0.1100 -0.1100 -0.0950 -0.0600 -0.1000
Free Cash Flow 1 - -4.391 -20.47 -23.67 -3.739 -3.753 -7.202
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 7/29/20 7/29/21 7/29/22 6/29/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1
Net sales 1 -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 8/29/22
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 4.78 12
Net Cash position 1 - 28.3 9.24 8.81 2.38 - -
Leverage (Debt/EBITDA) - - - - - -0.9179 x -1.645 x
Free Cash Flow 1 - -4.39 -20.5 -23.7 -3.74 -3.75 -7.2
ROE (net income / shareholders' equity) - -22.7% -19.3% -14% -22.5% -29.3% -41.9%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 0.6000 0.5700 0.7600 0.4200 0.3200 0.2300
Cash Flow per Share 2 - -0.0100 -0.0500 -0.0500 -0.0500 -0.0500 -0.0600
Capex 1 - 4.02 17.1 19.9 0.04 0.04 0.04
Capex / Sales - - - - - - -
Announcement Date 7/29/20 7/29/21 7/29/22 6/29/23 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.8 CAD
Average target price
7.9 CAD
Spread / Average Target
+338.89%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ELO Stock
  4. ELO Stock
  5. Financials Eloro Resources Ltd.