Stock EEFT EURONET WORLDWIDE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Euronet Worldwide, Inc.

Equities

EEFT

US2987361092

Business Support Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
103.8 USD +0.21% Intraday chart for Euronet Worldwide, Inc. +0.77% +2.31%
Apr. 22 Citigroup Upgrades Euronet Worldwide to Buy From Neutral, Raises Price Target to $120 From $116 MT
Mar. 26 Evercore ISI Raises Price Target on Euronet Worldwide to $135 From $118, Maintains Outperform Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,513 7,581 6,299 4,681 4,681 4,762 - -
Enterprise Value (EV) 1 8,152 7,201 6,299 4,687 4,681 4,762 4,762 4,762
P/E ratio 24.9 x -2,415 x 90.3 x 21.4 x 18.5 x 15.6 x 13.4 x 12.4 x
Yield - - - - - - - -
Capitalization / Revenue 3.1 x 3.05 x 2.1 x 1.39 x 1.27 x 1.2 x 1.11 x 1.03 x
EV / Revenue 3.1 x 3.05 x 2.1 x 1.39 x 1.27 x 1.2 x 1.11 x 1.03 x
EV / EBITDA 14 x 25.1 x 15.9 x 8.28 x 7.57 x 6.95 x 6.25 x 5.72 x
EV / FCF 22,809,742 x 48,637,548 x 20,036,493 x 7,267,749 x 8,530,826 x - - -
FCF Yield 0% 0% 0% 0% 0% - - -
Price to Book - - - 3.78 x - - - -
Nbr of stocks (in thousands) 54,028 52,315 52,856 49,594 46,121 45,859 - -
Reference price 2 157.6 144.9 119.2 94.38 101.5 103.8 103.8 103.8
Announcement Date 2/11/20 2/10/21 2/10/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,750 2,483 2,996 3,359 3,688 3,972 4,293 4,612
EBITDA 1 607.1 302.2 395 565.3 618.7 685 762.2 832.8
EBIT 1 473.9 153.2 222.6 385.4 432.6 499.3 568.2 663.7
Operating Margin 17.23% 6.17% 7.43% 11.47% 11.73% 12.57% 13.24% 14.39%
Earnings before Tax (EBT) 1 433.9 8.2 135.6 322.6 400.4 441.4 511.6 566.2
Net income 1 346.8 -3.4 70.7 235.7 283.9 326.8 376.5 402.3
Net margin 12.61% -0.14% 2.36% 7.02% 7.7% 8.23% 8.77% 8.72%
EPS 2 6.320 -0.0600 1.320 4.410 5.500 6.672 7.742 8.360
Free Cash Flow 373.2 155.9 314.4 644 548.7 - - -
FCF margin 13.57% 6.28% 10.49% 19.17% 14.88% - - -
FCF Conversion (EBITDA) 61.47% 51.58% 79.59% 113.93% 88.69% - - -
FCF Conversion (Net income) 107.61% - 444.65% 273.24% 193.27% - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/11/20 2/10/21 2/10/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 816.6 811.5 718.5 843.3 931.3 865.7 787.2 939.1 1,004 957.7 845 1,006 1,086 1,035 915.8
EBITDA 1 155.2 112.9 79.5 147.2 211.6 127 92.8 165.8 212.5 147.6 103.3 181.7 236.1 163.9 120
EBIT 1 114.5 67.6 36.7 101.1 168.5 79.1 45.6 122.6 167 97.4 58.39 135.4 189.3 116.2 74.2
Operating Margin 14.02% 8.33% 5.11% 11.99% 18.09% 9.14% 5.79% 13.06% 16.63% 10.17% 6.91% 13.46% 17.43% 11.22% 8.1%
Earnings before Tax (EBT) 1 96.4 20.8 25.4 77.8 141.6 77.8 37 118.3 147.2 97.9 44.5 120.7 174.6 101.5 62.2
Net income 1 73.9 -3.1 8.2 57.3 97.7 69.1 20.1 86.1 104.2 70.3 31.91 89.51 129.2 76.2 44.2
Net margin 9.05% -0.38% 1.14% 6.79% 10.49% 7.98% 2.55% 9.17% 10.38% 7.34% 3.78% 8.89% 11.89% 7.36% 4.83%
EPS 2 1.370 -0.0600 0.1700 1.080 1.870 1.310 0.3900 1.650 2.050 1.430 0.6480 1.824 2.640 1.564 0.9500
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 10/21/21 2/10/22 4/27/22 7/28/22 10/21/22 2/8/23 5/3/23 7/26/23 10/20/23 2/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - 6.4 - - - -
Net Cash position 361 380 - - - - - -
Leverage (Debt/EBITDA) - - - 0.0113 x - - - -
Free Cash Flow 373 156 314 644 549 - - -
ROE (net income / shareholders' equity) 24.7% 10% 14.7% 26.5% 22.8% 27.5% 24.3% 21.8%
ROA (Net income/ Total Assets) 8.69% 3.17% 4.1% 6.54% 5.03% - - -
Assets 1 3,989 -107.4 1,723 3,607 5,649 - - -
Book Value Per Share - - - 25.00 - - - -
Cash Flow per Share - - - - - - - -
Capex 1 131 97.6 92.2 104 94.4 99.6 107 114
Capex / Sales 4.77% 3.93% 3.08% 3.1% 2.56% 2.51% 2.48% 2.47%
Announcement Date 2/11/20 2/10/21 2/10/22 2/8/23 2/7/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Euronet Worldwide, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
103.8 USD
Average target price
122.3 USD
Spread / Average Target
+17.82%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+2.31% 4.75B
FISERV, INC. Stock Fiserv, Inc.
+17.35% 89.69B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+7.41% 67.47B
BLOCK, INC. Stock Block, Inc.
-3.71% 45.23B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-1.91% 31.79B
CORPAY, INC. Stock Corpay, Inc.
+7.50% 21.71B
EDENRED SE Stock Edenred SE
-16.97% 12.01B
WISE PLC Stock Wise plc
-9.73% 9.99B
WEX INC. Stock WEX Inc.
+11.32% 9.01B
NEXI S.P.A Stock Nexi S.p.A
-25.92% 7.6B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. EEFT Stock
  4. Financials Euronet Worldwide, Inc.