Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.15 AUD | 0.00% | -6.25% | +20.00% |
Mar. 13 | Equatorial Resources Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
2023 | Equatorial Resources CEO/Managing Director to Step Down | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 41.07 | 36.09 | 33.6 | 37.15 | 25.19 | 20.78 |
Enterprise Value (EV) 1 | 1.219 | -4.188 | -6.7 | 1.932 | 6.737 | 4.119 |
P/E ratio | -799 x | 136 x | -196 x | -4.85 x | -1.44 x | -4.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | -1,309,050 x | 589,455,381 x | - |
EV / FCF | -1.85 x | 12.7 x | 19.4 x | 8.48 x | -8.01 x | 3.18 x |
FCF Yield | -54.2% | 7.84% | 5.14% | 11.8% | -12.5% | 31.4% |
Price to Book | 0.97 x | 0.85 x | 0.77 x | 1.01 x | 1.27 x | 1.31 x |
Nbr of stocks (in thousands) | 124,445 | 124,445 | 124,445 | 125,945 | 125,945 | 125,945 |
Reference price 2 | 0.3300 | 0.2900 | 0.2700 | 0.2950 | 0.2000 | 0.1650 |
Announcement Date | 9/19/18 | 9/24/19 | 9/22/20 | 9/24/21 | 9/16/22 | 9/22/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | -1.476 | 0.0114 | - |
EBIT 1 | -1.052 | -0.7903 | -0.8936 | -3.623 | -2.135 | -1.768 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.0514 | 0.2645 | -0.1924 | -8.016 | -17.26 | -4.189 |
Net income 1 | -0.0514 | 0.2645 | -0.1715 | -7.576 | -17.26 | -4.191 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.000413 | 0.002125 | -0.001378 | -0.0608 | -0.1387 | -0.0337 |
Free Cash Flow 1 | -0.6604 | -0.3285 | -0.3447 | 0.2278 | -0.8416 | 1.294 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/19/18 | 9/24/19 | 9/22/20 | 9/24/21 | 9/16/22 | 9/22/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 39.8 | 40.3 | 40.3 | 35.2 | 18.5 | 16.7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.66 | -0.33 | -0.34 | 0.23 | -0.84 | 1.29 |
ROE (net income / shareholders' equity) | -0.12% | 0.62% | -0.45% | -20.7% | -64.8% | -25.9% |
ROA (Net income/ Total Assets) | -1.55% | -1.16% | -1.31% | -5.82% | -4.97% | -6.28% |
Assets 1 | 3.314 | -22.75 | 13.08 | 130.1 | 347.6 | 66.74 |
Book Value Per Share 2 | 0.3400 | 0.3400 | 0.3500 | 0.2900 | 0.1600 | 0.1300 |
Cash Flow per Share 2 | 0.3200 | 0.3200 | 0.3200 | 0.1600 | 0.1500 | 0.1300 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 9/19/18 | 9/24/19 | 9/22/20 | 9/24/21 | 9/16/22 | 9/22/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+20.00% | 12.86M | |
-17.23% | 52.39B | |
-11.54% | 51.33B | |
-22.65% | 8.11B | |
-2.36% | 5.75B | |
-36.14% | 5.33B | |
+28.40% | 2.33B | |
+10.77% | 1.98B | |
-5.12% | 1.69B | |
+9.70% | 1.62B |
- Stock Market
- Equities
- EQX Stock
- Financials Equatorial Resources Limited