The following discussion of the financial condition and results of operations of
the company as of and for the sixteen weeks ended April 24, 2021 should be read
in conjunction with the Form 10-K and Part II., Item 1A., Risk Factors, of this
Form 10-Q.

Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is segregated into four sections, including:

• Executive overview - provides a summary of our business, operating

performance and cash flows, and strategic initiatives.

• Critical accounting estimates - describes the accounting areas where

management makes critical estimates to report our financial condition and

results of operations. There have been no changes to this section from the

Form 10-K.

• Results of operations - an analysis of the company's consolidated results


        of operations for the comparative period presented in our Condensed
        Consolidated Financial Statements.

• Liquidity and capital resources - an analysis of cash flow, contractual

obligations, and certain other matters affecting the company's financial

position.

Matters Affecting Comparability

Detailed below are expense items affecting comparability that will provide additional context while reading this discussion:





                                                   For the Sixteen Weeks Ended            Footnote
                                               April 24, 2021        April 18, 2020      Disclosure
                                                      (Amounts in thousands)

Business process improvement consulting costs $ 4,958 $

        -       Note 1
Loss on inferior ingredients                               122                     -       Note 1
Loss on extinguishment of debt                          16,149                     -      Note 12
Project Centennial consulting costs                          -                 3,392       Note 3
Legal settlements                                            -                 3,220      Note 14
Pension plan settlement and curtailment
  loss                                                       -               116,207      Note 17
Other pension plan termination costs                         -                   133
                                              $         21,229       $       122,952




    •   Business process improvement costs related to the digital strategy

initiative - In the second half of Fiscal 2020, we launched a digital

strategy initiative to transform our business systems and processes, which

includes upgrading our information system to a more robust platform, as

well as investments in e-commerce, autonomous planning, and our "bakery of

the future" project. This initiative is further discussed in the "Digital

Strategy Initiative" section below. Costs related to this initiative

incurred during the first quarter of Fiscal 2021 totaled $5.0 million and

were primarily for consulting costs associated with these activities and

are reflected in the selling, distribution and administrative expenses

line item of the Condensed Consolidated Statements of Income. We currently

expect consulting costs related to these projects to be approximately $20


        million to $25 million for the remainder of Fiscal 2021. There were no
        costs associated with this project during the sixteen weeks ended April
        18, 2020.

• Loss on inferior ingredients - In the first quarter of Fiscal 2021, we

incurred additional costs of $0.1 million associated with receiving

inferior ingredients used in the production of certain of our gluten-free


        products in the fourth quarter of Fiscal 2020. We continue to seek
        recovery of these losses.

• Loss on extinguishment of debt - On April 8, 2021, we completed the early

redemption of the Company's $400.0 million of 4.375% senior notes due 2022


        (the " 2022 notes") with proceeds received from the issuance of the
        Company's $500.0 million of 2.400% senior notes due 2031 (the "2031
        notes") on March 9, 2021. We recognized a loss on extinguishment of debt

of $16.1 million comprised of a make-whole cash payment of $15.4 million


        and the write-off of unamortized debt discount and debt issuance costs
        totaling $0.7 million.


                                       33

--------------------------------------------------------------------------------

• Project Centennial consulting costs - During the second quarter of Fiscal

2016, we launched Project Centennial, an enterprise-wide business and

operational review. The project was completed at the end of Fiscal

2020. Consulting costs associated with the project during the sixteen


        weeks ended April 18, 2020 were $3.4 million and are reflected in the
        selling, distribution and administrative expenses line item of the
        Condensed Consolidated Statements of Income.

• Legal settlements - In the first quarter of Fiscal 2020, we reached an

agreement to settle certain distributor-related litigation, including

plaintiffs' attorney fees, in the amount of $3.2 million. This amount is

reflected in the selling, distribution and administrative expenses line

item of the Condensed Consolidated Statements of Income. The settlement

was paid early in the second quarter of Fiscal 2020.

• Pension plan termination - On September 28, 2018, the Board approved a


        resolution to terminate the Flowers Foods, Inc. Retirement Plan No. 1
        ("Plan No. 1"), effective December 31, 2018. As of March 20, 2020, the
        company had completed the termination of Plan No. 1 and distributed a

portion of the pension plan assets to participants as lump sum payments

and transferred the remaining obligations and assets to an insurance

company in the form of a nonparticipating group annuity contract. In the

first quarter of Fiscal 2020, the company recognized $116.2 million of

non-cash pension termination charges, comprised of a settlement charge of

$111.9 million and a curtailment loss of $4.3 million, and an additional

$0.1 million of cash charges for other pension termination charges in our

Condensed Consolidated Statements of Income. The settlement amount was

revised in the third quarter of Fiscal 2020 and a settlement gain of $7.2

million was recognized.

Additional items affecting comparability:

• COVID-19 - On March 11, 2020, the World Health Organization declared the

novel strain of coronavirus ("COVID-19") a global pandemic and recommended

containment and mitigation measures worldwide, which led to adverse

impacts on the U.S. and global economies. Due to the drastic change in

consumer buying patterns at the beginning of the pandemic, we experienced

a more favorable shift in sales mix to our branded retail products. As

shutdowns and capacity restrictions imposed at the onset of the pandemic


        have eased and the rollout of the COVID-19 vaccinations progresses, our
        sales have moderated as compared to the first quarter of Fiscal 2020,
        which included the peak period of demand for our branded retail

products. For additional details on the impact of the COVID-19 pandemic on

our business operations and results of operations, see the "Executive

Overview - Impact of COVID-19 on Our Business," "Results of Operations"

and "Liquidity and Capital Resources" sections below.

• Conversion of our Lynchburg, Virginia bakery to organic production -


        During the first quarter of Fiscal 2020, we began the conversion of our
        Lynchburg, Virginia bakery to an all-organic production facility. We

completed the conversion and the bakery resumed production by the end of

the third quarter of Fiscal 2020. The converted facility provides

increased production capacity for our Dave's Killer Bread ("DKB")

products, allowing the company to better serve east coast markets with

fresher product and reduce distribution costs. We incurred start-up costs

related to the conversion of approximately $1.7 million during the sixteen

weeks ended April 18, 2020, and these costs are included in materials,

supplies, labor and other production costs in our Condensed Consolidated

Statements of Income.




Executive Overview

Business

Flowers is the second-largest producer and marketer of packaged bakery foods in
the United States ("U.S."). Our principal products include breads, buns, rolls,
snack cakes, and tortillas and are sold under a variety of brand names,
including Nature's Own, DKB, Wonder, Canyon Bakehouse, Tastykake, and Mrs.
Freshley's. Our brands are among the best known in the U.S. baking industry.
Many of our brands have a major presence in the product categories in which they
compete. We manage our business as one operating segment.

Flowers' strategic priorities include developing our team, focusing on our
brands, prioritizing our margins, and proactively seeking smart, disciplined
acquisitions in the grain-based foods category. We believe executing on our
strategic priorities will drive future growth and margin expansion and deliver
meaningful shareholder value over time allowing us to achieve our long-term
financial targets of 1% to 2% sales growth, 4% to 6% EBITDA growth, and 7% to 9%
EPS growth.

We are continuing to focus on optimization initiatives in our procurement,
distribution, operations, and administrative functions and the company is
targeting savings in the range of $30 million to $40 million from these
activities in Fiscal 2021. Additionally, we are in the planning phase of our
multi-year digital strategy initiative as discussed further below. Currently,
the company does not expect COVID-19 to materially impact the foregoing
optimization or digital strategy initiatives.

                                       34

--------------------------------------------------------------------------------

Highlights

• Nature's Own is the best-selling loaf bread in the U.S., DKB is the #1

selling organic brand in the U.S., and Canyon Bakehouse is the #1 selling


        gluten-free bread brand in the U.S. (Source: IRI Total US
        MultiOutlet+C-Store 16 Weeks Ending 4/25/21)

• Retail sales comprised 78.7% of total sales for the sixteen weeks ended

April 24, 2021 and non-retail and other sales comprised 21.3%.

• We operate 46 bakeries, which produce fresh and frozen breads and rolls,

as well as snack cakes and tortillas.

• We utilize a direct-store-delivery distribution model for fresh bakery

foods, whereby product is sold primarily by a network of independent

distributors to retail and foodservice customers with access to more than

85% of the U.S. population.

• Nationwide distribution of certain fresh snack cakes and frozen breads and

rolls via contract carriers.

Impact of COVID-19 on Our Business



We continue to actively monitor the impact of the ongoing COVID-19 pandemic on
our business operations, results of operations, and liquidity and our operations
may continue to experience volatility due to the continued uncertainty caused by
the pandemic, including but not limited to new variants of the COVID-19 virus,
new hotspots, the current number of COVID-19 cases, the continued distribution
of vaccinations, changes in the global and U.S. economic environment, and
changes in pandemic safety policies.

Our sales have moderated in the first quarter of Fiscal 2021 as compared to the
significant increase we experienced in the prior year quarter which resulted
from unprecedented sales growth for our branded retail products at the start of
the COVID-19 pandemic in March of Fiscal 2020 from increased at-home food
consumption. Additionally, at the start of the pandemic, we experienced
significant declines in our non-retail sales, which includes foodservice,
restaurant, institutional, vending, thrift stores, and contract manufacturing,
but those declines were more than offset by the increase in branded retail
sales. As the pandemic has progressed and mandatory shutdowns and restaurant
closures across the U.S. have mostly been lifted (although with capacity
restrictions and social distancing requirements commonly still in place), our
non-retail sales have begun to recover. While we expect our non-retail sales to
continue to recover, we cannot currently estimate the timing and speed at which
they will recover or if they will return to levels prior to the pandemic. Income
from operations for the current quarter continued to benefit from the positive
mix shift we have experienced during the ongoing pandemic, however, we
anticipate income from operations to moderate in future periods as
away-from-home dining continues to return to more normal levels.

Although our sales for the current quarter were lower than the prior year
quarter, they were still elevated as compared to our historical pre-pandemic
trends as we continued to benefit from the positive mix shift to branded retail
products during the ongoing pandemic. As consumer buying patterns continue to
normalize, we anticipate our Fiscal 2021 sales will be lower than Fiscal 2020
sales due to the unprecedented levels of demand we experienced for our branded
retail products caused by the pandemic. However, we cannot currently estimate
the magnitude or the timing of this potential impact. Additionally, if there is
a significant shift in mix from branded retail to store branded retail products,
we expect that our results of operations, including our net sales, earnings and
cash flows, could be negatively impacted. For additional discussion on the
impact of the pandemic on our results of operations, refer to the "Results of
Operations" section below.

We believe we have sufficient liquidity to satisfy our cash needs and we
continue to take steps to preserve adequate liquidity during the ongoing
COVID-19 pandemic as further discussed in the "Liquidity and Capital Resources"
sections below. As discussed further in the "Digital Strategy Initiative"
section below, we are continuing to move forward with the upgrade of our ERP
system and other digital strategy initiatives and do not anticipate the COVID-19
pandemic to materially alter the timing of these initiatives.

Our main focus throughout the pandemic has been and continues to be the health
and safety of our employees and independent distributor partners.  We continue
to comply with U.S. Centers for Disease Control and Prevention (CDC)
recommendations at each of our locations taking steps to mitigate the potential
risks to us posed by the virus's spread and related circumstances and impacts.
These procedures and actions include, but are not limited to, monitoring the
symptoms of all team members and essential visitors entering our facilities,
requiring face coverings, maintaining (where possible) six feet of distance,
conducting enhanced cleaning and sanitizing of common areas and frequently
touched surfaces, performing additional decontamination of work areas and
equipment if there is a confirmed or presumptive case of COVID-19 at a facility,
and other considerations. Certain non-production employees continue to work
remotely to minimize contact between personnel. Non-essential travel and
non-essential visitor bans are currently still in place to reduce potential
exposure. We continue to educate employees on the benefits of the COVID-19
vaccine and encourage employees to seek vaccination when eligible. We are
developing plans to safely return to an in-person work environment at our non-

                                       35

--------------------------------------------------------------------------------


production facilities, which may or may not be at the same capacity or level of
frequency as prior to the pandemic and is predicated on several factors such as,
but not limited to, the availability and widespread distribution of the COVID-19
vaccine, the number of current COVID-19 cases, changes in policies related to
pandemic safety measures and compliance in public places, the threat of new
COVID-19 variants, and the ability to safely social distance in our existing
non-production facilities.

Although we have not had to cease production at any of our bakeries in the
current quarter as we have in previous quarters, due to the continued
uncertainty of the COVID-19 pandemic, we could experience closures in the future
and while other bakeries were able to assist with meeting production needs in
these instances in the past, the closure of several of our bakeries across the
country at one time or in close succession could negatively impact our ability
to meet our production requirements. Additionally, unforeseen disruptions in
other areas of our operations, including but not limited to procurement of raw
materials, transport of our products, recovery by our foodservice customers,
could negatively impact our operations, results of operations, cash flows, and
liquidity.

Summary of Operating Results, Cash Flows and Financial Condition



Sales decreased 3.5% for the sixteen weeks ended April 24, 2021 compared to the
same quarter in the prior year. The prior year period was particularly strong
primarily due to the significant rise in demand for our branded retail products
at the beginning of the COVID-19 pandemic. That impact has moderated as
shutdowns have eased, most restaurants have reopened, although with capacity
restrictions commonly still in place, and COVID-19 vaccinations are being
administered. Additionally, returns of unsold product have increased in the
current quarter as compared to the prior year quarter's exceptionally low rate
of returns resulting from stocking-up behaviors which has largely subsided. Our
non-retail sales increased as compared to the prior year quarter, although these
sales have not returned to pre-pandemic levels.

Income from operations for the sixteen weeks ended April 24, 2021 was $115.1
million compared to $111.9 million in the prior year quarter.  Sales declines
and greater investments in marketing in the current quarter were more than
offset by the short-term incentive compensation paid in the prior year quarter
for appreciation bonuses. Additionally, the improvement in the current year
quarter was due to lower bad debt and depreciation and amortization expenses and
the legal settlement in the prior year quarter.

Net income for the sixteen weeks ended April 24, 2021 was $71.7 million compared
to a net loss of $5.8 million in the prior year quarter. The improvement in
income from operations in the current year quarter and the $116.2 million
non-cash pension plan settlement and curtailment loss in the prior year quarter
in connection with the termination of Plan No. 1 resulted in the increase in net
income, partially offset by the $16.1 million loss on extinguishment of debt
recognized in the current quarter.

During the sixteen weeks ended April 24, 2021, we generated net cash flows from
operations of $98.0 million and invested $27.3 million in capital
expenditures. Additionally, we paid $42.5 million in dividends to our
shareholders and decreased our total indebtedness by $81.9 million. On March 9,
2021, we issued the 2031 notes and used the net proceeds from the offering to
complete the early redemption of our outstanding 2022 notes and for other debt
repayments. During the sixteen weeks ended April 18, 2020, we generated net cash
flows from operations of $106.2 million, invested $21.7 million in capital
expenditures, paid $40.3 million in dividends to our shareholders and increased
our total indebtedness by $203.8 million to ensure future liquidity given the
uncertainty caused by the COVID-19 outbreak on global financial markets and
economies.

Digital Strategy Initiative



In the second half of Fiscal 2020, we launched a digital strategy initiative to
transform how we operate our business. The primary goals of this new strategic
initiative are: (1) enable more agility in our business model, empowering the
organization by fundamentally redesigning core business processes and our ways
of working; (2) embed digital capabilities where it matters and transform the
way we engage with our consumers, our customers and our employees; and (3)
modernize and simplify our application and configuration landscape to remove
existing roadblocks and support new ways of working. This initiative includes
upgrading our information system to a more robust platform, with the new ERP
system becoming a key enabler of our business strategies, as well as investments
in ecommerce, implementing autonomous planning, and our "bakery of the future"
project.

In e-commerce, we strive to become a category leader, engage with the consumer
through digital platforms, and support retail partners. The autonomous planning
project encompasses predictive ordering, network modeling, integrated business
planning, and supply and demand forecasting, among other areas. The bakery of
the future project involves transforming our current manufacturing processes to
apply industry-leading digital manufacturing tools, such as real-time
performance management, automation of repetitive processes and performance
visualization, standardization of processes and procedures, and sensor-based
quality monitoring tools to improve consistency and reduce time to react to
changes.

Combined, these digital projects are expected to improve data management and
efficiencies while automating many of our processes. When implemented, we expect
this work will further our brand efforts, bring us ever closer to the consumer,
increase operational efficiencies, and deliver higher-quality, real-time
insights to the team, which will in turn support faster, more-informed business
decisions.

                                       36

--------------------------------------------------------------------------------


We completed the initial planning and road mapping phase of this multi-year
project as of the end of Fiscal 2020 and transitioned into the design phase in
early Fiscal 2021. During the first quarter of Fiscal 2021, we engaged a
leading, global consulting firm to assist us in planning and implementing the
upgrade of our ERP platform and serve as the system integrator for the
project. Additionally, we have transitioned into the design phase for both the
autonomous planning and bakery of the future projects and selected two bakeries
for the pilot program for bakery of the future.

We expect the digital strategy initiative will require significant capital
investment and expense over the next several years. To date, these costs have
mainly been comprised of consulting costs and we expect these costs to continue
throughout the project.

CRITICAL ACCOUNTING POLICIES:

Our financial statements are prepared in accordance with GAAP. These principles
are numerous and complex. Our significant accounting policies are summarized in
the Form 10-K. In many instances, the application of GAAP requires management to
make estimates or to apply subjective principles to particular facts and
circumstances. A variance in the estimates used or a variance in the application
or interpretation of GAAP could yield a materially different accounting result.
Please see the Form 10-K for a discussion of the areas where we believe that the
estimates, judgments or interpretations that we have made, if different, could
yield the most significant differences in our financial statements. There have
been no significant changes to our critical accounting policies from those
disclosed in the Form 10-K.

RESULTS OF OPERATIONS:



Results of operations, expressed as a percentage of sales and the dollar and
percentage change from period to period, for the sixteen weeks ended April
24, 2021 and April 18, 2020, respectively, are set forth below (dollars in
thousands):



                                                                         For the Sixteen Weeks Ended
                                                                                    Percentage of Sales                 Increase (Decrease)
                                 April 24, 2021       April 18, 2020       April 24, 2021         April 18, 2020        Dollars           %
Sales                           $      1,302,168     $      1,349,444                100.0                  100.0     $    (47,276 )      (3.5 )
Materials, supplies, labor
and other production costs
  (exclusive of depreciation
and amortization shown
  separately below)                      643,576              670,873                 49.4                   49.7          (27,297 )      (4.1 )
Selling, distribution and
administrative expenses                  501,973              522,035                 38.5                   38.7          (20,062 )      (3.8 )
Loss on inferior ingredients                 122                    -                  0.0                      -              122          NM
Depreciation and amortization             41,386               44,663                  3.2                    3.3           (3,277 )      (7.3 )
Income from operations                   115,111              111,873                  8.8                    8.3            3,238         2.9
Other components of net
periodic pension and
  postretirement benefits
(credit) expense                            (125 )                143                 (0.0 )                  0.0             (268 )        NM
Pension plan settlement and
curtailment loss                               -              116,207                    -                    8.6         (116,207 )        NM
Interest expense, net                      4,201                3,314                  0.3                    0.2              887        26.8
Loss on extinguishment of
debt                                      16,149                    -                  1.2                      -           16,149          NM
Income (loss) before income
taxes                                     94,886               (7,791 )                7.3                   (0.6 )        102,677          NM
Income tax expense (benefit)              23,231               (2,019 )                1.8                   (0.1 )         25,250          NM
Net income (loss)               $         71,655     $         (5,772 )                5.5                   (0.4 )   $     77,427          NM
Comprehensive income            $         76,756     $         94,356                  5.9                    7.0     $    (17,600 )     (18.7 )




NM Not meaningful.


                                       37

--------------------------------------------------------------------------------

Percentages may not add due to rounding.

SIXTEEN WEEKS ENDED APRIL 24, 2021 COMPARED TO SIXTEEN WEEKS ENDED APRIL 18, 2020

Sales (dollars in thousands)

For the Sixteen Weeks Ended


                                                                                    Percentage of Sales                 Increase (Decrease)
                                 April 24, 2021       April 18, 2020       April 24, 2021         April 18, 2020        Dollars           %
Branded retail                  $        861,354     $        890,503                 66.1                   66.0     $    (29,149 )      (3.3 )
Store branded retail                     162,949              190,849                 12.5                   14.1          (27,900 )     (14.6 )
Non-retail and other                     277,865              268,092                 21.4                   19.9            9,773         3.6
Total                           $      1,302,168     $      1,349,444                100.0                  100.0     $    (47,276 )      (3.5 )

(The table above presents certain sales by category that have been reclassified from amounts previously reported.)

The change in sales was generally attributable to the following:





Percentage Point Change in Sales Attributed to:
Pricing/mix                                          3.4
Volume                                              (6.9 )
Total percentage change in sales                    (3.5 )




Sales decreased quarter over quarter mainly due to cycling the significant rise
in demand for our branded retail products experienced at the start of the
COVID-19 pandemic resulting from consumers shifting to mostly at-home
consumption, partially offset by positive price/mix. This increased demand in
the prior year quarter more than offset the significant decline in foodservice
sales during that time. As the pandemic has progressed, our sales have moderated
as shutdowns have eased, most restaurants have reopened (although with capacity
restrictions and social distancing requirements commonly still in place), and
the COVID-19 vaccinations, which became available in the current quarter,
continue to be administered. Additionally, returns of unsold product have
increased in the current quarter as compared to the prior year quarter's
exceptionally low rate of returns resulting from stocking-up behaviors which has
largely subsided. The promotional environment has remained relatively stable in
the first quarter of Fiscal 2021 as compared to the same quarter in the prior
year, however, this trend may not continue in future periods.

Branded retail sales decreased quarter over quarter due to difficult prior year
comparisons caused by unprecedented demand for these products from increased
at-home consumption, which included stocking-up behaviors at the onset of the
COVID-19 pandemic as discussed above. Sales of our branded traditional loaf
breads experienced the largest declines as we focused production on these items
in the prior year quarter to quickly meet heightened customer demand, however,
current quarter sales were still elevated as compared to our historical
pre-pandemic levels. Partially offsetting the branded retail sales decline, were
continued increases in sales of our DKB and Canyon Bakehouse branded products.
The decrease in store branded retail sales resulted from volume declines for
store branded breads, buns and rolls as consumers have continued to shift to
branded retail products. Sales of our store branded retail products had been
declining prior to the pandemic and we have experienced an acceleration of this
trend during the pandemic due to growth in e-commerce sales, combined with
successfully executing our strategy to prioritize a more favorable sales mix of
branded retail sales. During the current quarter, we continued to make marketing
investments to target e-commerce sales. Non-retail sales have begun to recover
compared to the significant declines experienced in the prior year quarter due
to restaurant closings and shutdowns, although these sales have not returned to
the pre-pandemic levels.

As consumer buying patterns continue to normalize, we anticipate our Fiscal 2021
sales will be lower than Fiscal 2020 sales due to the unprecedented levels of
demand we experienced for our branded retail products caused by the pandemic.
However, we cannot currently estimate the magnitude or the timing of this
potential impact. Furthermore, Fiscal 2021 is comprised of fifty-two weeks as
compared to fifty-three weeks for Fiscal 2020 which will impact the year over
year sales comparison in the fourth quarter and for the full year. If we
experience a significant shift in mix away from branded retail products to store
branded retail products, we expect that our results of operations, including our
net sales, earnings and cash flows, could be negatively impacted.

                                       38

--------------------------------------------------------------------------------

Materials, Supplies, Labor and Other Production Costs (exclusive of depreciation and amortization shown separately; as a percent of sales)





                                                    For the Sixteen Weeks Ended                Increase
                                              April 24, 2021           April 18, 2020       (Decrease) as a
Line Item Component                             % of Sales               % of Sales           % of Sales
Ingredients and packaging                                27.5                     27.1                   0.4
Workforce-related costs                                  14.8                     15.0                  (0.2 )
Other                                                     7.1                      7.6                  (0.5 )
Total                                                    49.4                     49.7                  (0.3 )




Costs as a percent of sales were lower quarter over quarter as the ongoing
COVID-19 pandemic continued to drive positive shifts in mix from store-branded
retail products to branded retail products, partially offset by increased
product returns in the current quarter and lower production
volumes. Additionally, the prior year quarter included $4.1 million of
short-term incentive compensation and $1.7 million of start-up costs related to
the conversion of our Lynchburg, Virginia facility to an organic bakery and
these costs were largely workforce-related. We completed the bakery conversion
at the end of the third quarter of Fiscal 2020. The decline in workforce-related
costs was partially offset by significantly lower production volumes quarter
over quarter. Ingredient and packaging costs increased as a percent of sales due
to an increase in product returns, discussed above, combined with reduced
outside purchases of product (sales with no associated ingredient costs) and
rising commodity prices. The Other line item reflects the decrease in outside
purchases of product as well as improved manufacturing efficiencies in the
current quarter including in our cake operations.

Commodities, such as those used for our baking ingredients and packaging
materials, periodically experience price fluctuations, and, for that reason, we
continually monitor the market for these commodities. The commodities markets
are currently experiencing significant volatility. Ingredient and packaging
costs are expected to be volatile to us for the remainder of Fiscal 2021. The
cost of these inputs may fluctuate widely due to government policy and
regulation, weather conditions, domestic and international demand, or other
unforeseen circumstances. We enter into forward purchase agreements and other
financial instruments to manage the impact of volatility in raw material prices.
Any decrease in the availability of these agreements and instruments could
increase the price of these raw materials and significantly affect our earnings.

Selling, Distribution and Administrative Expenses (as a percent of sales)





                                                    For the Sixteen Weeks Ended                Increase
                                              April 24, 2021           April 18, 2020       (Decrease) as a
Line Item Component                             % of Sales               % of Sales           % of Sales
Workforce-related costs                                  11.7                     11.5                   0.2
Distributor distribution fees                            15.0                     15.5                  (0.5 )
Other                                                    11.8                     11.7                   0.1
Total                                                    38.5                     38.7                  (0.2 )




Workforce-related costs increased as a percent of sales primarily due to sales
declines quarter over quarter and higher stock-based compensation expense,
partially offset by $2.1 million of short-term incentive compensation in the
prior year quarter. Distributor distribution fees decreased as a percent of
sales primarily due to the shift in sales mix which resulted in a smaller
portion of our sales being made through IDPs. The increase in the Other line in
the table above reflects lower sales and increased marketing investments in the
current quarter and business process improvement consulting costs incurred
during the quarter of $5.0 million associated with ongoing digital strategy
initiatives. These items were mostly offset by $3.4 million of consulting costs
associated with Project Centennial and $3.2 million of legal settlements in the
prior year quarter, both of which are discussed in the "Matters Affecting
Comparability" section above, and additional bad debt allowances recorded for
our foodservice customers in the prior year quarter of $2.7 million. See Note
14, Commitments and Contingencies, of Notes to Condensed Consolidated Financial
Statements of this Form 10-Q for additional information regarding legal
settlements.

Loss on Inferior Ingredients



In the fourth quarter of Fiscal 2020, we incurred losses related to receiving
inferior ingredients associated with the production of certain of our
gluten-free products and in the first quarter of Fiscal 2021, we incurred an
additional $0.1 million of costs as discussed in the "Matter Affecting
Comparability" section above.

                                       39

--------------------------------------------------------------------------------

Depreciation and Amortization Expense



Depreciation and amortization expense was lower in dollars and as a percent of
sales primarily due to a change in the contractual terms with a transportation
entity that transports a significant portion of our fresh bakery products no
longer qualifying for treatment as an embedded lease as of the end of Fiscal
2020 and to a lesser extent, other property, plant, and equipment becoming fully
depreciated in the second half of Fiscal 2020.

Income from Operations



Income from operations increased as a percent of sales for the sixteen weeks
ended April 24, 2021 compared to the sixteen weeks ended April 18, 2020 mostly
due to decreases in production costs and selling, distribution and
administrative expenses in the current quarter, as discussed above.

Pension Plan Settlement and Curtailment Loss

We recognized $116.2 million of non-cash pension plan termination charges in the prior year quarter composed of a settlement charge of $111.9 million and a curtailment loss of $4.3 million as discussed in the "Matter Affecting Comparability" section above.

Net Interest Expense



Net interest expense (exclusive of the portion related to the loss on
extinguishment of debt discussed below) for the current quarter increased as
compared to the prior year quarter in dollars and as a percent of sales due to
the issuance of the 2031 notes on March 9, 2021 prior to the redemption of the
outstanding 2022 notes on April 8, 2021 and sales declines quarter over
quarter.

Loss on Extinguishment of Debt



We completed the redemption of the outstanding 2022 notes and incurred a loss of
$16.1 million due to the make-whole provision of $15.4 million and the write-off
of unamortized debt discount and debt issuance costs totaling $0.7 million as
further discussed in the "Matters Affecting Comparability" section above.

Income Tax Expense (Benefit)



The effective tax rate for the sixteen weeks ended April 24, 2021 was 24.5%
compared to 25.9% in the prior year quarter. The decrease in the rate quarter
over quarter was primarily due to the relative impact of windfalls related to
the vesting of employee stock compensation awards. Discrete tax benefits in the
prior year quarter resulted in an increase to the tax rate due to negative
earnings before tax. For both periods presented, the primary differences in the
effective rate and the statutory rate were state income taxes and windfalls on
stock-based compensation. The American Rescue Plan Act (ARP Act) and
Consolidated Appropriations Act, 2021 (CAA Act) enacted on March 11, 2021 and
December 27, 2020 did not have a material impact on the effective tax rate for
the first quarter of Fiscal 2021 and there is no anticipated material impact on
the effective tax rate in future periods. As discussed in the "Liquidity and
Capital Resources" section below, in the prior year the company deferred certain
tax payments to future periods under the CARES Act.

Comprehensive Income



The decrease in comprehensive income quarter over quarter resulted primarily
from recognizing the pension settlement and curtailment loss in earnings in the
prior year quarter in conjunction with the pension plan termination, net of
changes in the fair value of derivatives and the increase in net earnings
quarter over quarter.

LIQUIDITY AND CAPITAL RESOURCES:

Strategy and Update on Impact of COVID-19



We believe our ability to consistently generate cash flows from operating
activities to meet our liquidity needs is one of our key financial
strengths. Furthermore, we strive to maintain a conservative financial position
as we believe having a conservative financial position allows us flexibility to
make investments and acquisitions and is a strategic competitive
advantage. Currently, our liquidity needs arise primarily from working capital
requirements, capital expenditures, and obligated debt repayments. We believe we
currently have access to available funds and financing sources to meet our short
and long-term capital requirements. The company's strategy for use of its excess
cash flows includes:

• implementing our strategic priorities, including our digital strategy


        initiatives;


  • paying dividends to our shareholders;


                                       40

--------------------------------------------------------------------------------





  • maintaining a conservative financial position;


  • making strategic acquisitions; and


  • repurchasing shares of our common stock.


Although there has been no material adverse impact on the company's results of
operations, liquidity or cash flows for the sixteen weeks ended April 24, 2021,
the COVID-19 pandemic could significantly impact our ability to generate future
cash flows and we continue to evaluate various potential COVID-19-related
business risks.  Those potential risks include the possibility of future
economic downturns which could result in a significant shift away from our
branded retail products to store branded products, foodservice business
continuity as customers have experienced disruptions that negatively impacted
their sales and could affect their ability to meet their obligations, including
to the company, an extension of days of sales outstanding as customers shift to
work-from-home operations, and possible further impacts to production, among
other risks.

In light of the potential risks associated with the ongoing pandemic, the
company has taken actions to safeguard its capital position. We continue to
maintain higher levels of cash on hand compared to pre-pandemic levels and, in
the first quarter of Fiscal 2021, we issued the 2031 notes and used the net
proceeds from the offering to redeem in full the outstanding 2022 notes,
extending the earliest maturity date of our non-revolving debt to
2026. Additionally, we repaid the outstanding balances on both the accounts
receivable securitization facility (the "facility") and the credit facility (the
"credit facility") with proceeds from the issuance of the 2031 notes and from
cash flows from operations. The situation surrounding COVID-19 remains fluid and
its future impact on the company's business, results of operations, liquidity or
capital resources cannot be reasonably estimated with any degree of
certainty. If the company experienced a significant reduction in revenues, the
company would have additional alternatives to maintain liquidity, including
amounts available on our debt facilities, capital expenditure reductions,
adjustments to its capital allocation policy, and cost reductions. Although we
do not currently anticipate a need, we also believe that we could access the
capital markets to raise additional funds. We believe the fundamentals of the
company remain strong and that we have sufficient liquidity on hand to continue
business operations during the pandemic. The company had total available
liquidity of $921.3 million as of April 24, 2021, consisting of cash on hand and
the available balances under our credit facility and the facility.

Liquidity Discussion for the Sixteen Weeks Ended April 24, 2021 and April 18, 2020

Cash and cash equivalents were $250.6 million at April 24, 2021 compared to $307.5 million at January 2, 2021, a decrease of $56.9 million, but significantly higher than historical pre-pandemic levels. The cash and cash equivalents were derived from the activities presented in the tables below (amounts in thousands):





                                                  For the Sixteen Weeks Ended
Cash Flow Component                          April 24, 2021         April 18, 2020        Change
Cash provided by operating activities        $        97,995       $        106,185     $    (8,190 )
Cash disbursed for investing activities              (19,117 )              (16,817 )        (2,300 )
Cash (disbursed for) provided by financing
activities                                          (135,784 )              152,271        (288,055 )
Total change in cash                         $       (56,906 )     $        241,639     $  (298,545 )

Cash Flows Provided by Operating Activities. Net cash provided by operating activities consisted of the following items for non-cash adjustments to net income (amounts in thousands):





                                                  For the Sixteen Weeks Ended
                                              April 24, 2021        April 18, 2020        Change
Depreciation and amortization                $         41,386       $        44,663     $    (3,277 )
Loss reclassified from accumulated other
comprehensive
  income to net income                                     75                   503            (428 )
Allowances for accounts receivable                      1,779                 6,340          (4,561 )
Stock-based compensation                                7,182                 3,894           3,288
Deferred income taxes                                   4,066               (29,605 )        33,671
Pension and postretirement plans cost                     277               116,702        (116,425 )
Other non-cash items                                    1,073                 1,154             (81 )

Net non-cash adjustment to net income $ 55,838 $ 143,651 $ (87,813 )

• The change in deferred income taxes was primarily due to the termination


        of Plan No. 1 in the first quarter of Fiscal 2020.


                                       41

--------------------------------------------------------------------------------





    •   Other non-cash items include non-cash interest expense for the

amortization of debt discounts and deferred financing costs (including

$0.7 million related to the write-off of unamortized costs upon the early
        redemption of the 2022 notes in the first quarter of Fiscal 2021) and
        gains or losses on the sale of assets.

• Refer to the Pension plan termination discussion in the "Matters Affecting


        Comparability" section above for additional information regarding the
        change in pension and postretirement plans cost.

Net changes in working capital and pension plan contributions consisted of the following items (amounts in thousands):





                                                  For the Sixteen Weeks Ended
                                             April 24, 2021        April 18, 2020        Change
Changes in accounts receivable, net          $         1,761       $       (61,630 )   $    63,391
Changes in inventories, net                           (3,297 )              (9,238 )         5,941
Changes in hedging activities, net                     6,172                (7,933 )        14,105
Changes in other assets and accrued
liabilities, net                                     (45,456 )              21,210         (66,666 )
Changes in accounts payable, net                      11,322                27,322         (16,000 )
Qualified pension plan contributions                       -                (1,425 )         1,425
Net changes in working capital and pension
plan
  contributions                              $       (29,498 )     $       (31,694 )   $     2,196

• Changes in accounts receivable, inventories, and accounts payable were

mainly attributable to the significant rise in demand for our products in

the prior year quarter at the start of the COVID-19 pandemic.

• Hedging activities change from market movements that affect the fair value

and the associated required collateral of positions and the timing and

recognition of deferred gains or losses. These changes will continue to

occur as part of our hedging program.

• The change in other assets primarily resulted from changes in income tax

receivable balances and prepaid assets year over year. Changes in employee

compensation and legal accruals and changes in income taxes payable

resulted in the change in other accrued liabilities. Under the CARES Act,

we were able to defer Federal income tax payments in the first quarter of

Fiscal 2020 which were subsequently paid in the second quarter of Fiscal


        2020. During the first quarter of Fiscal 2021 and Fiscal 2020, we paid
        $64.6 million and $18.6 million, respectively, including our share of

employment taxes, in performance-based cash awards under our bonus plans.

An additional $0.4 million and $0.2 million was paid during the first


        quarter of Fiscal 2021 and Fiscal 2020, respectively, for our share of
        employment taxes on the vesting of employee restricted stock awards in

each respective year. During the sixteen weeks ended April 24, 2021, we

paid $8.7 million of legal settlements, all of which had been accrued for

in prior periods. Under the CARES Act, the company deferred approximately

$30.0 million of the employer share of the Social Security tax for the

period from the beginning of the second quarter of Fiscal 2020 through

December 31, 2020, of which $15.0 million will be paid by December 31,
        2021 and the remaining amount by December 31, 2022.

• During the sixteen weeks ended April 18, 2020, the company transferred

$6.4 million in cash to Plan No.1 to ensure that sufficient assets were
        available for the lump sum payments and annuity purchases, made up of a

$1.4 million cash contribution and an unsecured, short-term, interest-free


        loan to Plan No. 1 of $5.0 million. In the third quarter of Fiscal 2020,
        the company finalized its group annuity contract for Plan No. 1 and
        reversed the $6.4 million cash contribution since the cash was no longer
        needed to sufficiently cover the obligations of the transaction.


Cash Flows Disbursed for Investing Activities. The table below presents net cash
disbursed for investing activities for the sixteen weeks ended April 24, 2021
and April 18, 2020, respectively (amounts in thousands):



                                                  For the Sixteen Weeks Ended
                                             April 24, 2021        April 18, 2020        Change
Purchases of property, plant, and
equipment                                    $       (27,278 )     $       (21,700 )   $    (5,578 )
Principal payments from notes receivable,
net of repurchases of
  independent distributor territories                  5,252                 4,021           1,231
Proceeds from sale of property, plant and
equipment                                              2,159                   862           1,297
Other                                                    750                     -             750
Net cash disbursed for investing
activities                                   $       (19,117 )     $       (16,817 )   $    (2,300 )

• We currently anticipate capital expenditures of $140 million to $150

million for Fiscal 2021 (inclusive of expenditures for the ERP upgrade and


        related digital strategy initiatives).


                                       42

--------------------------------------------------------------------------------


Cash Flows (Disbursed for) Provided by Financing Activities. The table below
presents net cash (disbursed for) provided by financing activities for the
sixteen weeks ended April 24, 2021 and April 18, 2020, respectively (amounts in
thousands):



                                                  For the Sixteen Weeks Ended
                                             April 24, 2021         April 18, 2020        Change
Dividends paid                               $       (42,503 )     $        (40,286 )   $    (2,217 )
Payment of financing fees                             (3,522 )                    -          (3,522 )
Stock repurchases                                     (1,058 )                 (783 )          (275 )
Change in bank overdrafts                             (6,420 )               (3,530 )        (2,890 )
Payment of contingent consideration                        -                 (4,700 )         4,700
Net change in debt obligations                       (81,858 )              203,750        (285,608 )
Payments on financing leases                            (423 )               (2,180 )         1,757
Net cash (disbursed for) provided by
financing activities                         $      (135,784 )     $        152,271     $  (288,055 )

• Our Board of Directors declared the following quarterly dividend during


        the sixteen weeks ended April 24, 2021 (amounts in thousands, except per
        share data):


                                                      Dividend per       Dividends
Date Declared        Record Date     Payment Date     Common Share         Paid
February 19, 2021   March 5, 2021   March 19, 2021   $       0.2000     $    42,340




Additionally, we paid dividends of $0.2 million at the time of vesting of our
performance-contingent restricted stock awards and at issuance of deferred
compensation shares. The increase in dividends paid resulted from an increase in
the dividend rate compared to the prior year quarter. While there are no
requirements to increase our dividend rate, we have shown a recent historical
trend to do so. We anticipate funding future dividend payments from cash flows
from operations.

• We paid financing costs associated with the issuance of the 2031 notes in

the first quarter of Fiscal 2021.

• Stock repurchase decisions are made based on our stock price, our belief

of relative value, and our cash projections at any given time. During the

sixteen weeks ended April 24, 2021, we repurchased 46,618 shares of our

common stock for $1.1 million under a share repurchase plan approved by

our Board of Directors. These shares were acquired to satisfy employees'

tax withholding and payment obligations in connection with the vesting of

restricted stock awards, which are repurchased by the company based on the


        fair market value on the vesting date.


    •   The payment for contingent consideration was made to satisfy the
        contingent consideration liability recorded in the Canyon Bakehouse
        acquisition completed at the end of Fiscal 2018.

• See the discussion below under the "Capital Structure" section regarding


        changes in debt obligations.


                                       43

--------------------------------------------------------------------------------





Capital Structure

Long-term debt and right-of-use lease obligations and stockholders' equity were
as follows at April 24, 2021 and January 2, 2021, respectively. For additional
information regarding our debt and right-of-use lease obligations, see Note 4,
Leases, and Note 12, Debt and Other Obligations, of Notes to Condensed
Consolidated Financial Statements of this Form 10-Q.



                                                     Balance at                     Fixed or       Final
                                        April 24, 2021       January 2, 2021      Variable Rate   Maturity
Long-term debt and right-of-use
lease obligations                              (Amounts in thousands)
2031 notes                             $        492,696                     -      Fixed Rate       2031
2026 notes                                      396,881               396,705      Fixed Rate       2026
2022 notes                                            -               399,398
Credit facility                                       -                50,000     Variable Rate     2022
Accounts receivable securitization
facility                                              -               114,000     Variable Rate     2022
Right-of-use lease obligations                  360,118               345,762                       2041
                                              1,249,695             1,305,865
Less: Current maturities of
long-term debt and right-
  of-use lease obligations                      (51,245 )             (51,908 )
Long-term debt and right-of-use
lease obligations                      $      1,198,450     $       1,253,957

Total stockholders' equity
Total stockholders' equity             $      1,413,371     $       1,372,994


On March 9, 2021, the company issued $500.0 million of senior notes with a
maturity date of March 15, 2031. The company pays semiannual interest on the
2031 notes on each March 15 and September 15 and the notes bear interest at
2.400% per annum. The net proceeds received of $494.3 million (before expenses
and net of debt discount at issuance of $2.4 million and underwriting discount
of $3.3 million) from the issuance of the 2031 notes were used for the early
redemption of the outstanding 2022 notes and repayments on the facility and the
credit facility. The early redemption of the 2022 notes resulted in cash
payments of $415.4 million (inclusive of a make-whole amount of $15.4 million)
which is classified as a financing cash outflow in the Condensed Consolidated
Statement of Cash Flows. We recognized a loss on extinguishment of debt of $16.1
million comprised of the make-whole cash payment of $15.4 million and non-cash
charges of $0.7 million for the write-off of unamortized debt discount and debt
issuance costs.

The facility and credit facility are generally used for short-term liquidity
needs. As discussed above, both the facility and credit facility were repaid
with proceeds from the issuance of the 2031 notes and cash flows from
operations. We believe we have sufficient liquidity to satisfy our cash needs,
however, we continue to closely monitor our liquidity in light of the continued
economic uncertainty in the U.S. and throughout the world due to the ongoing
COVID-19 pandemic. The company has historically entered into amendments and
extensions approximately one year prior to the maturity of the facility and the
credit facility. Amounts available for withdrawal under the facility are
determined as the lesser of the total commitments and a formula derived amount
based on qualifying trade receivables.

The following table details the amounts available under the facility and credit facility and the highest and lowest balances outstanding under these arrangements during the sixteen weeks ended April 24, 2021:





                                   Amount Available         For the Sixteen Weeks Ended April 24, 2021
                                  for Withdrawal at           Highest                        Lowest
Facility                            April 24, 2021            Balance                       Balance
                                                           (Amounts in thousands)
The facility                      $          179,100     $          114,000           $                  -
The credit facility (1)                      491,600                 50,000                              -
                                  $          670,700



(1) Amount excludes a provision in the credit facility agreement which allows the

company to request an additional $200.0 million in additional revolving

commitments.




Amounts outstanding under the credit facility vary daily. Changes in the gross
borrowings and repayments can be caused by cash flow activity from operations,
capital expenditures, acquisitions, dividends, share repurchases, and tax
payments, as well as derivative transactions which are part of the company's
overall risk management strategy as discussed in Note 8, Derivative Financial
Instruments, of Notes to Condensed Consolidated Financial Statements of this
Form 10-Q. During the sixteen weeks ended April 24, 2021, the company did not
make any revolving borrowings and repaid $50.0 million in revolving borrowings.
The amount available under the credit facility is reduced by $8.4 million for
letters of credit.

                                       44

--------------------------------------------------------------------------------




The facility and the credit facility are variable rate debt. In periods of
rising interest rates, the cost of using the facility and the credit facility
will become more expensive and increase our interest expense. Therefore, any
borrowings under these facilities provide us the greatest direct exposure to
rising rates. In addition, if interest rates do increase, it will make the cost
of funds more expensive.

Restrictive financial covenants for our borrowings can include such ratios as a
minimum interest coverage ratio and a maximum leverage ratio. Our debt may also
contain certain customary representations and warranties, affirmative and
negative covenants, and events of default. The company believes that, given its
current cash position, its cash flow from operating activities and its available
credit capacity, it can comply with the current terms of the debt agreements and
can meet presently foreseeable financial requirements. As of April 24, 2021, the
company was in compliance with all restrictive covenants under our debt
agreements.

The company has debt exposure to LIBOR and sufficient LIBOR successor rate provisions to cover the discontinuance of LIBOR. The company continues to monitor the progression of LIBOR discontinuation and the recommendation for an alternative interest rate benchmark.



Under our share repurchase plan, the company may repurchase its common stock in
open market or privately negotiated transactions at such times and at such
prices as determined to be in the company's best interest. These repurchases may
be commenced or suspended without prior notice depending on then-existing
business or market conditions and other factors. During the sixteen weeks ended
April 24, 2021, 0.05 million shares, at a cost of $1.1 million, of the company's
common stock were repurchased under the share repurchase plan. From the
inception of the share repurchase plan through April 24, 2021, 68.4
million shares, at a cost of $644.0 million, have been repurchased.

Off-Balance Sheet Arrangements

At April 24, 2021, the company did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which are established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.

Accounting Pronouncements Recently Adopted and Not Yet Adopted

See Note 2, Recent Accounting Pronouncements, of Notes to Condensed Consolidated Financial Statements of this Form 10-Q for information regarding recently adopted accounting pronouncements and accounting pronouncements not yet adopted.

© Edgar Online, source Glimpses