First Bankers Trustshares, Inc.

1201 Broadway

P.O. Box 3566

Quincy, Il 62305-3566

October 28 2022

3rd Quarter 2022 Financial Highlights

Investor Information

Stock Transfer Agent:

Dear Valued Shareholders,

On behalf of First Bankers Trustshares, Inc., the Board of Directors, the executive management team and all of our dedicated employees, I am pleased to update you on the company's third quarter results.

Through the first three quarters of the year we are fortunate to have navigated past the end of the pandemic period and sharpened our focus on executing against our strategic plan. This has led to above-peer loan growth, accelerated earnings, provided a solid liquidity base and built upon already strong regulatory capital.

From an economic perspective, the labor market slowed moderately, though has remained generally resilient, this at a time of elevated inflation. The core consumer price index, a measure followed closely by the Federal Reserve, reached a 40-year high in September, driving an already hawkish Fed to increase interest rates by 150 basis points in the quarter, with markets anticipating similar moves in the fourth quarter.

As with virtually all banks, we have seen the effects of higher interest rates on our fixed income portfolio. Increases in rates have the effect of reducing the value of fixed income investments in the short term, even though no losses are actually incurred, unless such investments are sold. As part of the bank's balance sheet strategy and to partially mitigate the impact of rising rates, we have elected to hold a minority portion of the bank's investments to maturity.

Overall, our financial results for the quarter remained healthy. We achieved net income of $2.4 million or $0.80 per share, an increase of 1.3% from the same period a year ago. When excluding the impact of loan loss reserves released in Q3 of 2021, earnings were up 10.7%. Earnings quality remained strong, with a return on average assets of 0.82% for the quarter and on a year-to-date basis.

Total assets for First Bankers Trustshares, Inc. ended the quarter at $1.12 billion, down 3.1% from the prior quarter. Loan growth remained positive, with $9 million in net new loans added in the quarter. Deposits declined by 4.6%

versus the second quarter, reflecting a moderate drawdown of excess liquidity.

Credit quality has remained strong, with non-performing loans ("NPL's") continuing to improve. In the third quarter, NPL's fell to 1.52%, the lowest level since 2019. Allowance for loan losses were unchanged from the prior quarter, as new loan growth offset the impact of improved credit quality.

Net interest margin increased to 2.53%, marking the fifth consecutive quarterly improvement. Increasing loan and bond yields more than offset an increase in funding costs.

Non-interest income of $1.8 million for the quarter was $0.2 million higher versus Q2. Mortgage originations remained soft, with brokerage activities also down modestly, in line with market performance. The net sequential improvement is primarily attributable to non- recurring security sales in the second quarter.

Non-interest expense was $5.96 million in the quarter, up 3.6% from the same quarter a year ago, primarily attributable to business growth.

As previously reported, on July 1, 2019, First Bankers Trust Services, Inc. (The Trust Subsidiary) was spun off into a separate company named TI-Trust, Inc. The Company's 2019 consolidated results include TI-Trust's results through June 30, 2019.

Enclosed, please find your regular dividend check; or the funds have been deposited to your account as previously directed.

Allen W. Shafer

President/CEO

American Stock Transfer & Trust Company, LLC

Operations Center

6201 15th Avenue Brooklyn, NY 11219 (800) 937-5449

Market Makers:

Raymond James Chicago, Il 60606 (800) 800.4693

Stifel Nicolas & Co., Inc. St. Louis, MO 63102 (800) 679.5446

Monroe Financial Partners Chicago, IL 60606

(312) 327.2530

Janney Montgomery Scott, LLC Atlanta, GA 30309

(844) 273-2189

D.A. Davidson & Co. Red Bank, NJ 07701 (800) 332-5915

Corporate Information:

First Bankers Trustshares, Inc. Phone: (217) 228.8000

Fax: (217)228.8091

Email: fbti@firstbankers.com

Corporate Officers:

Chairman of the Board of Directors

William D. Daniels

President/Chief Executive Officer

Allen W. Shafer

Chief Financial Officer

Seth H. Runkle

Secretary

Steven E. Siebers

Directors:

Carl W. Adams Jr.

Scott A. Cisel

William D. Daniels

Mark E. Freiburg

Charles M. Gnuse

Arthur E. Greenbank

Phyllis J. Hofmeister

Kemia M. Sarraf, M.D., MPH

Richard W. Schulte

Allen W. Shafer

Steven E. Siebers

Board Emeritus

Donald K. Gnuse

This release contains information and "forward-looking statements" that relate to matters that are not historical facts and which are usually preceded by words "may," "will," "should," "could," "would," "plan," "potential," "estimate," "project," "believe," "intend," "anticipate," "expect," "target" and similar expressions. These forward-looking statements are subject to significant risks, assumptions and uncertainties. Because of these and other uncertainties, our actual results may be materially different from those described in these forward-looking statements. The forward-looking statements in this release speak only as of the date of the release, and we do not assume any obligation to update the forward-looking statements or to update the reasons why actual results could differ from those contained in the forward-looking statements.

Page 2

Financial Highlights (Dollars in thousands, except per share data) (Unaudited)

For The Three Month Period

For the Nine Month Period

Ended September 30,

Ended September 30,

Income Statement Data

2022

2021

% Chg

2022

2021

2020

Net Interest Income

$

7,210

$

6,094

18.31 %

$

20,721

$

17,661

$

19,563

Provision for Loan Losses

0

($200)

NM %

(500)

($30)

1,600

Noninterest Income

1,816

2,425

(25.11) %

5,265

5,767

5,439

Noninterest Expense

5,958

5,750

3.62 %

17,355

16,120

15,629

Income Taxes

683

615

11.06 %

1,949

1,498

1,700

Net Income

$

2,385

$

2,354

1.32 %

$

7,182

$

5,840

$

6,073

For The Three Month Period

For the Nine Month Period

Ended September 30,

Ended September 30,

Ratios

2022

2021

% Chg

2022

2021

2020

Return on Average Assets (Excludes preferred stock dividends/

0.82 %

0.77%

6.49 %

0.82 %

0.67 %

0.81 %

accretion.)

Return on Average Common Stockholders' Equity

(Calculated by dividing net income, excluding preferred stock dividends/

accretion, by average common stockholders' equity. Common stockhold-

ers' equity is defined as equity less preferred stock and accumulated other

8.96 %

9.25%

(3.14%) %

9.13 %

7.83 %

8.59 %

comprehensive income or loss.)

Net Interest Margin

2.53 %

2.08 %

21.63 %

2.40 %

2.11 %

2.73 %

Allowance as a Percent of Total Loans

2.04 %

2.54 %

(19.69) %

2.04 %

2.54 %

2.30 %

Dividends per Common Share Paid

$

0.19

$

0.18

5.56 %

$

0.57

$

0.54

$

0.51

Earnings per Common Share (Calculated by dividing net income

$

0.80

$

0.76

5.26 %

$

2.36

$

1.89

$

1.96

less dividends and accretion on preferred stock by the weighted average

number of common stock shares outstanding.)

Book Value per Common Share (Calculated by dividing

$

35.42

$

32.89

7.69 %

$

35.42

$

32.89

$

31.15

stockholders' equity, excluding preferred stock and accumulated other

comprehensive income or loss, by outstanding common shares.)

At September 30,

At December 31,

Balance Sheet

2022

2021

% Chg

2021

2020

2019

Assets

$

1,116,544

$

1,243,613

(10.22) %

$

1,226,137

$

1,117,675

$

922,579

Investment Securities

$

500,756

$

679,299

(26.28) %

$

667,157

$

542,170

$

345,140

Loans, net of Unearned Income

$

535,142

$

476,663

12.27 %

$

478,398

$

485,153

$

500,599

Deposits

$

915,694

$

966,232

(5.23) %

$

978,624

$

853,302

$

727,656

Short-term and Other Borrowings

$

131,286

$

150,494

(12.76) %

$

126,273

$

137,904

$

81,572

Junior Subordinated Debentures

$

10,310

$

10,310

0.00 %

$

10,310

$

10,310

$

10,310

Stockholders' Equity (excludes accumulated other comprehensive

$

105,855

$

101,468

4.32 %

$

103,214

$

97,606

$

91,711

income or loss.)

For The Nine Month Period

For The Years

Ended September 30,

Ended December 31,

Stock Value Per Common Share Information

2022

2021

% Chg

2021

2020

2019

Price/Earnings ratio

8.6

12.1

(28.93) %

11.9

10.9

11.6

Stock Price-High

$

31.45

$

32.25

(2.48) %

$

32.25

$

33.50

$

36.00

Low 1

$

26.00

$

27.84

(6.61) %

$

27.84

$

24.00

$

30.05

Ending

$

27.00

$

30.50

(11.48) %

$

31.45

$

27.75

$

31.20

Book Value per Common Share 2

$

35.42

$

32.89

7.69 %

$

33.46

$

31.54

$

29.68

Price/Book Value per Common Share

0.76

0.93

(18.28) %

0.94

0.88

1.05

Common Shares Outstanding

2,988,481

3,084,736

3,084,736

3,094,598

3,089,773

  1. Low and high stock prices for years prior to 2022 had minor errors that have been corrected
  2. Book Value excludes other accumulated comprehensive income

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

First Bankers Trustshares Inc. published this content on 28 October 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 October 2022 14:09:09 UTC.