Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.383 EUR | 0.00% | -0.78% | -10.93% |
2023 | Royal Mail parent IDS to break even this fiscal year | RE |
2023 | Foodlink A.E. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.54 | 11.4 | 12.78 | 9.159 | 16.11 | 10.16 |
Enterprise Value (EV) 1 | 17.37 | 16.52 | 28.32 | 31.01 | 57.96 | 46.56 |
P/E ratio | -4.46 x | -41.2 x | -2.91 x | -23.4 x | -18.6 x | -7.24 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.19 x | 0.21 x | 0.2 x | 0.13 x | 0.22 x | 0.12 x |
EV / Revenue | 0.35 x | 0.3 x | 0.44 x | 0.44 x | 0.8 x | 0.57 x |
EV / EBITDA | -408 x | 8.4 x | 29.5 x | 22.1 x | 50.9 x | 29 x |
EV / FCF | 3.42 x | 13.6 x | 9.14 x | 14.4 x | 13.1 x | 21.3 x |
FCF Yield | 29.2% | 7.34% | 10.9% | 6.93% | 7.61% | 4.7% |
Price to Book | 2.16 x | 1.53 x | 5.05 x | 4.09 x | 11.8 x | -352 x |
Nbr of stocks (in thousands) | 11,425 | 23,272 | 23,230 | 23,186 | 23,186 | 23,186 |
Reference price 2 | 0.8350 | 0.4900 | 0.5500 | 0.3950 | 0.6950 | 0.4380 |
Announcement Date | 4/25/19 | 4/25/19 | 6/30/20 | 4/29/21 | 4/29/22 | 5/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 49.34 | 54.59 | 64.24 | 70.08 | 72.63 | 82.22 |
EBITDA 1 | -0.0425 | 1.967 | 0.9611 | 1.403 | 1.138 | 1.607 |
EBIT 1 | -1.234 | 0.6357 | -0.1282 | 0.4305 | -0.1238 | 0.0799 |
Operating Margin | -2.5% | 1.16% | -0.2% | 0.61% | -0.17% | 0.1% |
Earnings before Tax (EBT) 1 | -1.9 | -0.2299 | -5.021 | -0.4302 | -0.8271 | -1.275 |
Net income 1 | -2.26 | -0.2396 | -4.415 | -0.391 | -0.8658 | -1.402 |
Net margin | -4.58% | -0.44% | -6.87% | -0.56% | -1.19% | -1.71% |
EPS 2 | -0.1871 | -0.0119 | -0.1891 | -0.0169 | -0.0373 | -0.0605 |
Free Cash Flow 1 | 5.073 | 1.212 | 3.1 | 2.148 | 4.412 | 2.187 |
FCF margin | 10.28% | 2.22% | 4.83% | 3.06% | 6.07% | 2.66% |
FCF Conversion (EBITDA) | - | 61.65% | 322.54% | 153.1% | 387.51% | 136.08% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/25/19 | 4/25/19 | 6/30/20 | 4/29/21 | 4/29/22 | 5/2/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 7.83 | 5.12 | 15.5 | 21.9 | 41.8 | 36.4 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -184.1 x | 2.604 x | 16.18 x | 15.58 x | 36.76 x | 22.65 x |
Free Cash Flow 1 | 5.07 | 1.21 | 3.1 | 2.15 | 4.41 | 2.19 |
ROE (net income / shareholders' equity) | -42.3% | -5.84% | -87% | -12.6% | -40.9% | -180% |
ROA (Net income/ Total Assets) | -2.29% | 1.19% | -0.21% | 0.58% | -0.13% | 0.07% |
Assets 1 | 98.73 | -20.11 | 2,121 | -67.16 | 666.5 | -1,887 |
Book Value Per Share 2 | 0.3900 | 0.3200 | 0.1100 | 0.1000 | 0.0600 | -0 |
Cash Flow per Share 2 | 0.3800 | 0.2800 | 0.1000 | 0.2200 | 0.0800 | 0.0600 |
Capex 1 | 1.08 | 0.16 | 0.57 | 1.66 | 1.44 | 1.33 |
Capex / Sales | 2.19% | 0.29% | 0.89% | 2.36% | 1.98% | 1.61% |
Announcement Date | 4/25/19 | 4/25/19 | 6/30/20 | 4/29/21 | 4/29/22 | 5/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-10.93% | 13.61M | |
+2.82% | 79.59B | |
+6.48% | 76.06B | |
-.--% | 26.71B | |
+26.61% | 12.9B | |
-9.58% | 12.39B | |
-18.72% | 8.22B | |
-18.66% | 7.55B | |
-9.19% | 7.52B | |
-3.18% | 5.4B |
- Stock Market
- Equities
- FOODL Stock
- Financials Foodlink A.E.