ENTRUST INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 872 JPY | +0.81% |
|
+2.95% | +10.10% |
| Apr. 09 | Augmentum Fintech hails rate of return from sale of investee | AN |
| Mar. 14 | BAIC Motor to Gain Rights Held by Controlling Shareholder in BAIC BluePark New Energy Technology | MT |
Valuation
| Fiscal Period: March | 2024 | 2025 |
|---|---|---|
| Capitalization 1 | 19,498 | - |
| Enterprise Value (EV) 1 | 19,498 | 19,498 |
| P/E ratio | 15.2 x | 12.8 x |
| Yield | 2.06% | 2.41% |
| Capitalization / Revenue | 2.17 x | 1.86 x |
| EV / Revenue | 2.17 x | 1.86 x |
| EV / EBITDA | - | - |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Price to Book | 3.16 x | 2.68 x |
| Nbr of stocks (in thousands) | 22,360 | - |
| Reference price 2 | 872.0 | 872.0 |
| Announcement Date | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2024 | 2025 |
|---|---|---|
| Net sales 1 | 9,000 | 10,500 |
| EBITDA | - | - |
| EBIT 1 | 2,100 | 2,500 |
| Operating Margin | 23.33% | 23.81% |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | 1,280 | 1,520 |
| Net margin | 14.22% | 14.48% |
| EPS 2 | 57.20 | 68.00 |
| Free Cash Flow | - | - |
| FCF margin | - | - |
| FCF Conversion (EBITDA) | - | - |
| FCF Conversion (Net income) | - | - |
| Dividend per Share 2 | 18.00 | 21.00 |
| Announcement Date | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,095 | 2,194 | 4,289 | 2,289 | 2,393 | 4,682 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 502 | 516 | 1,018 | 518 | 537 | 1,055 |
| Operating Margin | 23.96% | 23.52% | 23.74% | 22.63% | 22.44% | 22.53% |
| Earnings before Tax (EBT) | 496 | - | 1,012 | 519 | - | - |
| Net income | 280 | - | 592 | 285 | - | - |
| Net margin | 13.37% | - | 13.8% | 12.45% | - | - |
| EPS | 12.55 | - | 26.48 | 12.75 | - | - |
| Dividend per Share | - | - | 9.000 | - | - | - |
| Announcement Date | 7/28/23 | 10/27/23 | 10/27/23 | 1/29/24 | 5/10/24 | 5/10/24 |
1JPY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2024 | 2025 |
|---|---|---|
| Net Debt | - | - |
| Net Cash position | - | - |
| Leverage (Debt/EBITDA) | - | - |
| Free Cash Flow | - | - |
| ROE (net income / shareholders' equity) | - | - |
| ROA (Net income/ Total Assets) | - | - |
| Assets 1 | - | - |
| Book Value Per Share 2 | 276.0 | 326.0 |
| Cash Flow per Share | - | - |
| Capex | - | - |
| Capex / Sales | - | - |
| Announcement Date | - | - |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +10.10% | 125M | |
| -8.78% | 49.45B | |
| -6.71% | 30.26B | |
| +48.27% | 26.46B | |
| +19.74% | 18.36B | |
| +0.68% | 12.76B | |
| +14.30% | 10.55B | |
| +12.66% | 7.99B | |
| -30.25% | 7.34B | |
| +3.05% | 6.07B |
- Stock Market
- Equities
- 7191 Stock
- Financials Entrust Inc.