Stock FC9 FCR IMMOBILIEN AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials FCR Immobilien AG

Equities

FC9

DE000A1YC913

Real Estate Development & Operations

Market Closed - Xetra
Other stock markets
 11:36:09 2024-04-26 am EDT 		5-day change 1st Jan Change
10 EUR +1.01% Intraday chart for FCR Immobilien AG +4.17% -28.57%
2023 FCR Immobilien AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 FCR Immobilien AG Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 75.08 112.8 113.4 167.9 145.5 98.7 98.7 -
Enterprise Value (EV) 1 229.8 112.8 343.5 462.1 467.4 387.4 399 415.1
P/E ratio 53.7 x 8.16 x 11.8 x 13.9 x 10.3 x 11.9 x 11.5 x 10.5 x
Yield 1.99% 2.52% 2.42% 2.03% 2.35% 2.5% 2.5% 2.5%
Capitalization / Revenue 2.02 x 2.27 x 2.92 x 3.2 x 4.05 x 1.75 x 2.56 x 2.39 x
EV / Revenue 6.18 x 2.27 x 8.83 x 8.8 x 13 x 6.88 x 10.3 x 10.1 x
EV / EBITDA 22.8 x 6.11 x 23.1 x 24.1 x 16.4 x 19.5 x 19.5 x 19.3 x
EV / FCF - -2.2 x 42.9 x 38.1 x 29.6 x -1,937 x 42.9 x 61 x
FCF Yield - -45.5% 2.33% 2.63% 3.38% -0.05% 2.33% 1.64%
Price to Book - - 1.23 x 1.56 x 1.22 x 0.73 x 0.7 x 0.66 x
Nbr of stocks (in thousands) 8,296 9,481 9,146 9,763 9,763 9,870 9,870 -
Reference price 2 9.050 11.90 12.40 17.20 14.90 10.00 10.00 10.00
Announcement Date 5/23/19 4/22/20 4/13/21 4/7/22 4/28/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 37.18 49.6 38.9 52.5 35.91 56.3 38.6 41.3
EBITDA 1 10.06 18.47 14.84 19.2 28.56 19.9 20.5 21.5
EBIT 1 7.434 18.11 14.42 18.6 27.45 19.4 20 21.5
Operating Margin 19.99% 36.51% 37.07% 35.43% 76.43% 34.46% 51.81% 52.06%
Earnings before Tax (EBT) 1 2.977 11.94 11.51 14.9 17.31 10.1 10.5 11.4
Net income 1 1.423 9.75 9.561 12.1 14.18 8.3 8.6 9.3
Net margin 3.83% 19.66% 24.58% 23.05% 39.48% 14.74% 22.28% 22.52%
EPS 2 0.1686 1.459 1.050 1.240 1.450 0.8400 0.8700 0.9500
Free Cash Flow 1 - -51.34 8.001 12.14 15.8 -0.2 9.3 6.8
FCF margin - -103.52% 20.57% 23.12% 44.01% -0.36% 24.09% 16.46%
FCF Conversion (EBITDA) - - 53.92% 63.23% 55.34% - 45.37% 31.63%
FCF Conversion (Net income) - - 83.69% 100.33% 111.48% - 108.14% 73.12%
Dividend per Share 2 0.1800 0.3000 0.3000 0.3500 0.3500 0.2500 0.2500 0.2500
Announcement Date 5/23/19 4/22/20 4/13/21 4/7/22 4/28/23 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 155 - 230 294 322 289 300 316
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 15.38 x - 15.5 x 15.32 x 11.27 x 14.51 x 14.65 x 14.72 x
Free Cash Flow 1 - -51.3 8 12.1 15.8 -0.2 9.3 6.8
ROE (net income / shareholders' equity) 17.9% 12.5% 10.7% 12.1% 12.5% 6.1% 6.1% 6.3%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 10.10 11.10 12.20 13.70 14.40 15.10
Cash Flow per Share 2 - - 1.080 1.130 1.900 -0.0700 0.9000 0.6900
Capex 1 99.3 - 1.87 1.17 2.7 0.5 0.4 -
Capex / Sales 267.12% - 4.81% 2.23% 7.53% 0.89% 1.04% -
Announcement Date 5/23/19 4/22/20 4/13/21 4/7/22 4/28/23 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for FCR Immobilien AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10 EUR
Average target price
20.5 EUR
Spread / Average Target
+105.00%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Retail Real Estate Development

1st Jan change Capi.
FCR IMMOBILIEN AG Stock FCR Immobilien AG
-28.57% 105M
SCENTRE GROUP Stock Scentre Group
+5.18% 10.49B
THE PHOENIX MILLS LIMITED Stock The Phoenix Mills Limited
+37.76% 6.62B
ARABIAN CENTRES COMPANY Stock Arabian Centres Company
+18.00% 3.18B
PLAZA S.A. Stock Plaza S.A.
+12.20% 2.89B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A. Stock Multiplan Empreendimentos Imobiliarios S.A.
-15.55% 2.72B
EASYHOME NEW RETAIL GROUP CORPORATION LIMITED Stock Easyhome New Retail Group Corporation Limited
-7.58% 2.62B
AEON MALL CO., LTD. Stock AEON Mall Co., Ltd.
+1.58% 2.6B
ATRIUM LJUNGBERG AB Stock Atrium Ljungberg AB
-18.25% 2.17B
OLAV THON EIENDOMSSELSKAP ASA Stock Olav Thon Eiendomsselskap ASA
+20.11% 2.06B
Retail Real Estate Development
  1. Stock Market
  2. Equities
  3. FC9 Stock
  4. Financials FCR Immobilien AG