FIELD SOLUTIONS HOLDINGS LIMITED Financials Field Solutions Holdings Limited
Equities
FSG
AU000000FSG1
Wireless Telecommunications Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.03 AUD | -6.25% |
|
+3.45% | -21.05% |
| Apr. 09 | Field Solutions Faces Construction Delays Caused by Extreme Weather | MT |
| Apr. 05 | Field Solutions Monitoring Telecom Projects in Queensland, New South Wales After Severe Weather | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 102.4 | 38.19 | 23 | - |
| Enterprise Value (EV) 1 | 102.4 | 34.97 | 31.9 | 27.4 |
| P/E ratio | - | - | -5 x | -7.5 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 2.39 x | 0.68 x | 0.33 x | 0.29 x |
| EV / Revenue | 2.39 x | 0.63 x | 0.45 x | 0.35 x |
| EV / EBITDA | - | 6.83 x | 5.06 x | 3.51 x |
| EV / FCF | - | -8.16 x | -1.59 x | -18.3 x |
| FCF Yield | - | -12.3% | -63% | -5.47% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 758,758 | 763,742 | 766,742 | - |
| Reference price 2 | 0.1350 | 0.0500 | 0.0300 | 0.0300 |
| Announcement Date | 8/24/22 | 8/29/23 | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 42.79 | 55.82 | 70.5 | 78.6 |
| EBITDA 1 | - | 5.118 | 6.3 | 7.8 |
| EBIT 1 | - | -3.205 | -2.2 | -0.7 |
| Operating Margin | - | -5.74% | -3.12% | -0.89% |
| Earnings before Tax (EBT) 1 | - | -3.811 | -3.2 | -1.7 |
| Net income 1 | 1.328 | -2.406 | -5.2 | -3.3 |
| Net margin | 3.1% | -4.31% | -7.38% | -4.2% |
| EPS 2 | - | - | -0.006000 | -0.004000 |
| Free Cash Flow 1 | - | -4.285 | -20.1 | -1.5 |
| FCF margin | - | -7.68% | -28.51% | -1.91% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 8/24/22 | 8/29/23 | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S2 |
|---|---|---|---|---|---|
| Net sales | 25.35 | 30.47 | 30.13 | - | 40.4 |
| EBITDA 1 | 1.786 | 3.346 | - | 4.1 | - |
| EBIT 1 | -0.5146 | 1.031 | - | -1.5 | - |
| Operating Margin | -2.03% | 3.38% | - | - | - |
| Earnings before Tax (EBT) 1 | -0.7335 | 3.078 | - | -1.9 | - |
| Net income 1 | -0.751 | -1.655 | -3.275 | -3 | - |
| Net margin | -2.96% | -5.43% | -10.87% | - | - |
| EPS | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 2/24/23 | 8/29/23 | 2/28/24 | - | - |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | 8.9 | 4.4 |
| Net Cash position 1 | - | 3.22 | - | - |
| Leverage (Debt/EBITDA) | - | - | 1.413 x | 0.5641 x |
| Free Cash Flow 1 | - | -4.29 | -20.1 | -1.5 |
| ROE (net income / shareholders' equity) | - | -5.95% | -12.4% | -7.4% |
| ROA (Net income/ Total Assets) | - | -3.6% | -2.6% | -0.8% |
| Assets 1 | - | 66.82 | 200 | 412.5 |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share 2 | - | 0.0100 | 0 | 0.0100 |
| Capex 1 | - | 12.5 | 22 | 8 |
| Capex / Sales | - | 22.48% | 31.21% | 10.18% |
| Announcement Date | 8/24/22 | 8/29/23 | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.03
AUD
Average target price
0.11
AUD
Spread / Average Target
+266.67%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -21.05% | 15M | |
| +2.26% | 193B | |
| -0.18% | 120B | |
| +23.66% | 72.46B | |
| -2.36% | 57.97B | |
| +24.90% | 23.92B | |
| +0.76% | 23.3B | |
| +9.95% | 16.07B | |
| -10.14% | 15.66B | |
| +4.97% | 9.6B |
- Stock Market
- Equities
- FSG Stock
- Financials Field Solutions Holdings Limited
