Forward Looking Statements





This quarterly report on Form 10-Q contains forward-looking statements.
Forward-looking statements are projections in respect of future events or our
future financial performance. In some cases, you can identify forward-looking
statements by terminology such as "may", "should", "expects", "plans",
"anticipates", "believes", "estimates", "predicts", "potential" or "continue" or
the negative of these terms or other comparable terminology. Forward-looking
statements made in this Form 10-Q include statements about:



  ? our beliefs regarding the future of our competitors;
  ? our future capital expenditures;
  ? our future exploration programs and results; and
  ? our expectation that we will be able to raise capital when we need it.



Assumptions in respect of forward-looking statements have been made regarding, among other things:





  ? volatility in market prices for oil and natural gas;
  ? volatility in exchange rates;
  ? liabilities inherent in oil and natural gas operations;
  ? changes or fluctuations in production levels;
  ? unexpected adverse weather conditions;
  ? stock market volatility and market valuation of our common shares;
  ? uncertainties associated with estimating oil and natural gas reserves;
  ? competition for, among other things, capital, acquisitions of reserves,
    undeveloped lands and skilled personnel;

? incorrect assessments of the value of exploration and development programs;

? geological, technical, drilling, production and processing problems;

? changes in legislation, including changes in tax laws, royalty rates and


    incentive programs relating to the oil and natural gas industry; and
  ? our ability to raise capital.




These statements are only predictions and involve known and unknown risks,
uncertainties and other factors, including the risks in the section entitled
"Risk Factors" and the risks set out below, any of which may cause our or our
industry's actual results, levels of activity, performance or achievements to be
materially different from any future results, levels of activity, performance or
achievements expressed or implied by these forward-looking statements. These
risks include, by way of example and not in limitation:



? we may be unable to raise sufficient funds to execute our business plan;

? we have a limited operating history;

? we are dependent on a small management team;

? we may be unable to manage any growth;

? market conditions or operation impediments may hinder our access to natural


    gas and oil markets or delay our production;
  ? risks inherent in the oil and gas industry;
  ? competition for, among other things, capital and skilled personnel; and
  ? other factors discussed under the section entitled "Risk Factors",




any of which may cause our or our industry's actual results, levels of activity,
performance or achievements to be materially different from any future results,
levels of activity, performance or achievements expressed or implied by these
forward-looking statements.



While these forward-looking statements and any assumptions upon which they are
based are made in good faith and reflect our current judgment regarding the
direction of our business, actual results will almost always vary, sometimes
materially, from any estimates, predictions, projections, assumptions or other
future performance suggested herein. Except as required by applicable law,
including the securities laws of the United States and Canada, we do not intend
to update any of the forward-looking statements to conform these statements

to
actual results.



  17






Our financial statements are stated in United States Dollars (US$) unless otherwise stated and are prepared in accordance with United States Generally Accepted Accounting Principles.

In this quarterly report, unless otherwise specified, all references to "common shares" refer to the common shares in our capital stock.

As used in this quarterly report on Form 10-Q, the terms "we", "us" "our", "Company" and "Fortem" mean our company, Fortem Resources Inc.





Recent Developments


Effective at the opening on August 23, 2018, shares of our common stock were approved for trading on the TSX Venture Exchange in Canada under the symbol "FTM". We were approved for listing as a Tier 2 Oil and Gas Reserves Issuer.





On August 23, 2018, we appointed Konstantine Vatskalis, Sandra Perry, William
Via and Brett Matich as directors of the Company and Robert DaCunha resigned as
a director of the Company. The Company's board of directors was comprised of
Marc Bruner, Michael Caetano, Konstantine Vatskalis, Sandra Perry, William

Via
and Brett Matich.


On September 21, 2018, we dismissed Dale Matheson Carr-Hilton LaBonte LLP ("DMCL") as our company's independent registered public accounting firm and appointed Davidson & Company LLP ("Davidson") as our company's independent registered public accounting firm. The dismissal of DMCL and appointment of Davidson were approved by our company's board of directors.





On September 26, 2018, we entered into an asset purchase agreement (the
"Agreement") with a major Canadian oil and gas company to purchase a 100%
working interest in three heavy oil leases (the "Oil Leases") covering a total
of 20,719 hectares (51,200 acres) of heavy oil in north central Alberta (the
"Transaction"). The rights to the Oil Leases, cover heavy oil of 12-16 API
located near the top of the Viking formation to the base of the Woodbend Group.



The acquisition of the Oil Leases complements the Company's existing land
holdings of 12,800 acres directly adjacent to and to the south of the Oil
Leases. Upon completion of the Transaction, we will own over 62,000 acres of
which 48,000 is contiguous land containing extensive heavy oil deposits within
the main producing horizon, the Wabiskaw formation, along with a secondary
horizon, namely the McMurray formation.



As consideration for the Oil Leases, we agreed to pay a purchase price of
CDN$3,000,000 plus applicable GST, CDN$200,000 of which was paid as an initial
deposit upon the execution of the Agreement. The closing of the Transaction was
expected to occur on November 15, 2018 with an option to extend the closing date
60 days upon payment of an additional deposit of CDN$100,000. In November 2018,
the Company exercised the option and extended the closing of the Transaction to
January 14, 2019 with a payment of CDN$100,000. The Company and the vendor
subsequently entered into an extension agreement whereby the closing date of the
Transaction was extended to a date on or before February 19, 2020 and a total
deposit of CDN$500,000 has been paid. The Agreement was entered into on
September 26, 2018 but is effective as of August 1, 2018.



In addition to the Oil Leases, upon closing of the Transaction, we will also
obtain all rights, titles and interests to certain wells and facilities (as set
out in the Agreement) located on the Oil Leases. The expiry dates for the three
Oil Leases are as follows:



  ? September 29, 2028;
  ? January 26, 2029; and
  ? March 9, 2029

On July 2, 2019, Sandra Perry resigned as a director of the Company.





  18







On September 23, 2019, the Company entered into a non-binding term sheet with an
arm's length party (the "Farmee"), pursuant to which the parties agreed to
farm-out a portion of the Rolling Rock Property, and to establish a joint
venture, subject to the entry of a definitive transaction agreement. Pursuant to
the term sheet, the Farmee will commit up to $15,000,000 (the "Commitment
Amount") in up to ten tranches (each, a "Tranche") in exchange for a 100%
operating interest in certain wells located on the Rolling Rock Property (the
"Operating Interest"). Upon full payout of the Commitment Amount, the Company
will be entitled to a 20% interest in the income generated from the Farmee's
activities, which interest shall be increased to 25% following a 2.0x return of
capital of the Farmee's investment (the "Carry Structure"). The Operating
Interest will be conveyed to the Farmee upon the execution of the Definitive
Agreement for the Obligation Tranche and upon affirmative election by the Farmee
to proceed with any Subsequent Tranche.



A subsidiary of the Farmee, in collaboration with the Company and Rolling Rock,
is anticipated to be the operator upon formation of the joint venture in regards
to the participating wells. All costs related to the wellbores subsequent to
re-entry, including plugging and abandonment costs, will be borne in proportion
to the carry structure at the time of commencement of wellbore operations. No
additional midstream fees are to be charged by the Company, Rolling Rock, any
related party or affiliate thereof to the Farmee that are in excess of, or
including a margin on top of the necessary operating expenses incurred to
gather, compress, process, dehydrate, treat, and/or transport gas to sale. The
joint venture and all gas produced as a direct result of the Farmee, the Company
and Rolling Rock's activities will have primary service that takes precedent
over any third party gas produce from the subject wells.



The Oil Leases



We have commenced the consultation process with the Alberta Energy Regulator
(AER) and other Alberta government agencies, along with Bigstone Cree Nation, a
First Nations band party to Treaty Eight and other interested stakeholders.
Accordingly, participation in the consultation process is a pre-requisite to
commencing operations on the Oil Leases. Assuming closing of the Transaction, we
hope to commence initial drilling and work in the first quarter of 2021, once
the consultation process has been completed.



Compeer Oil and Gas Operations

As of November 30, 2019, we have incurred $732,684 in exploration costs to drill, complete and equip the Test Well. We also recorded $31,907 in asset retirement obligations related to the future plugging and abandonment of the Test Well.

As at January 9, 2020, it is too early to provide stabilized production forecasts.

Future Development Costs for Compeer





During fiscal 2020/2021, we plan to focus on the exploration and drilling of the
Farmout Lands, identify and complete additional asset acquisition(s), and pursue
joint venture agreements with third parties to explore for oil and gas in Canada
and the United States.



Colony Energy



On April 7, 2017, we entered into and closed two Membership Interest Purchase
Agreements with three vendors to acquire all the membership interests of Colony
Energy, LLC ("Colony Energy"), a Nevada limited liability company. Colony Energy
holds a 100% interest in and to certain petroleum, natural gas and general
rights, including Alberta Crown Petroleum and Oil Leases, in 20 contiguous
sections totaling 12,960 acres located in the Godin area of northern Alberta.



The Company intends to develop the Godin Project in three phases beginning with
a four well vertical, followed by a four section pad development of 10 wells per
pad/per section. Phase 3 is intended to be the full development of 20 sections.



In consideration for the acquisition of Colony Energy, we issued an aggregate of
21,000,000 shares of our common stock to the three vendors on the closing date
and agreed to issue an additional 3,000,000 shares on a post-closing basis with
1,000,000 shares to be issued to one of the vendors on the first (issued),
second and third anniversaries of the closing date.



  19







Colony Energy is a party to a Petroleum, Natural Gas and General Rights
Conveyance dated as of March 31, 2017 with an arm's length vendor and the
principal shareholder thereof, pursuant to which the vendor is entitled to
receive certain milestone payments from Colony Energy in the aggregate amount of
up to $210,000 as partial consideration for the original purchase of the oil and
gas assets described above. Pursuant to a Milestone Payment Addendum dated April
7, 2017, we agreed that if Colony Energy fails to make timely payment of any
milestone payment and does not remedy such failure within 30 days after receipt
of written notice from the vendor, the vendor may elect to: (i) have Colony
Energy re-convey the purchased assets to the vendor; or (ii) receive 250,000
shares of our common stock, with such re-conveyance or issuance of shares to be
in full and final satisfaction of all obligations to make any further milestone
payment.



Black Dragon



On April 12 2017, we entered into and closed a Membership Interest Purchase
Agreement (the "Black Dragon MPA") with two vendors to acquire all membership
interest of Black Dragon Energy, LLC ("Black Dragon"), a Nevada limited
liability company. Black Dragon has the right to acquire a 75% working interest
in and to certain leases, hydrocarbons, wells, agreements, equipment, surface
rights agreements and assignable permits totaling approximately 165,000 acres
(258 sections) at an 80% net revenue interest located in the Moenkopi formation
of the Carbon and Emery Counties, Utah.



In consideration for the acquisition of Black Dragon, we issued an aggregate of
20,000,000 shares of our common stock to the two vendors on the closing date and
paid $100,000 prior to the closing as a non-refundable deposit.



Black Dragon's sole asset consists of the rights and obligations arising from a
Purchase and Sale Agreement dated effective March 1, 2017 (the "Black Dragon
PSA") between an arm's length vendor and Black Dragon.



On August 17, 2017, we entered into a first amendment to purchase and sale
agreement (the "Black Dragon Amendment"), which amended the terms of the Black
Dragon PSA. The Black Dragon Amendment had the effect of postponing certain
payments relating to the Moenkopi Formation under the Black Dragon PSA until
December 31, 2018 while providing for the flexibility of earlier payments in the
discretion of our Company. In consideration for the postponement of such
payments, we have agreed to certain additional interim payments and stock
consideration as set forth below.



Under the Black Dragon Amendment, we agreed to pay the vendor cash consideration
totaling $3.9 million (the "Black Dragon Cash Consideration") rather than the
original US$2.7 million based upon the following revised payment schedule:




  ? $100,000 as a non-refundable deposit within 10 business days of closing
    (completed and unchanged); and

? the balance of the Black Dragon Cash Consideration by payment to the vendor of

an amount equal to 12.5% of any funds received by our Company from any equity,

debt or convertible financing thereof (each, a "Financing") upon the closing

of each Financing until such amount is paid. Notwithstanding the foregoing:

(a) the first US$1.5 million raised by our Company will be exempt from a 12.5%

payment to the vendor if such amount is received prior to our listing on a

stock exchange; and (b) the full Black Dragon Cash Consideration is required

to be paid in full no later than December 31, 2018 (later extended to the

Black Dragon Payment Deadline as described below) regardless of the amount of

funds paid in connection with one or more Financings. This change modified the

original requirement to pay $900,000 on or before September 1, 2017, $900,000


    on or before March 1, 2018 and $800,000 on or before September 1, 2018.




In addition to revising the Black Dragon Cash Consideration as set out above, we
have agreed to: (a) issue 250,000 common shares of the Company to the vendor on
or prior to September 1, 2017 (issued on September 1, 2017); and (b) pay the
vendor an additional $25,000 every sixty days commencing September 1, 2017 until
such time as the Black Dragon Cash Consideration is paid in full.



On May 28, 2018, we entered into a second amendment to purchase and sale
agreement (the "Black Dragon Second Amendment"), which amended the terms of the
Black Dragon PSA. The Black Dragon Second Amendment has the effect of postponing
certain payments relating to the Moenkopi formation under the Black Dragon PSA
until August 1, 2019, provided that, if the shares of common stock of our
company were not listed on the TSX Venture Exchange on or before August 1, 2018,
the payment deadline was to remain December 31, 2018.



On August 16, 2018, but effective as of March 1, 2017, we entered into a third
amendment to purchase and sale agreement (the "Black Dragon Third Amendment"),
which amended the terms of the Black Dragon PSA.



  20







On May 16, 2019, but effective as of March 1, 2017, we entered into a fourth
amendment to purchase and sale agreement (the "Black Dragon Fourth Amendment"),
which amended the terms of the Black Dragon PSA. The Black Dragon Fourth
Amendment has the effect of:



? postponing payment of the remaining US$3.8 million owed under the Black Dragon

PSA relating to the Moenkopi Formation until receipt of the proceeds of one or

more financings by the Company, in which case the Company must pay 12.5% of

the proceeds of each financing close until payment in full;

? extending the outside date of full payment of the remaining US$3.8 million to

May 1, 2020 (the "Black Dragon Payment Deadline");

? extending the "Obligation Deadline" for drilling obligations to May 1, 2020;

? requiring the Company to re-enter and perform workover operations reasonably

aimed at cleaning out the bore of the Wellington Flats Well and restoring that


    well to production on or prior to May 1, 2020; and

  ? extending the deadline for bond replacement to July 1, 2019.




In consideration of the various extensions provided for under the Black Dragon
Fourth Amendment, the Company has agreed to issue 300,000 common shares to the
vendor at a deemed price of $1.50 per common share.



Carry Obligation



Under the Black Dragon PSA, and in addition to the cash consideration, Black
Dragon has agreed to pay all costs and expenses incurred on the assets with
respect to any and all exploration, development and production during the carry
period. The "Carry Period" continues until the later of either (i) the date that
Black Dragon pays the full cash consideration set out above or (ii) the date
that Black Dragon pays all costs and expenses for the drilling, logging, testing
and completion two new wells, each well with a horizontal leg extending at least
2,000' in the target zone within the Moenkopi formation (the "Two Obligation
Wells"). Black Dragon is required to drill to completion or cause to be drilled
to completion (or plugging and abandonment) the Two Obligation Wells on or
before May 1, 2020, failing which, Black Dragon's right to earn any assignment
in and to the assets will terminate immediately. For each vertical well drilled
to 200 feet below the top of the Kaibab formation through completion (or
plugging or abandonment) within a Federal Unit, the obligation deadline will be
amended to the later of (i) the current obligation deadline or (ii) 6 months
from the date the rig that drilled such vertical well to total depth has been
removed from the wellsite.



Within 10 business days after the later of Black Dragon paying the cash
consideration in full or Black Dragon meeting in full its carry obligation, the
vendor will convey to Black Dragon an undivided 75% of the Vendor's right, title
and interest in and to the assets, at an 80% Net Revenue Interest in the assets
as further described in the Black Dragon PSA.



On August 24, 2017, our company indirectly acquired a 75% interest in additional
oil and gas leases in the Moenkopi formation covering a total of 3,852.41 acres.
The leases were also acquired at the SITLA auction (the "State of Utah School
and Institutional Trust Lands Administration") and are in the region covered by
an Area of Mutual Interest defined under the Black Dragon PSA, which
incorporates a form of joint operating agreement that will govern the joint
ownership of the newly acquired leases.



Rolling Rock



On April 17, 2017, we entered into and closed a Membership Interest Purchase
Agreement with two vendors to acquire 100% membership interest of Rolling Rock
Resources, LLC ("Rolling Rock"), a Nevada limited liability company. Rolling
Rock has the right to acquire a 50% working interest in and to certain leases,
hydrocarbons, wells, agreements, equipment, surface rights agreements and
assignable permits totaling approximately 101,888 acres (160 sections) at an 80%
net revenue interest located in the Mancos formation in the Southern Uinta
Basin, Utah.



In consideration for the acquisition of Rolling Rock, we issued an aggregate of
20,000,000 shares of our common stock to the two vendors on the closing date and
paid $100,000 prior to the closing as a non-refundable deposit.



  21







Rolling Rock's sole asset consists of the rights and obligations arising from a
Purchase and Sale Agreement dated effective March 1, 2017, as amended (together,
the "Rolling Rock PSA"), between an arm's length vendor and Rolling Rock. Upon
the satisfaction of the payments and obligations by Rolling Rock as set out
below, the vendor has agreed to convey certain leases and related assets (the
"Leases") to Rolling Rock. The Leases include certain leases, hydrocarbons,
wells, agreements, equipment, surface rights agreements and assignable permits
all as further set out in the Rolling Rock PSA.



On August 17, 2017, we entered into a second amendment to purchase and sale agreement (the "Rolling Rock Amendment"), which amended the terms of the Rolling Rock PSA.





The Rolling Rock Amendment had the effect of postponing certain payments
relating to the Mancos formation under the Rolling Rock PSA until December 31,
2018 while providing for the flexibility of earlier payments in the discretion
of our Company. In consideration for the postponement of such payments, Rolling
Rock agreed to certain additional interim payments and stock consideration

as
set forth below.



Under the Rolling Rock Amendment, Rolling Rock has agreed to pay the vendor cash
consideration totaling $3.6 million (the "Rolling Rock Cash Consideration")
rather than the original $2.4 million based upon the following revised payment
schedule:



  ? $100,000 as a non-refundable deposit within 5 business days of closing
    (completed and unchanged);

? the balance of the Rolling Rock Cash Consideration by payment to the vendor of

an amount equal to 12.5% of any funds received by our Company from any

Financing upon the closing of each Financing until such amount is paid.

Notwithstanding the foregoing: (a) the first $1.5 million raised by our

Company will be exempt from a 12.5% payment to the vendor if such amount is

received prior to our listing on a stock exchange; and (b) the full Rolling

Rock Cash Consideration is required to be paid in full no later than December

31, 2018 (later extended to the Rolling Rock Payment Deadline as described

below) regardless of the amount of funds paid in connection with one or more

Financings. This change modified the original requirement to pay $1.3 million

on or before September 1, 2017, $500,000 on or before March 1, 2018 and

$500,000 on or before September 1, 2018; and

? after payment of the Rolling Rock Cash Consideration, an additional payment of

$300,000 (the "Workover Funds") to the vendor which is payable by an amount

equal to 12.5% of any funds received by our company from any Financing until


    the Workover Funds are paid in full.




In addition to revising the Rolling Rock Cash Consideration as set out above, we
have agreed to: (a) issue 250,000 common shares of the Company to the vendor on
or prior to September 1, 2017 (issued on September 1, 2017); and (b) pay the
vendor an additional $25,000 every sixty days commencing September 1, 2017 until
such time as the Rolling Rock Cash Consideration and the Workover Funds are

paid
in full.



On May 28, 2018, we entered into a third amendment to purchase and sale
agreement (the "Rolling Rock Third Amendment"), which amended the terms of the
Rolling Rock PSA. The Rolling Rock Third Amendment had the effect of postponing
certain payments relating to the Mancos formation under the Rolling Rock PSA
until August 1, 2019, provided that, if the shares of common stock of our
company were not listed on the TSX Venture Exchange on or before August 1, 2018,
the payment deadline was to remain December 31, 2018.



On August 16, 2018, but effective as of March 1, 2017, we entered into a fourth
amendment to purchase and sale agreement (the "Rolling Rock Fourth Amendment"),
which amended the terms of the Rolling Rock PSA.



  22






On May 16, 2019, but effective as of March 1, 2017, we entered into a fifth amendment to purchase and sale agreement (the "Rolling Rock Fifth Amendment"), which amended the terms of the Rolling Rock PSA. The Rolling Rock Fifth Amendment has the effect of:

? increasing the percentage interest of all right, title and interest in and to

the leases to be acquired by Rolling Rock from the vendor under the Rolling

Rock PSA from 50% to 75%;

? postponing payment of the remaining US$5.3 million owed under the Rolling Rock

PSA relating to the Mancos Formation until receipt of the proceeds of one or

more financings by the Company, in which case the Company must pay 12.5% of

the proceeds of each financing close until payment in full;

? extending payment of an additional US$300,000 as the Workover Funds on or

before May 1, 2020 (which Workover Funds are separate from and in addition to

the cash consideration of US$5.3 million);

? extending the outside date of full payment of the remaining US$5.3 million to

May 1, 2020 (the "Rolling Rock Payment Deadline");

? extending the "Obligation Deadline" for drilling obligations to May 31, 2020;


    and

  ? extending the deadline for bond replacement to July 1, 2019.




In consideration of the various extensions provided for under the Rolling Rock
Fifth Amendment, the Company has agreed to issue 300,000 common shares to the
vendor at a deemed price of $1.50 per common share.



Carry Obligation



Under the Rolling Rock PSA, and in addition to the cash consideration, Rolling
Rock has agreed to pay all costs and expenses incurred on the Leases with
respect to any and all exploration, development and production during the carry
period. The "Carry Period" continues until the later of either (i) the date that
Rolling Rock pays the full cash consideration set out above or (ii) the date
that Rolling Rock pays all costs and expenses for the drilling, logging, testing
and completion of three new wells in each of the three Federal Units, each well
with a horizontal leg extending at least 1,000' in the target zone within the
Mancos formation (the "Three Obligation Wells"). Rolling Rock is required to
drill to completion or cause to be drilled to completion (or plugging and
abandonment) the Three Obligation Wells on or before May 1, 2020, failing which,
Rolling Rock's right to earn any assignment in and to the Leases will terminate
immediately. For each vertical well drilled to the top of the Dakota formation
through completion (or plugging or abandonment) within a Federal Unit, the
obligation deadline will be amended to the later of (i) the current obligation
deadline or (ii) 6 months from the date the rig that drilled such vertical well
to total depth has been removed from the wellsite.



The obligation well in the Grand Mancos Unit will be a vertical well drilled to
a depth sufficient to test the Granite Walsh formation within such Federal Unit.
For this well, completion (or plugging and abandonment) is expected to take
place no later than 2 months after the rig that drilled to total depth has been
removed from the wellsite and for a period of 6 months after completion of this
obligation well (or plugging and abandonment), and Rolling Rock will have the
exclusive option to purchase an additional 25% of the vendor's right, title and
interest in and to the leases with respect to the Granite Walsh formation within
the boundary of the Grand Mancos Unit for an additional payment of $10 million.



Within 10 business days after the later of Rolling Rock paying the cash
consideration in full or Rolling Rock meeting in full its carry obligation, the
vendor agreed to convey to Rolling Rock an undivided 75% of the vendor's right,
title and interest in and to the Leases, or a 80% net revenue interest in the
Leases as further described in the Rolling Rock PSA. Notwithstanding this
transfer, within 10 business days after the later of payment of $300,000 on or
before May 1, 2020 (which amount is in addition to the deposit and included in
the cash consideration set out above) and the replacement of the vendor's bonds
on or before July 1, 2019, the vendor agreed to convey to Rolling Rock an
undivided 75% of the vendor's right, title and interest in and to the Cisco Dome
leases and related assets as further set out in the Rolling Rock PSA. However,
if Rolling Rock fails to timely meet any of its obligations under the Rolling
Rock PSA, after having taken assignment of the Cisco Dome leases and assets,
then, if the vendor elects in its sole discretion, Rolling Rock is required to
reassign the Cisco Dome leases and assets to the vendor without any additional
encumbrances.



  23







On August 24, 2017, our company indirectly acquired an undivided 75% interest in
additional oil and gas leases in the Mancos formation covering a total of
2,313.09 acres. The leases were acquired at a SITLA auction. Pursuant to the
Rolling Rock PSA, the parties have agreed to enter into a joint operating
agreement covering the new leases, which are outside the AMI (Area of Mutual
Interest) of their original joint venture lease holdings.



Based on a separate transaction, our company and the vendor have acquired an
additional 5,174 acres in the Mancos formation and hold a 50/50 partnership,
which is part of the AMI and its original agreement.



City of Gold



On May 17, 2017, we acquired 100% of the membership interest in City of Gold,
LLC, a Nevada limited liability company, from two Nevada limited liability
companies pursuant to a Membership Interest Purchase Agreement dated as of May
17, 2017. The Membership Interest Purchase Agreement provides for a total
purchase price consisting of an aggregate of 30,000,000 common shares in the
capital of our company. 15,000,000 of these shares were issued at closing
(7,500,000 to each transferor); the other 15,000,000 shares are to be issued
within ten Business Days after City of Gold, LLC earns the Option (as defined
below).



City of Gold, LLC's sole asset consists of 2,930,259 common shares and 2,930,259
share purchase warrants in the capital of Asia Pacific Mining Limited ("Asia
Pacific") and its rights under a binding financing and option agreement (the
"Option Agreement") with Asia Pacific and an individual named Nyi Nyi Lwin. City
of Gold, LLC's only liabilities consist of three demand notes for an aggregate
of $1,500,000.



Under the Option Agreement, Asia Pacific and Nyi Nyi Lwin have agreed to grant
to City of Gold, LLC the option (the "Option") to purchase 100% of the ownership
interest in a wholly-owned subsidiary of Asia Pacific (the "Project Subsidiary")
which, in turn, owns 100% of the rights to the City of Gold mineral exploration
project located in Myanmar which covers an area of approximately 465 square
kilometers in close proximity to hydropower, water, and infrastructure to
accommodate exploration and development of the property (the "City of Gold
Project"). City of Gold, LLC will be granted the Option upon satisfaction of the
following:


? Subscription of 976,753 units of Asia Pacific for a purchase price of $500,000

on or prior to March 2, 2017 (completed);

? Subscription of 976,753 units of Asia Pacific for a purchase price of $500,000

on or prior to March 16, 2017 (completed);

? Subscription of 976,753 units of Asia Pacific for a purchase price of $500,000

on or prior to April 28, 2017 (completed); and

? Subscription of 2,930,261 units of Asia Pacific for a purchase price of

$1,500,000 (the "Final Funding Tranche"), due within 60 days of issuance of an

exploration license for the City of Gold Project by the Government of Myanmar


    (the "License").




Each share purchase warrant is exercisable for a term equal to the greater of
two years from the closing of the Final Funding Tranche or 18 months from the
issuance of the License at an exercise price of $0.51 for the first year and
$1.02 for the second year. Asia Pacific utilized $500,000 of the initial three
tranches towards an exploration program of the City of Gold Project. Asia
Pacific is required to use all proceeds for the Final Funding Tranche towards
exploration of the Project Subsidiary's mining interests, including no less than
$500,000 towards drilling the City of Gold Project (the "Drilling Program").
Upon the closing of the Final Funding Tranche, City of Gold, LLC will have
earned the Option. We anticipate that the normal course of receiving the License
will take longer than 12 months. As a result, we do not anticipate commencing
the Drilling Program or incurring additional expenses related to the project
within the next 12 month period. We anticipate holding our interest in the City
of Gold Project for the long term. If circumstances warrant, we intend to
exercise the Option by transferring the City of Gold Project into a subsidiary
("Spinco") with the aim of completing a "spin-off" transaction of its
anticipated 70% interest in Spinco under the plan of arrangement provisions in
accordance with applicable securities and corporate laws in order to realize a
benefit for our company and/or our stockholders.



  24







Once City of Gold, LLC has earned the Option, it will have the right to exercise
the Option for a period of 120 days from completion of the Drilling Program,
which City of Gold, LLC can extend for an additional 120 days if it can
demonstrate that all conditions to exercise of the Option are complete other
than approval from the applicable stock exchange upon which the shares of Spinco
are to be listed. To exercise the Option, Asia Pacific has agreed to transfer
the Project Subsidiary to Spinco for an exercise price consisting of $7,000,000
in cash and 30% of the issued and outstanding share capital of Spinco
(calculated on a fully diluted basis, excluding up to 10% in stock options, but
including shares Spinco may have issued in order to raise the exercise price of
$7,000,000 and an additional $5,000,000 in working capital). Half of the cash
portion of the exercise price must be paid upon exercise of the Option; the
balance is to be paid on the first anniversary of the exercise and is to be
evidenced by a one-year secured term note. Although City of Gold, LLC has the
right to select Spinco, Spinco must meet the following criteria: at exercise of
the Option, Spinco must have less than $100,000 in liabilities and $5,000,000 or
more in working capital and Asia Pacific will have the right to nominate 30% of
its directors. Although we currently anticipate that the exercise of the Option
will be structured as a "spin-off" transaction, we have the flexibility under
the Option Agreement to structure the transaction in other ways provided the
conditions to exercise are met. However, we anticipate that such a structure
will result in the most efficient way to monetize our interest in the City

of
Gold Project at this time.



Results of Operations


The following summary of our results of operations should be read in conjunction with our unaudited financial statements for the three and nine months ended November 30, 2019 and 2018 which are included herein:





                                  For the three months ended                        For the nine months ended
                          November 30, 2019         November 30, 2018       November 30, 2019       November 30, 2018
Oil and gas sales        $                 -       $                 -     $                 -     $                 -
Expenses                 $           416,156       $           359,714     $         1,148,884     $         1,067,910
Net loss                 $          (449,307 )     $          (366,888 )   $        (1,278,463 )   $        (1,052,503 )




Revenues


During the nine months ended November 30, 2019, we did not generate any revenue (November 30, 2018 - $nil).





Expenses


Expenses increased during the nine months ended November 30, 2019 to $1,146,884 as compared to $1,067,910 during the nine months ended November 30, 2018.





The table below details the changes in major expenditures for the three months
ended November 30, 2019 as compared to the corresponding three months ended
November 30, 2018:



                        Increase /
                       Decrease in
        Expenses         Expenses              Explanation for Change
      Consulting     Decrease of        Decrease in the current period as
      fees           $59,237            consulting fees related to the oil
                                        and gas properties in Canada and US
                                        are capitalized in fiscal 2020.

      Management     Decrease of        Decrease due to no management fees
      fees           $60,000            paid to the CEO.

      Office,        Increase of        Increase due to more corporate
      travel and     $10,665            activities, higher insurance costs,
      general                           marketing, and travel expenses for
      expenses                          site visits and marketing.

      Professional   Increase of        Increase in the current period as
      fees           $187,751           more professional services were used
                                        for corporate filings, accounting,
                                        and professional services.




  25







The table below details the changes in major expenditures for the nine months
ended November 30, 2019 as compared to the corresponding nine months ended
November 30, 2018:



                        Increase /
                       Decrease in
        Expenses         Expenses              Explanation for Change
      Consulting     Decrease of        Decrease in the current period as
      fees           $309,044           consulting fees related to the oil
                                        and gas properties in Canada and US
                                        are capitalized in fiscal 2020.

      Management     Decrease of        Decrease due to lower management fees
      fees           $25,000            paid to the CEO.

      Office,        Increase of        Increase due to more corporate
      travel and     $138,739           activities, higher insurance costs,
      general                           marketing, and travel expenses for
      expenses                          site visits and marketing.

      Professional   Increase of        Increase in the current period as
      fees           268,068            more professional services were used
                                        for corporate filings, accounting,
                                        and professional services.



Liquidity and Capital Resources





Working Capital



                                      November 30, 2019       February 28, 2019
      Current Assets                 $           176,405     $           129,661
      Current Liabilities            $         2,777,317     $         1,290,159

Working Capital (Deficiency) $ (2,600,912 ) $ (1,160,498 )

We had cash of $66,597 and a working capital deficiency of $2,600,912 as of November 30, 2019 compared to cash of $35,171 and working capital deficiency of $1,160,498 as of February 28, 2019.





We anticipate general and administrative expense, excluding impairment of oil
and gas property, if any, will be higher than fiscal 2019 during the remainder
of fiscal 2020. In connection with oil and gas operations and the listing on TSX
Venture Exchange, we increased the number of directors. As a result, we estimate
our general and administrative expense will be higher in fiscal 2020.



Our company's cash will not be sufficient to meet our working capital
requirements for the next twelve month period. Our company plans to raise the
capital required to satisfy our immediate short-term needs and additional
capital required to meet our estimated funding requirements for the next twelve
months primarily through the issuance of our equity securities. There is no
assurance that our company will be able to obtain further funds required for our
continued working capital requirements. The ability of our company to meet our
financial liabilities and commitments is primarily dependent upon the continued
financial support of our directors and shareholders, the continued issuance of
equity to new shareholders, and our ability to achieve and maintain profitable
operations.



There is substantial doubt about our ability to continue as a going concern as
the continuation of our business is dependent upon obtaining further long-term
financing, successful exploration of our property interests, the identification
of reserves sufficient enough to warrant development, successful development of
our property interests and, finally, achieving a profitable level of operations.
The issuance of additional equity securities by us could result in a significant
dilution in the equity interests of our current stockholders. Obtaining
commercial loans, assuming those loans would be available, will increase our
liabilities and future cash commitments.



Due to the uncertainty of our ability to meet our current operating and capital
expenses, in their report on our audited financial statements for the year ended
February 28, 2019, our independent auditors included an explanatory paragraph
regarding substantial doubt about our ability to continue as a going concern.
Our statements contain additional note disclosures describing the circumstances
that lead to this disclosure by our independent auditors.



  26







Cash Flows



                                              Nine months ended         Nine months ended
                                              November 30, 2019         November 30, 2018

Net Cash Used in Operating Activities       $            (963,484 )   $            (900,685 )
Net Cash Used in Investing Activities       $            (470,178 )   $            (731,051 )
Net Cash Provided by Financing Activities   $           1,465,085     $    

      1,514,911
Net change in Cash                          $             (31,423 )   $            (116,825 )



Cash Used in Operating Activities

Our cash used in operating activities for the nine months ended November 30, 2019, compared to our cash used in operating activities for the nine months ended November 30, 2018, increased by $62,799, primarily due to increase in general and administrative expenses but offset by accrued interest expense.

Cash Used in Investing Activities





Our cash used in investing activities for the nine months ended November 30,
2019, compared to our cash used in investing activities for the nine months
ended November 30, 2018, decreased by $260,873 due to lower expenditures on oil
and gas properties and deferred acquisition costs.



Cash Provided by Financing Activities





Our cash provided by financing activities for the nine months ended November 30,
2019, compared to our cash provided by financing activities for the nine months
ended November 30, 2018, decreased by $49.826, primarily due to notes payable
financing completed in the current period.



Contractual Obligations



Our future contractual obligations as of November 30, 2019 consisted of the
following:



                                                           Payments due by period
                                               Less than 1                                        More than 5

Contractual Obligations           Total            Year         1-3 Years        3-5 Years           Years

Note payable                   $ 1,148,778     $  1,148,778              -                 -                 -
Long term notes payable        $   766,275     $          -        766,275                 -                 -



Outstanding Shares, Options, Warrants

As of January 9, 2020, we have 122,571,156 shares of common stock outstanding, 2,000,000 stock options outstanding and 250,000 warrants outstanding.

Off-Balance Sheet Arrangements





We have no off-balance sheet arrangements that have or are reasonably likely to
have a current or future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that is material to our stockholders.



Going Concern



Our interim financial statements and information for the period ended November
30, 2019, have been prepared by our management on a going concern basis, which
contemplates the realization of assets and the settlement of liabilities and
commitments in the normal course of business. We have generated no significant
revenues to date and have incurred a net loss of $1,278,463 during the nine
month period ended November 30, 2019, and an accumulated deficit of $40,350,532
from inception. These factors raise substantial doubt about the ability of the
Company to continue operating as a going concern. We cannot provide any
assurance that we will ultimately achieve profitable operations or become cash
flow positive, or raise additional funds through the sale of debt and/or equity.



  27

© Edgar Online, source Glimpses