Stock ALEUA EURASIA GROUPE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eurasia Groupe

Equities

ALEUA

FR0010844001

Real Estate Development & Operations

Market Closed - Euronext Paris
Other stock markets
 03:00:07 2022-12-14 am EST 		5-day change 1st Jan Change
3.44 EUR -.--% Intraday chart for Eurasia Groupe -.--% -.--%
2023 Eurasia Groupe SA Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Eurasia Groupe SA Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 62.17 52.75 53.87 53.87 34.75 26.06
Enterprise Value (EV) 1 173 135.8 116.1 91.19 34.75 122.1
P/E ratio - -33.9 x 14.2 x 3.86 x 1.8 x 5,212 x
Yield - - - - - -
Capitalization / Revenue 1.5 x 1.21 x 1.05 x 1.18 x 1.08 x 0.83 x
EV / Revenue 4.16 x 3.13 x 2.27 x 1.99 x 1.08 x 3.88 x
EV / EBITDA 61 x 71.7 x 13.7 x 7.49 x 2.35 x 22.4 x
EV / FCF -63 x 23.5 x 9.88 x 4.5 x - 27.1 x
FCF Yield -1.59% 4.26% 10.1% 22.2% - 3.69%
Price to Book - 0.46 x 0.46 x 0.41 x - 0.13 x
Nbr of stocks (in thousands) 7,482 7,482 7,482 7,482 7,555 7,576
Reference price 2 8.310 7.050 7.200 7.200 4.600 3.440
Announcement Date 6/13/18 10/30/19 11/19/20 6/23/21 9/22/22 11/7/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 41.54 43.44 51.1 45.82 32.23 31.45
EBITDA 1 2.835 1.894 8.494 12.17 14.82 5.448
EBIT 1 1.952 -4.208 6.365 2.325 4.971 0.704
Operating Margin 4.7% -9.69% 12.46% 5.07% 15.42% 2.24%
Earnings before Tax (EBT) 1 8.737 0.337 5.251 20.18 27.94 6.725
Net income 1 12.96 -1.52 3.705 13.62 19.34 0.005
Net margin 31.19% -3.5% 7.25% 29.72% 60% 0.02%
EPS - -0.2080 0.5070 1.864 2.553 0.000660
Free Cash Flow 1 -2.745 5.779 11.75 20.24 - 4.505
FCF margin -6.61% 13.3% 23% 44.18% - 14.33%
FCF Conversion (EBITDA) - 305.11% 138.37% 166.32% - 82.7%
FCF Conversion (Net income) - - 317.22% 148.67% - 90,105%
Dividend per Share - - - - - -
Announcement Date 6/13/18 10/30/19 11/19/20 6/23/21 9/22/22 11/7/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 111 83 62.3 37.3 - 96.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 39.1 x 43.85 x 7.33 x 3.066 x - 17.63 x
Free Cash Flow 1 -2.75 5.78 11.8 20.2 - 4.51
ROE (net income / shareholders' equity) 13.4% 0.89% 3.33% 10.9% - 0.01%
ROA (Net income/ Total Assets) 0.43% -0.84% 1.37% 0.51% - 0.12%
Assets 1 3,032 180.5 270.6 2,665 - 4.337
Book Value Per Share - 15.30 15.70 17.40 - 27.20
Cash Flow per Share - 0.6300 0.7000 3.100 - 0.4400
Capex 1 3.3 7.75 1.66 6.96 - 1.53
Capex / Sales 7.93% 17.85% 3.25% 15.19% - 4.88%
Announcement Date 6/13/18 10/30/19 11/19/20 6/23/21 9/22/22 11/7/23
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
EURASIA GROUPE Stock Eurasia Groupe
-.--% 27.74M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. ALEUA Stock
  4. Financials Eurasia Groupe