Stock FLOW FLOW TRADERS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Flow Traders Ltd.

Equities

FLOW

BMG3602E1084

Financial & Commodity Market Operators

Market Closed - Euronext Amsterdam
Other stock markets
 11:35:32 2024-04-26 am EDT 		5-day change 1st Jan Change
19.82 EUR -0.65% Intraday chart for Flow Traders Ltd. +1.02% +10.36%
Apr. 25 Transcript : Flow Traders Ltd., Q1 2024 Sales/ Trading Statement Call, Apr 25, 2024
Apr. 25 Flow Traders Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,000 1,210 1,402 929.7 777.5 861.3 - -
Enterprise Value (EV) 1 1,010 1,216 1,414 975.2 777.5 906.1 898.1 886.4
P/E ratio 18.7 x 2.64 x 12.8 x 7.84 x 22.2 x 13.6 x 11.1 x 8.84 x
Yield 4.18% 24% 4.19% 6.93% 2.51% 4.77% 5.59% 5.81%
Capitalization / Revenue 4.62 x 1.3 x 3.65 x 2.02 x 2.59 x 2.58 x 2.32 x 2.17 x
EV / Revenue 4.67 x 1.3 x 3.68 x 2.12 x 2.59 x 2.71 x 2.42 x 2.23 x
EV / EBITDA 12.8 x 2.07 x 8.87 x 5.44 x 11.5 x 8.39 x 7.19 x 6.27 x
EV / FCF - 4.59 x 5.91 x 11.3 x - 31.9 x 11.9 x 15.2 x
FCF Yield - 21.8% 16.9% 8.85% - 3.13% 8.43% 6.59%
Price to Book 3.01 x 2.05 x 2.73 x 1.53 x - 1.39 x 1.31 x 1.15 x
Nbr of stocks (in thousands) 46,423 44,712 43,550 42,963 43,291 43,455 - -
Reference price 2 21.54 27.06 32.20 21.64 17.96 19.82 19.82 19.82
Announcement Date 2/7/20 2/12/21 2/10/22 2/9/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 216.4 933.4 384 459.5 300.3 334.2 371.1 397.6
EBITDA 1 78.9 586.6 159.4 179.3 67.5 108 124.9 141.3
EBIT 1 64.3 572.4 144.2 162.5 49.2 89.85 102 124.6
Operating Margin 29.71% 61.32% 37.55% 35.36% 16.38% 26.88% 27.48% 31.34%
Earnings before Tax (EBT) 1 65.3 571.9 144.7 161.7 44.7 93.3 104.7 120
Net income 1 53.1 464.5 114.9 126.8 36.2 70.95 80.26 97.41
Net margin 24.54% 49.76% 29.92% 27.6% 12.05% 21.23% 21.63% 24.5%
EPS 2 1.150 10.26 2.520 2.760 0.8100 1.460 1.789 2.241
Free Cash Flow 1 - 264.8 239.3 86.31 - 28.4 75.7 58.4
FCF margin - 28.36% 62.31% 18.78% - 8.5% 20.4% 14.69%
FCF Conversion (EBITDA) - 45.13% 150.1% 48.14% - 26.3% 60.6% 41.34%
FCF Conversion (Net income) - 57% 208.23% 68.07% - 40.03% 94.32% 59.95%
Dividend per Share 2 0.9000 6.500 1.350 1.500 0.4500 0.9449 1.108 1.152
Announcement Date 2/7/20 2/12/21 2/10/22 2/9/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - - 67.1 80.3 148 83.5 111.7 115.6 110.5 49.5 67.7 72.8 129.6 84.8 91.06 94.18 -
EBITDA 1 - - 24.6 24.9 72.2 18.3 47.8 43.2 47.9 5 12.4 11.8 61.1 27.15 30.51 30.58 -
EBIT 1 - - - 21 66.3 14.4 43.4 38.5 42.9 -1.5 7.9 7.6 56.8 21.87 25.23 25.31 -
Operating Margin - - - 26.15% 44.8% 17.25% 38.85% 33.3% 38.82% -3.03% 11.67% 10.44% 43.83% 25.79% 27.71% 26.87% -
Earnings before Tax (EBT) 1 - - 11.1 21.6 66.1 14.3 43.4 38 34.7 -5.6 8.1 7.4 56.4 21.87 25.23 25.31 -
Net income 1 375.3 - 8.7 16 52.3 11.2 33.8 29.5 27.7 -4.3 6.3 6.4 45.9 16.95 19.55 19.61 19.78
Net margin - - 12.97% 19.93% 35.34% 13.41% 30.26% 25.52% 25.07% -8.69% 9.31% 8.79% 35.42% 19.99% 21.47% 20.82% -
EPS 2 - - 0.1900 0.3500 1.200 0.2600 0.7800 0.6500 0.6400 -0.1000 0.1500 0.1400 1.060 0.3987 0.4612 0.4633 -
Dividend per Share 2 4.000 2.500 - 0.3500 - 0.7000 - 0.8000 - 0.3000 - 0.1500 - 0.3704 - 0.5392 -
Announcement Date 8/14/20 2/12/21 10/28/21 2/10/22 4/22/22 7/22/22 10/27/22 2/9/23 4/21/23 7/28/23 10/26/23 2/8/24 4/25/24 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 10.3 6.31 11.2 45.5 - 44.8 36.8 25.1
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.1304 x 0.0108 x 0.0704 x 0.2537 x - 0.415 x 0.2946 x 0.1777 x
Free Cash Flow 1 - 265 239 86.3 - 28.4 75.7 58.4
ROE (net income / shareholders' equity) 15.8% 101% 20.9% 22.8% - 12.6% 12.1% 13.9%
ROA (Net income/ Total Assets) 0.79% 5.98% - - - - - -
Assets 1 6,763 7,772 - - - - - -
Book Value Per Share 2 7.150 13.20 11.80 14.20 - 14.30 15.10 17.20
Cash Flow per Share 2 1.760 5.730 5.370 2.040 - 2.020 1.930 -
Capex 1 13 6.5 5.5 7.44 - 11.3 10.6 13.4
Capex / Sales 6.01% 0.7% 1.43% 1.62% - 3.38% 2.85% 3.38%
Announcement Date 2/7/20 2/12/21 2/10/22 2/9/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Flow Traders Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
19.82 EUR
Average target price
18.38 EUR
Spread / Average Target
-7.25%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Financial & Commodity Market Operators

1st Jan change Capi.
FLOW TRADERS LTD. Stock Flow Traders Ltd.
+10.36% 919M
INTERCONTINENTAL EXCHANGE, INC. Stock Intercontinental Exchange, Inc.
+2.55% 75.52B
LONDON STOCK EXCHANGE PLC Stock London Stock Exchange plc
-3.67% 59.47B
HONG KONG EXCHANGES AND CLEARING LIMITED Stock Hong Kong Exchanges and Clearing Limited
-6.64% 40.42B
DEUTSCHE BÖRSE AG Stock Deutsche Börse AG
-2.06% 36.1B
NASDAQ, INC. Stock Nasdaq, Inc.
+3.41% 34.86B
B3 S.A. - BRASIL, BOLSA, BALCÃO Stock B3 S.A. - Brasil, Bolsa, Balcão
-22.89% 12.29B
EURONEXT N.V. Stock Euronext N.V.
+7.31% 9.34B
MARKETAXESS HOLDINGS INC. Stock MarketAxess Holdings Inc.
-31.09% 7.59B
SINGAPORE EXCHANGE LIMITED Stock Singapore Exchange Limited
-5.29% 7.31B
Other Financial & Commodity Market Operators
  1. Stock Market
  2. Equities
  3. FLOW Stock
  4. Financials Flow Traders Ltd.