Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.24 AUD | 0.00% | +4.35% | -20.00% |
Feb. 21 | Engenco Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
2023 | Engenco Limited Announces Board Changes | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 152 | 131.6 | 141 | 166.1 | 138.8 | 126.3 |
Enterprise Value (EV) 1 | 143.7 | 108.2 | 148 | 175.1 | 153.6 | 148.5 |
P/E ratio | 8.45 x | 9.25 x | 10.5 x | 13.9 x | 24.5 x | 19.6 x |
Yield | 2.06% | 3.57% | 4.44% | 3.77% | 4.55% | 1.25% |
Capitalization / Revenue | 0.96 x | 0.75 x | 0.78 x | 1 x | 0.73 x | 0.58 x |
EV / Revenue | 0.91 x | 0.62 x | 0.82 x | 1.06 x | 0.8 x | 0.68 x |
EV / EBITDA | 8.45 x | 7.85 x | 9.98 x | 21.3 x | 14.7 x | 15.5 x |
EV / FCF | -286 x | 13.7 x | -33.3 x | 446 x | 31.6 x | -44.9 x |
FCF Yield | -0.35% | 7.28% | -3% | 0.22% | 3.17% | -2.23% |
Price to Book | 1.92 x | 1.46 x | 1.49 x | 1.66 x | 1.39 x | 1.25 x |
Nbr of stocks (in thousands) | 313,381 | 313,381 | 313,381 | 313,489 | 315,496 | 315,650 |
Reference price 2 | 0.4850 | 0.4200 | 0.4500 | 0.5300 | 0.4400 | 0.4000 |
Announcement Date | 8/29/18 | 8/22/19 | 8/19/20 | 8/18/21 | 8/18/22 | 9/7/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 158.4 | 174.8 | 180.6 | 165.6 | 191.3 | 219.3 |
EBITDA 1 | 17 | 13.78 | 14.82 | 8.224 | 10.42 | 9.567 |
EBIT 1 | 13.17 | 10.16 | 11.71 | 5.165 | 6.838 | 6.031 |
Operating Margin | 8.31% | 5.81% | 6.49% | 3.12% | 3.57% | 2.75% |
Earnings before Tax (EBT) 1 | 13.01 | 12.69 | 10.15 | 8.269 | 4.46 | 5.519 |
Net income 1 | 18 | 14.23 | 13.42 | 11.96 | 5.667 | 6.444 |
Net margin | 11.37% | 8.14% | 7.43% | 7.22% | 2.96% | 2.94% |
EPS 2 | 0.0574 | 0.0454 | 0.0428 | 0.0382 | 0.0180 | 0.0204 |
Free Cash Flow 1 | -0.5021 | 7.873 | -4.446 | 0.3926 | 4.865 | -3.308 |
FCF margin | -0.32% | 4.5% | -2.46% | 0.24% | 2.54% | -1.51% |
FCF Conversion (EBITDA) | - | 57.13% | - | 4.77% | 46.69% | - |
FCF Conversion (Net income) | - | 55.34% | - | 3.28% | 85.85% | - |
Dividend per Share 2 | 0.0100 | 0.0150 | 0.0200 | 0.0200 | 0.0200 | 0.005000 |
Announcement Date | 8/29/18 | 8/22/19 | 8/19/20 | 8/18/21 | 8/18/22 | 9/7/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 6.96 | 8.92 | 14.8 | 22.3 |
Net Cash position 1 | 8.32 | 23.4 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 0.4696 x | 1.085 x | 1.422 x | 2.328 x |
Free Cash Flow 1 | -0.5 | 7.87 | -4.45 | 0.39 | 4.87 | -3.31 |
ROE (net income / shareholders' equity) | 27.6% | 18.1% | 15.5% | 13.1% | 6.03% | 6.86% |
ROA (Net income/ Total Assets) | 9.04% | 6.09% | 5.73% | 2.23% | 2.86% | 2.31% |
Assets 1 | 199 | 233.8 | 234.3 | 537.2 | 197.8 | 278.8 |
Book Value Per Share 2 | 0.2500 | 0.2900 | 0.3000 | 0.3200 | 0.3200 | 0.3200 |
Cash Flow per Share 2 | 0.0300 | 0.0800 | 0.0500 | 0.0400 | 0.0200 | 0.0300 |
Capex 1 | 3.91 | 3.08 | 11.5 | 9.57 | 3.73 | 2.78 |
Capex / Sales | 2.47% | 1.76% | 6.35% | 5.78% | 1.95% | 1.27% |
Announcement Date | 8/29/18 | 8/22/19 | 8/19/20 | 8/18/21 | 8/18/22 | 9/7/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-20.00% | 49.43M | |
+14.65% | 58.67B | |
+26.10% | 36.8B | |
+26.70% | 28.74B | |
+15.62% | 25.64B | |
+11.71% | 23.31B | |
+1.34% | 21.74B | |
+15.97% | 18.38B | |
-6.32% | 14.21B | |
+18.96% | 12.04B |
- Stock Market
- Equities
- EGN Stock
- Financials Engenco Limited