End-of-day quote
Santiago S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
1,850
CLP
|
+1.37%
|
|
-1.33%
|
+8.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,136
|
6,582
|
4,195
|
4,177
|
4,250,000
|
4,876
|
-
|
-
|
Enterprise Value (EV)
1 |
9,145
|
9,735
|
7,416
|
8,267
|
4,254,703
|
9,260
|
8,845
|
8,685
|
P/E ratio
|
72.6
x
|
-233
x
|
7.79
x
|
4.18
x
|
9,038
x
|
11.5
x
|
9.99
x
|
9.62
x
|
Yield
|
0.92%
|
0.05%
|
3.16%
|
-
|
0%
|
3.15%
|
3.37%
|
3.44%
|
Capitalization / Revenue
|
1.08
x
|
1.25
x
|
0.66
x
|
0.53
x
|
525
x
|
0.57
x
|
0.57
x
|
0.53
x
|
EV / Revenue
|
1.61
x
|
1.84
x
|
1.17
x
|
1.06
x
|
525
x
|
1.09
x
|
1.03
x
|
0.95
x
|
EV / EBITDA
|
7.82
x
|
9.84
x
|
4.37
x
|
3.91
x
|
3,182
x
|
6.2
x
|
5.62
x
|
5.44
x
|
EV / FCF
|
40.6
x
|
23.8
x
|
10.1
x
|
36.6
x
|
39,387
x
|
40.4
x
|
14.5
x
|
11.7
x
|
FCF Yield
|
2.46%
|
4.2%
|
9.87%
|
2.73%
|
0%
|
2.47%
|
6.91%
|
8.53%
|
Price to Book
|
0.75
x
|
0.84
x
|
0.56
x
|
0.53
x
|
539
x
|
0.58
x
|
0.56
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
2,500,000
|
2,500,000
|
2,500,000
|
2,500,000
|
2,500,000
|
2,500,000
|
-
|
-
|
Reference price
2 |
2.455
|
2.633
|
1.678
|
1.671
|
1,700
|
1.951
|
1.951
|
1.951
|
Announcement Date
|
3/5/20
|
3/4/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,670
|
5,287
|
6,323
|
7,821
|
8,100
|
8,481
|
8,600
|
9,132
|
EBITDA
1 |
1,169
|
989.7
|
1,695
|
2,113
|
1,337
|
1,494
|
1,573
|
1,596
|
EBIT
1 |
434.9
|
268.1
|
1,053
|
1,495
|
705
|
749.9
|
846.4
|
927.6
|
Operating Margin
|
7.67%
|
5.07%
|
16.66%
|
19.11%
|
8.7%
|
8.84%
|
9.84%
|
10.16%
|
Earnings before Tax (EBT)
1 |
221.3
|
51.66
|
874.8
|
1,360
|
590.4
|
555.9
|
637
|
702.1
|
Net income
1 |
84.49
|
-28.37
|
538.8
|
1,005
|
470.2
|
426.4
|
484.8
|
502.3
|
Net margin
|
1.49%
|
-0.54%
|
8.52%
|
12.85%
|
5.81%
|
5.03%
|
5.64%
|
5.5%
|
EPS
2 |
0.0338
|
-0.0113
|
0.2155
|
0.4000
|
0.1881
|
0.1701
|
0.1952
|
0.2028
|
Free Cash Flow
1 |
225.1
|
409.2
|
732
|
226
|
108
|
229
|
611
|
741
|
FCF margin
|
3.97%
|
7.74%
|
11.58%
|
2.89%
|
1.33%
|
2.7%
|
7.1%
|
8.11%
|
FCF Conversion (EBITDA)
|
19.26%
|
41.34%
|
43.17%
|
10.7%
|
8.08%
|
15.33%
|
38.83%
|
46.42%
|
FCF Conversion (Net income)
|
266.45%
|
-
|
135.85%
|
22.48%
|
22.97%
|
53.7%
|
126.04%
|
147.52%
|
Dividend per Share
2 |
0.0226
|
0.001400
|
0.0530
|
-
|
0.0720
|
0.0615
|
0.0658
|
0.0671
|
Announcement Date
|
3/5/20
|
3/4/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,645
|
1,677
|
1,730
|
1,983
|
2,103
|
2,005
|
2,129
|
2,016
|
1,996
|
1,959
|
2,050
|
2,240
|
2,187
|
2,150
|
-
|
EBITDA
1 |
472.4
|
406.7
|
465.7
|
465.7
|
602
|
457.8
|
556.3
|
287.9
|
263.7
|
229.1
|
334.8
|
330.4
|
412.7
|
459.2
|
-
|
EBIT
1 |
322.7
|
278.2
|
297.4
|
297.4
|
435.3
|
343.3
|
-
|
125.4
|
128.6
|
32.11
|
97.05
|
205
|
234.2
|
193.3
|
-
|
Operating Margin
|
19.62%
|
16.59%
|
17.19%
|
15%
|
20.7%
|
17.12%
|
-
|
6.22%
|
6.44%
|
1.64%
|
4.74%
|
9.15%
|
10.71%
|
8.99%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
130.4
|
91.43
|
250.5
|
224.7
|
309.3
|
220.8
|
226.5
|
124.6
|
84.38
|
34.83
|
140.5
|
-
|
-
|
-
|
-
|
Net margin
|
7.93%
|
5.45%
|
14.48%
|
11.33%
|
14.71%
|
11.01%
|
10.64%
|
6.18%
|
4.23%
|
1.78%
|
6.86%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0522
|
0.0365
|
0.1002
|
0.0899
|
0.1237
|
0.0862
|
0.0906
|
0.0498
|
0.0338
|
0.0139
|
0.0397
|
0.0471
|
0.0412
|
0.0394
|
0.0300
|
Dividend per Share
2 |
-
|
0.0530
|
-
|
0.0783
|
0.0778
|
-
|
-
|
-
|
-
|
0.0232
|
0.0488
|
0.0264
|
0.0203
|
0.0203
|
-
|
Announcement Date
|
11/4/21
|
1/27/22
|
5/5/22
|
8/4/22
|
11/18/22
|
1/26/23
|
5/4/23
|
8/3/23
|
11/17/23
|
1/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,009
|
3,153
|
3,221
|
4,091
|
4,703
|
4,384
|
3,968
|
3,809
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.574
x
|
3.186
x
|
1.9
x
|
1.936
x
|
3.518
x
|
2.935
x
|
2.522
x
|
2.386
x
|
Free Cash Flow
1 |
225
|
409
|
732
|
226
|
108
|
229
|
611
|
741
|
ROE (net income / shareholders' equity)
|
1.03%
|
-0.35%
|
6.99%
|
13%
|
5.96%
|
5.59%
|
5.91%
|
6.2%
|
ROA (Net income/ Total Assets)
|
0.56%
|
-0.19%
|
3.6%
|
6.32%
|
2.79%
|
2.38%
|
2.71%
|
3.27%
|
Assets
1 |
14,970
|
14,844
|
14,977
|
15,908
|
16,875
|
17,939
|
17,875
|
15,352
|
Book Value Per Share
2 |
3.250
|
3.150
|
3.020
|
3.160
|
3.150
|
3.360
|
3.500
|
3.400
|
Cash Flow per Share
2 |
0.2600
|
0.3000
|
0.4600
|
0.3100
|
0.3400
|
0.2300
|
0.3200
|
-
|
Capex
1 |
422
|
343
|
424
|
543
|
747
|
619
|
524
|
513
|
Capex / Sales
|
7.44%
|
6.5%
|
6.7%
|
6.94%
|
9.22%
|
7.3%
|
6.1%
|
5.62%
|
Announcement Date
|
3/5/20
|
3/4/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
-
|
Last Close Price
1.951
USD Average target price
2.308
USD Spread / Average Target +18.32% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.82% | 4.88B | | -3.17% | 18.78B | | +7.10% | 14.99B | | +5.03% | 10.18B | | -1.67% | 6.08B | | +17.55% | 3.98B | | +16.91% | 3.15B | | +63.21% | 2.67B | | +12.02% | 1.76B | | +15.48% | 1.52B |
Other Paper Products
|