Stock 4951 FEATURE INTEGRATION TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Feature Integration Technology Inc.

Equities

4951

TW0004951009

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
74.3 TWD +0.68% Intraday chart for Feature Integration Technology Inc. +4.80% +3.77%
Feb. 27 Feature Integration Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Feature Integration Technology Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 406.8 453.1 757.6 2,197 1,643 2,445
Enterprise Value (EV) 1 110.7 155.3 450.9 1,816 1,070 2,246
P/E ratio 8.87 x 10.2 x 13.8 x 18.9 x 10.4 x 21.8 x
Yield - 9.97% 5.98% 4.81% 7.28% 3.49%
Capitalization / Revenue 1.37 x 1.41 x 2 x 3.93 x 3.11 x 5.98 x
EV / Revenue 0.37 x 0.48 x 1.19 x 3.25 x 2.03 x 5.5 x
EV / EBITDA 1.82 x 2.33 x 4.99 x 10.1 x 6.28 x 21.7 x
EV / FCF 2.26 x 3.29 x 9.93 x 28.3 x 12.5 x -8.01 x
FCF Yield 44.3% 30.4% 10.1% 3.54% 8.01% -12.5%
Price to Book 0.74 x 0.84 x 1.37 x 3.51 x 1.95 x 2.93 x
Nbr of stocks (in thousands) 29,288 30,108 30,183 30,173 34,149 34,149
Reference price 2 13.89 15.05 25.10 72.80 48.10 71.60
Announcement Date 4/22/19 4/22/20 4/26/21 4/25/22 2/24/23 2/27/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 297.9 321.6 379.3 558.4 527.9 408.6
EBITDA 1 60.93 66.56 90.36 179.9 170.3 103.5
EBIT 1 46.21 51.23 75.17 166.5 162.4 95.95
Operating Margin 15.51% 15.93% 19.82% 29.82% 30.76% 23.48%
Earnings before Tax (EBT) 1 50.86 53.29 61.23 131.2 176.7 109
Net income 1 46.45 46.81 55.74 117.1 145.9 113.1
Net margin 15.59% 14.55% 14.7% 20.97% 27.64% 27.68%
EPS 2 1.567 1.480 1.820 3.850 4.620 3.280
Free Cash Flow 1 49.06 47.18 45.42 64.26 85.77 -280.5
FCF margin 16.47% 14.67% 11.98% 11.51% 16.25% -68.66%
FCF Conversion (EBITDA) 80.51% 70.89% 50.27% 35.72% 50.37% -
FCF Conversion (Net income) 105.63% 100.79% 81.49% 54.88% 58.78% -
Dividend per Share - 1.500 1.500 3.500 3.500 2.500
Announcement Date 4/22/19 4/22/20 4/26/21 4/25/22 2/24/23 2/27/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1
Net sales 1 112 99.86 101.1
EBITDA - - -
EBIT 1 32.32 24.58 25.22
Operating Margin 28.86% 24.62% 24.96%
Earnings before Tax (EBT) - - -
Net income 1 - - 24.62
Net margin - - 24.36%
EPS 2 - - 0.7100
Dividend per Share - - -
Announcement Date 11/11/22 2/24/23 5/11/23
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 296 298 307 380 572 199
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 49.1 47.2 45.4 64.3 85.8 -281
ROE (net income / shareholders' equity) 7.47% 7.67% 8.71% 17.4% 19.3% 13.3%
ROA (Net income/ Total Assets) 4.67% 5.07% 7.23% 14.4% 11.6% 6.23%
Assets 1 995 923.2 771 815 1,257 1,816
Book Value Per Share 2 18.60 17.90 18.30 20.70 24.60 24.40
Cash Flow per Share 2 4.760 5.460 6.060 7.260 12.20 4.020
Capex 1 2.37 0.8 2.85 53.4 41.9 314
Capex / Sales 0.8% 0.25% 0.75% 9.56% 7.94% 76.75%
Announcement Date 4/22/19 4/22/20 4/26/21 4/25/22 2/24/23 2/27/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
FEATURE INTEGRATION TECHNOLOGY INC. Stock Feature Integration Technology Inc.
+3.77% 77.26M
MEDIATEK INC. Stock MediaTek Inc.
0.00% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-4.06% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.89% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.58% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+9.63% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-15.29% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.75% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.37% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 4951 Stock
  4. Financials Feature Integration Technology Inc.