EMX ROYALTY CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.62 CAD | +0.38% |
|
-2.24% | +23.00% |
| Mar. 25 | EMX Royalty Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 29 | EMX Royalty Provides Preliminary Revenue Figures For Q4 2023, FY 2023 | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 363.8 | 295 | 276.5 | 239.1 | 295.3 |
| Enterprise Value (EV) 1 | 363.8 | 295 | 276.5 | 239.1 | 295.3 |
| P/E ratio | -61.6 x | - | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 31.3 x | 11.1 x | 6.6 x | 6.22 x |
| EV / Revenue | - | 31.3 x | 11.1 x | 6.6 x | 6.22 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 84,412 | 105,352 | 110,597 | 112,234 | 112,714 |
| Reference price 2 | 4.310 | 2.800 | 2.500 | 2.130 | 2.620 |
| Announcement Date | 3/30/21 | 3/31/22 | 3/28/23 | 3/25/24 | - |
1CAD in Million2
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | - | 9.434 | 24.89 | 36.21 | 47.5 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | -6.007 | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | -0.0700 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/30/21 | 3/31/22 | 3/28/23 | 3/25/24 | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 |
|---|---|
| Net sales 1 | 17.82 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 3.368 |
| Net margin | 18.9% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 11/14/23 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 3/30/21 | 3/31/22 | 3/28/23 | 3/25/24 | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.62
Average target price
-
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +23.00% | 216M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- EMX Stock
- Financials EMX Royalty Corporation
