Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.945 AUD | -0.53% | -0.53% | -2.07% |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 175.1 | 132 | 107.9 | 129.8 | 138.9 | 118.9 |
Enterprise Value (EV) 1 | 555.4 | 539.3 | 532.5 | 525.9 | 614.6 | 702.6 |
P/E ratio | 10.9 x | 9.16 x | 6.63 x | 6.45 x | 8.27 x | 9.22 x |
Yield | 5% | 4.74% | 6.94% | 5.77% | 6.17% | 7.14% |
Capitalization / Revenue | 2.34 x | 1.91 x | 1.56 x | 2.1 x | 2.38 x | 2.17 x |
EV / Revenue | 7.43 x | 7.8 x | 7.7 x | 8.51 x | 10.6 x | 12.8 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.98 x | 2.59 x | 1.82 x | 1.8 x | 1.65 x | 1.35 x |
Nbr of stocks (in thousands) | 125,093 | 125,093 | 124,762 | 124,762 | 122,368 | 121,356 |
Reference price 2 | 1.400 | 1.055 | 0.8650 | 1.040 | 1.135 | 0.9800 |
Announcement Date | 8/23/18 | 8/22/19 | 8/14/20 | 8/12/21 | 8/11/22 | 8/17/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 74.76 | 69.12 | 69.13 | 61.79 | 58.25 | 54.72 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 24.91 | 22.16 | 24.75 | 29.71 | 26.94 | 20.98 |
Net income 1 | 16.12 | 14.41 | 16.32 | 20.11 | 17.22 | 13 |
Net margin | 21.56% | 20.85% | 23.6% | 32.54% | 29.56% | 23.75% |
EPS 2 | 0.1289 | 0.1152 | 0.1305 | 0.1612 | 0.1372 | 0.1063 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.0700 | 0.0500 | 0.0600 | 0.0600 | 0.0700 | 0.0700 |
Announcement Date | 8/23/18 | 8/22/19 | 8/14/20 | 8/12/21 | 8/11/22 | 8/17/23 |
Balance Sheet Analysis
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 380 | 407 | 425 | 396 | 476 | 584 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 20% | 30.6% | 29.6% | 30% | 21.8% | 15% |
ROA (Net income/ Total Assets) | 3.69% | 3.3% | 3.36% | 3.91% | 3.27% | 2.21% |
Assets 1 | 437.4 | 437.3 | 485 | 514.8 | 526.2 | 588 |
Book Value Per Share 2 | 0.7100 | 0.4100 | 0.4800 | 0.5800 | 0.6900 | 0.7300 |
Cash Flow per Share 2 | 0.0800 | 0.1000 | 0.3200 | 0.2800 | 0.2900 | 0.1400 |
Capex 1 | 0.46 | 0.09 | 1.3 | 0.99 | 0.07 | 0.18 |
Capex / Sales | 0.62% | 0.13% | 1.88% | 1.6% | 0.12% | 0.32% |
Announcement Date | 8/23/18 | 8/22/19 | 8/14/20 | 8/12/21 | 8/11/22 | 8/17/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.07% | 74.78M | |
-8.14% | 49.88B | |
-5.25% | 30.53B | |
+63.88% | 29.08B | |
+20.03% | 23.38B | |
+16.97% | 17.94B | |
-6.99% | 11.81B | |
+21.92% | 11.27B | |
-20.90% | 8.31B | |
+14.34% | 8.13B |
- Stock Market
- Equities
- FSA Stock
- Financials FSA Group Limited