Market Closed -
Japan Exchange
02:00:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1,076
JPY
|
+0.37%
|
|
-4.78%
|
+3.26%
|
Fiscal Period: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16,610
|
18,595
|
13,687
|
16,967
|
14,479
|
15,202
|
Enterprise Value (EV)
1 |
11,525
|
17,051
|
1,687
|
-564.3
|
3,655
|
3,791
|
P/E ratio
|
6.52
x
|
7.75
x
|
8.21
x
|
7.45
x
|
7.09
x
|
8.72
x
|
Yield
|
3.59%
|
3.21%
|
4.37%
|
3.52%
|
4.13%
|
3.93%
|
Capitalization / Revenue
|
0.41
x
|
0.43
x
|
0.31
x
|
0.4
x
|
0.36
x
|
0.35
x
|
EV / Revenue
|
0.28
x
|
0.4
x
|
0.04
x
|
-0.01
x
|
0.09
x
|
0.09
x
|
EV / EBITDA
|
2.87
x
|
4.3
x
|
0.59
x
|
-0.15
x
|
1.05
x
|
1.28
x
|
EV / FCF
|
-
|
-6,733,737
x
|
155,917
x
|
-90,467
x
|
-561,854
x
|
3,488,321
x
|
FCF Yield
|
-
|
-0%
|
0%
|
-0%
|
-0%
|
0%
|
Price to Book
|
0.54
x
|
0.57
x
|
0.41
x
|
0.48
x
|
0.39
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
13,877
|
13,877
|
13,896
|
13,896
|
13,896
|
13,896
|
Reference price
2 |
1,197
|
1,340
|
985.0
|
1,221
|
1,042
|
1,094
|
Announcement Date
|
1/28/19
|
1/27/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/29/24
|
Fiscal Period: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
40,918
|
43,111
|
43,593
|
42,631
|
39,965
|
43,373
|
EBITDA
1 |
4,014
|
3,964
|
2,870
|
3,780
|
3,466
|
2,967
|
EBIT
1 |
3,835
|
3,764
|
2,644
|
3,542
|
3,220
|
2,723
|
Operating Margin
|
9.37%
|
8.73%
|
6.07%
|
8.31%
|
8.06%
|
6.28%
|
Earnings before Tax (EBT)
1 |
3,769
|
3,653
|
2,528
|
3,512
|
3,155
|
2,660
|
Net income
1 |
2,554
|
2,404
|
1,670
|
2,285
|
2,050
|
1,751
|
Net margin
|
6.24%
|
5.58%
|
3.83%
|
5.36%
|
5.13%
|
4.04%
|
EPS
2 |
183.7
|
172.8
|
120.0
|
164.0
|
147.0
|
125.4
|
Free Cash Flow
|
-
|
-2,532
|
10,822
|
6,238
|
-6,506
|
1,087
|
FCF margin
|
-
|
-5.87%
|
24.82%
|
14.63%
|
-16.28%
|
2.51%
|
FCF Conversion (EBITDA)
|
-
|
-
|
377.06%
|
165.02%
|
-
|
36.63%
|
FCF Conversion (Net income)
|
-
|
-
|
648.01%
|
272.99%
|
-
|
62.06%
|
Dividend per Share
2 |
43.00
|
43.00
|
43.00
|
43.00
|
43.00
|
43.00
|
Announcement Date
|
1/28/19
|
1/27/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/29/24
|
Fiscal Period: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
5,085
|
1,544
|
12,000
|
17,531
|
10,824
|
11,411
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-2,532
|
10,822
|
6,238
|
-6,506
|
1,087
|
ROE (net income / shareholders' equity)
|
-
|
7.69%
|
5.08%
|
6.77%
|
5.8%
|
4.71%
|
ROA (Net income/ Total Assets)
|
-
|
4.82%
|
3.37%
|
4.5%
|
3.87%
|
3.22%
|
Assets
1 |
-
|
49,915
|
49,498
|
50,823
|
52,924
|
54,362
|
Book Value Per Share
2 |
2,203
|
2,334
|
2,410
|
2,534
|
2,639
|
2,723
|
Cash Flow per Share
2 |
1,040
|
855.0
|
1,404
|
1,831
|
1,380
|
1,364
|
Capex
1 |
461
|
1,168
|
822
|
788
|
754
|
1,342
|
Capex / Sales
|
1.13%
|
2.71%
|
1.89%
|
1.85%
|
1.89%
|
3.09%
|
Announcement Date
|
1/28/19
|
1/27/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/29/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.26% | 94.98M | | +4.19% | 42.57B | | +8.46% | 24.22B | | -2.86% | 6.13B | | +7.03% | 3.59B | | -12.63% | 3.34B | | -3.82% | 933M | | +95.60% | 292M | | 0.00% | 241M | | +3.33% | 238M |
Residential Builders - Single Homes
|