Financials Fidere Patrimonio Socimi, S.A.

Equities

YFID

ES0105071007

Residential REITs

Market Closed - BME 10:00:21 2024-04-29 am EDT 5-day change 1st Jan Change
35.2 EUR 0.00% Intraday chart for Fidere Patrimonio Socimi, S.A. 0.00% -4.86%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 193.4 255.6 144.1 145.1 141 136
Enterprise Value (EV) 1 519.5 725.3 814.5 732.6 725 657.7
P/E ratio 80 x 39.8 x -4.72 x 3.58 x -10.8 x 23.7 x
Yield - - - - 36.4% -
Capitalization / Revenue 11.5 x 7.75 x 4.01 x 4.01 x 4.07 x 3.38 x
EV / Revenue 30.9 x 22 x 22.7 x 20.2 x 20.9 x 16.3 x
EV / EBITDA 63.5 x 36.8 x -101 x 39.5 x 60.6 x 21.4 x
EV / FCF -93.9 x 70.9 x 55.7 x 288 x -111 x -17.4 x
FCF Yield -1.07% 1.41% 1.79% 0.35% -0.9% -5.75%
Price to Book 1.57 x 1.66 x 17.6 x 2.98 x 4.58 x 3.78 x
Nbr of stocks (in thousands) 10,074 10,074 10,074 10,074 10,074 10,073
Reference price 2 19.20 25.37 14.30 14.40 14.00 13.50
Announcement Date 4/28/17 4/27/18 5/1/19 4/30/20 4/30/21 4/29/22
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 16.79 33 35.92 36.22 34.67 40.24
EBITDA 1 8.184 19.73 -8.029 18.52 11.96 30.8
EBIT 1 4.397 11.88 -16.89 7.404 1.689 19.46
Operating Margin 26.2% 36.01% -47.02% 20.44% 4.87% 48.36%
Earnings before Tax (EBT) 1 2.967 9.409 -30.15 45.8 -15.17 5.956
Net income 1 2.444 6.422 -30.53 40.55 -13.01 5.784
Net margin 14.56% 19.46% -84.99% 111.98% -37.52% 14.37%
EPS 2 0.2400 0.6375 -3.030 4.025 -1.291 0.5700
Free Cash Flow 1 -5.533 10.23 14.62 2.543 -6.55 -37.84
FCF margin -32.97% 31% 40.7% 7.02% -18.89% -94.02%
FCF Conversion (EBITDA) - 51.84% - 13.73% - -
FCF Conversion (Net income) - 159.29% - 6.27% - -
Dividend per Share - - - - 5.092 -
Announcement Date 4/28/17 4/27/18 5/1/19 4/30/20 4/30/21 4/29/22
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 326 470 670 588 584 522
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 39.84 x 23.81 x -83.5 x 31.72 x 48.82 x 16.94 x
Free Cash Flow 1 -5.53 10.2 14.6 2.54 -6.55 -37.8
ROE (net income / shareholders' equity) 2% 4.64% -37.7% 143% -32.7% 17.3%
ROA (Net income/ Total Assets) 0.77% 1.3% -1.48% 0.61% 0.15% 1.76%
Assets 1 318 494 2,060 6,600 -8,929 328.7
Book Value Per Share 2 12.30 15.20 0.8100 4.840 3.060 3.570
Cash Flow per Share 2 0.8500 2.480 2.870 5.920 3.590 4.370
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/28/17 4/27/18 5/1/19 4/30/20 4/30/21 4/29/22
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YFID Stock
  4. Financials Fidere Patrimonio Socimi, S.A.