Market Closed -
Borsa Istanbul
11:09:59 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
42.8
TRY
|
+2.88%
|
|
+3.83%
|
+4.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
31,640
|
52,255
|
98,560
|
144,410
|
143,500
|
149,800
|
-
|
-
|
Enterprise Value (EV)
1 |
28,650
|
45,311
|
92,047
|
158,804
|
143,500
|
227,006
|
243,092
|
267,851
|
P/E ratio
|
9.54
x
|
15.8
x
|
6.35
x
|
8.02
x
|
34.4
x
|
9.13
x
|
6.34
x
|
4.03
x
|
Yield
|
2.54%
|
12.4%
|
15.8%
|
-
|
-
|
6.46%
|
10.7%
|
17.4%
|
Capitalization / Revenue
|
1.15
x
|
1.63
x
|
1.44
x
|
1.13
x
|
0.97
x
|
0.65
x
|
0.54
x
|
0.47
x
|
EV / Revenue
|
1.04
x
|
1.41
x
|
1.35
x
|
1.24
x
|
0.97
x
|
0.99
x
|
0.87
x
|
0.84
x
|
EV / EBITDA
|
5.17
x
|
6.8
x
|
3.48
x
|
5.96
x
|
9.21
x
|
6.29
x
|
4.59
x
|
3.93
x
|
EV / FCF
|
3.7
x
|
8.76
x
|
12.8
x
|
14.7
x
|
-
|
-8.48
x
|
78.9
x
|
30.6
x
|
FCF Yield
|
27%
|
11.4%
|
7.84%
|
6.82%
|
-
|
-11.8%
|
1.27%
|
3.27%
|
Price to Book
|
1.04
x
|
1.31
x
|
1.2
x
|
-
|
-
|
0.65
x
|
0.64
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
3,500,000
|
3,500,000
|
3,500,000
|
3,500,000
|
3,500,000
|
3,500,000
|
-
|
-
|
Reference price
2 |
9.040
|
14.93
|
28.16
|
41.26
|
41.00
|
42.80
|
42.80
|
42.80
|
Announcement Date
|
2/12/20
|
2/11/21
|
2/10/22
|
3/3/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
27,465
|
32,048
|
68,227
|
127,783
|
147,900
|
229,151
|
278,425
|
318,745
|
EBITDA
1 |
5,537
|
6,665
|
26,468
|
26,655
|
15,573
|
36,100
|
53,005
|
68,192
|
EBIT
1 |
4,388
|
5,140
|
24,416
|
23,161
|
10,201
|
28,696
|
42,739
|
57,388
|
Operating Margin
|
15.98%
|
16.04%
|
35.79%
|
18.13%
|
6.9%
|
12.52%
|
15.35%
|
18%
|
Earnings before Tax (EBT)
1 |
5,067
|
5,658
|
23,917
|
22,112
|
8,837
|
24,046
|
38,334
|
61,987
|
Net income
1 |
3,317
|
3,309
|
15,527
|
18,005
|
4,033
|
16,764
|
26,953
|
44,488
|
Net margin
|
12.08%
|
10.33%
|
22.76%
|
14.09%
|
2.73%
|
7.32%
|
9.68%
|
13.96%
|
EPS
2 |
0.9476
|
0.9455
|
4.436
|
5.144
|
1.192
|
4.686
|
6.754
|
10.63
|
Free Cash Flow
1 |
7,748
|
5,171
|
7,219
|
10,837
|
-
|
-26,756
|
3,082
|
8,767
|
FCF margin
|
28.21%
|
16.13%
|
10.58%
|
8.48%
|
-
|
-11.68%
|
1.11%
|
2.75%
|
FCF Conversion (EBITDA)
|
139.93%
|
77.58%
|
27.27%
|
40.66%
|
-
|
-
|
5.81%
|
12.86%
|
FCF Conversion (Net income)
|
233.63%
|
156.26%
|
46.49%
|
60.19%
|
-
|
-
|
11.43%
|
19.71%
|
Dividend per Share
2 |
0.2300
|
1.850
|
4.450
|
-
|
-
|
2.766
|
4.595
|
7.435
|
Announcement Date
|
2/12/20
|
2/11/21
|
2/10/22
|
3/3/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
18,263
|
25,167
|
29,204
|
34,609
|
36,723
|
27,248
|
26,274
|
37,346
|
37,390
|
46,889
|
52,671
|
54,108
|
54,101
|
52,904
|
52,069
|
EBITDA
1 |
7,418
|
9,579
|
9,764
|
10,851
|
5,365
|
674.4
|
1,389
|
3,823
|
5,228
|
5,132
|
6,264
|
7,912
|
9,593
|
9,953
|
10,122
|
EBIT
1 |
6,982
|
8,853
|
8,982
|
9,965
|
4,391
|
-177.4
|
379.1
|
2,530
|
3,914
|
3,377
|
4,311
|
5,886
|
7,494
|
7,782
|
7,881
|
Operating Margin
|
38.23%
|
35.18%
|
30.76%
|
28.79%
|
11.96%
|
-0.65%
|
1.44%
|
6.77%
|
10.47%
|
7.2%
|
8.18%
|
10.88%
|
13.85%
|
14.71%
|
15.13%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
8,762
|
-
|
-
|
-737.6
|
-
|
1,260
|
4,926
|
2,665
|
2,142
|
3,523
|
5,126
|
5,238
|
6,339
|
Net income
1 |
5,003
|
4,723
|
5,626
|
6,639
|
2,565
|
3,175
|
90.31
|
-3,999
|
41.37
|
7,901
|
565.6
|
930.2
|
1,353
|
1,383
|
1,674
|
Net margin
|
27.39%
|
18.77%
|
19.26%
|
19.18%
|
6.98%
|
11.65%
|
0.34%
|
-10.71%
|
0.11%
|
16.85%
|
1.07%
|
1.72%
|
2.5%
|
2.61%
|
3.21%
|
EPS
2 |
1.429
|
1.350
|
1.607
|
1.897
|
0.7328
|
0.9071
|
0.0258
|
-1.143
|
0.0118
|
2.298
|
0.1680
|
0.2770
|
0.4020
|
0.4110
|
0.4980
|
Dividend per Share
2 |
-
|
4.450
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.9910
|
-
|
Announcement Date
|
10/26/21
|
2/10/22
|
4/27/22
|
8/9/22
|
10/26/22
|
3/3/23
|
5/2/23
|
8/9/23
|
10/26/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
14,394
|
-
|
77,206
|
93,292
|
118,051
|
Net Cash position
1 |
2,990
|
6,944
|
6,513
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.54
x
|
-
|
2.139
x
|
1.76
x
|
1.731
x
|
Free Cash Flow
1 |
7,748
|
5,171
|
7,219
|
10,837
|
-
|
-26,756
|
3,082
|
8,767
|
ROE (net income / shareholders' equity)
|
11.3%
|
9.44%
|
25.4%
|
-
|
-
|
7.08%
|
10.4%
|
11%
|
ROA (Net income/ Total Assets)
|
7.5%
|
6.32%
|
16.8%
|
-
|
-
|
4.5%
|
5.73%
|
7%
|
Assets
1 |
44,227
|
52,333
|
92,218
|
-
|
-
|
372,523
|
470,111
|
635,550
|
Book Value Per Share
2 |
8.660
|
11.40
|
23.50
|
-
|
-
|
65.80
|
66.40
|
95.30
|
Cash Flow per Share
2 |
2.070
|
2.090
|
1.630
|
-
|
-
|
1.150
|
10.80
|
-
|
Capex
1 |
1,408
|
2,145
|
3,862
|
11,388
|
-
|
33,874
|
24,531
|
26,880
|
Capex / Sales
|
5.13%
|
6.69%
|
5.66%
|
8.91%
|
-
|
14.78%
|
8.81%
|
8.43%
|
Announcement Date
|
2/12/20
|
2/11/21
|
2/10/22
|
3/3/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
42.8
TRY Average target price
52.36
TRY Spread / Average Target +22.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.39% | 4.61B | | +0.70% | 25.86B | | +19.56% | 21.28B | | -9.07% | 11.73B | | +24.56% | 11.2B | | +11.54% | 10.91B | | +10.96% | 10.15B | | +2.61% | 8.56B | | +5.78% | 7.32B | | +22.56% | 6.92B |
Iron, Steel Mills & Foundries
|