Financials Empresas AquaChile S.A.

Equities

AQUACHILE

CL0001763912

Fishing & Farming

End-of-day quote Santiago S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
467 CLP 0.00% Intraday chart for Empresas AquaChile S.A. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 843.1 1,060 1,065 1,157 1,162 1,122
Enterprise Value (EV) 1 1,317 1,124 1,208 1,204 1,321 1,211
P/E ratio 13.1 x 15.4 x -54.3 x 18.4 x 15.6 x 16.7 x
Yield 4.42% 1.08% - - - -
Capitalization / Revenue 1.18 x 0.89 x 0.93 x 0.98 x 0.78 x 0.77 x
EV / Revenue 1.84 x 0.95 x 1.06 x 1.02 x 0.88 x 0.83 x
EV / EBITDA 153 x -8.73 x -3.94 x 7.88 x -5.77 x -15.1 x
EV / FCF -12.4 x -14.4 x -1.72 x -26.8 x -17 x -26.2 x
FCF Yield -8.05% -6.95% -58.2% -3.73% -5.88% -3.82%
Price to Book 1.88 x 1.17 x 1.02 x 0.82 x 0.78 x 0.72 x
Nbr of stocks (in thousands) 1,157,000 1,619,041 1,619,041 2,109,110 2,109,110 2,109,110
Reference price 2 0.7287 0.6549 0.6576 0.5487 0.5511 0.5319
Announcement Date 3/7/19 3/27/20 3/17/21 3/30/22 1/31/23 2/1/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 716.2 1,186 1,139 1,184 1,494 1,466
EBITDA 1 8.619 -128.7 -306.7 152.8 -229 -80.2
EBIT 1 -27.76 -175.2 -347.5 109.8 -283.4 -129.9
Operating Margin -3.88% -14.77% -30.51% 9.27% -18.97% -8.87%
Earnings before Tax (EBT) 1 83.57 92.2 -30.92 92.54 98.92 92.83
Net income 1 64.51 69.04 -25.54 63.01 74.62 67.25
Net margin 9.01% 5.82% -2.24% 5.32% 5% 4.59%
EPS 2 0.0558 0.0426 -0.0121 0.0299 0.0354 0.0319
Free Cash Flow 1 -106.1 -78.04 -703.3 -44.85 -77.63 -46.23
FCF margin -14.82% -6.58% -61.74% -3.79% -5.2% -3.15%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0322 0.007100 - - - -
Announcement Date 3/7/19 3/27/20 3/17/21 3/30/22 1/31/23 2/1/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 474 63.3 144 46.2 159 89.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 55.01 x -0.492 x -0.4682 x 0.3024 x -0.6946 x -1.116 x
Free Cash Flow 1 -106 -78 -703 -44.8 -77.6 -46.2
ROE (net income / shareholders' equity) 15.2% 9.42% -2.34% 4.54% 5.13% 4.41%
ROA (Net income/ Total Assets) -1.72% -7.84% -12% 3.15% -8.26% -3.79%
Assets 1 -3,743 -880.5 213.4 1,999 -903.8 -1,774
Book Value Per Share 2 0.3900 0.5600 0.6400 0.6700 0.7100 0.7400
Cash Flow per Share 2 0.0500 0.0100 0.0300 0.0300 0.0100 0.0100
Capex 1 34.3 27 35.3 31.6 55.8 39.6
Capex / Sales 4.79% 2.28% 3.1% 2.67% 3.73% 2.7%
Announcement Date 3/7/19 3/27/20 3/17/21 3/30/22 1/31/23 2/1/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AQUACHILE Stock
  4. Financials Empresas AquaChile S.A.