Financials Flow Metals Corp.

Equities

FWM

CA34346Q2036

Gold

Market Closed - Canadian Securities Exchange 10:20:35 2024-04-01 am EDT 5-day change 1st Jan Change
0.06 CAD -14.29% Intraday chart for Flow Metals Corp. 0.00% 0.00%

Valuation

Fiscal Period: July 2020 2021 2022 2023
Capitalization 1 2.284 1.426 0.3778 0.6562
Enterprise Value (EV) 1 2.108 1.013 0.2879 0.4662
P/E ratio -10.3 x -1.74 x -0.73 x -1.54 x
Yield - - - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -1,323,030 x -777,227 x -1,828,411 x
EV / FCF -13,747,039 x -4,137,644 x -1,624,382 x -4,663,902 x
FCF Yield -0% -0% -0% -0%
Price to Book 3.76 x 1.82 x 0.98 x 1.37 x
Nbr of stocks (in thousands) 2,077 3,170 3,434 8,750
Reference price 2 1.100 0.4500 0.1100 0.0750
Announcement Date 11/30/20 11/24/21 11/21/22 11/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - -0.7656 -0.3704 -0.255
EBIT 1 -0.0682 -0.0856 -0.2006 -0.7724 -0.4626 -0.3471
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.0682 -0.0924 -0.1687 -0.7941 -0.488 -0.3643
Net income 1 -0.0682 -0.0924 -0.1687 -0.7941 -0.488 -0.3643
Net margin - - - - - -
EPS - -0.1011 -0.1068 -0.2579 -0.1499 -0.0486
Free Cash Flow - - -0.1533 -0.2448 -0.1772 -0.1
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/28/18 11/15/19 11/30/20 11/24/21 11/21/22 11/28/23
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 0 - - - - -
Net Cash position 1 - 0.09 0.18 0.41 0.09 0.19
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - -0.15 -0.24 -0.18 -0.1
ROE (net income / shareholders' equity) - -44.8% -32.9% -114% -83.6% -84.2%
ROA (Net income/ Total Assets) - - -22.2% -56% -33.5% -30.4%
Assets 1 - - 0.7606 1.417 1.456 1.199
Book Value Per Share - 0.2900 0.2900 0.2500 0.1100 0.0500
Cash Flow per Share - 0.0700 0.0900 0.1300 0.0300 0.0200
Capex - - - 0.01 0.01 0
Capex / Sales - - - - - -
Announcement Date 11/28/18 11/15/19 11/30/20 11/24/21 11/21/22 11/28/23
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FWM Stock
  4. Financials Flow Metals Corp.