Financials for Startups, Inc.

Equities

7089

JP3803070006

Employment Services

Market Closed - Japan Exchange 01:59:25 2024-04-26 am EDT 5-day change 1st Jan Change
1,077 JPY +6.11% Intraday chart for for Startups, Inc. +9.12% -38.07%

Valuation

Fiscal Period: Marzo 2022 2023
Capitalization 1 9,337 6,629
Enterprise Value (EV) 1 7,802 4,950
P/E ratio 23.9 x 15.4 x
Yield - -
Capitalization / Revenue 3.98 x 2.21 x
EV / Revenue 3.32 x 1.65 x
EV / EBITDA 15 x 8.24 x
EV / FCF - -18,937,074 x
FCF Yield - -0%
Price to Book 7.08 x 3.72 x
Nbr of stocks (in thousands) 3,529 3,547
Reference price 2 2,646 1,869
Announcement Date 6/17/22 6/19/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2022 2023
Net sales 1 2,348 2,998
EBITDA 1 520 601
EBIT 1 488 585
Operating Margin 20.78% 19.51%
Earnings before Tax (EBT) 1 492 587
Net income 1 382 442
Net margin 16.27% 14.74%
EPS 2 110.5 121.3
Free Cash Flow - -261.4
FCF margin - -8.72%
FCF Conversion (EBITDA) - -
FCF Conversion (Net income) - -
Dividend per Share - -
Announcement Date 6/17/22 6/19/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 1,094 538 709 1,437 769 729 1,609 834
EBITDA - - - - - - - -
EBIT 1 253 130 163 317 170 101 304 -47
Operating Margin 23.13% 24.16% 22.99% 22.06% 22.11% 13.85% 18.89% -5.64%
Earnings before Tax (EBT) 1 252 134 164 318 170 99 303 -68
Net income 1 174 98 116 226 119 71 214 21
Net margin 15.9% 18.22% 16.36% 15.73% 15.47% 9.74% 13.3% 2.52%
EPS 2 50.92 22.14 32.85 63.86 20.52 20.21 60.49 5.770
Dividend per Share - - - - - - - -
Announcement Date 11/8/21 2/7/22 8/4/22 11/8/22 2/14/23 8/4/23 11/7/23 2/6/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2022 2023
Net Debt 1 - -
Net Cash position 1 1,535 1,679
Leverage (Debt/EBITDA) - -
Free Cash Flow - -261
ROE (net income / shareholders' equity) - 22.7%
ROA (Net income/ Total Assets) - 13.2%
Assets 1 - 3,347
Book Value Per Share 2 374.0 503.0
Cash Flow per Share 2 487.0 492.0
Capex 1 48 84
Capex / Sales 2.04% 2.8%
Announcement Date 6/17/22 6/19/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 7089 Stock
  4. Financials for Startups, Inc.