Financials FSA Group Limited

Equities

FSA

AU000000FSA4

Consumer Lending

Market Closed - Australian S.E. 10:19:52 2024-04-23 pm EDT 5-day change 1st Jan Change
0.945 AUD -0.53% Intraday chart for FSA Group Limited -0.53% -2.07%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 175.1 132 107.9 129.8 138.9 118.9
Enterprise Value (EV) 1 555.4 539.3 532.5 525.9 614.6 702.6
P/E ratio 10.9 x 9.16 x 6.63 x 6.45 x 8.27 x 9.22 x
Yield 5% 4.74% 6.94% 5.77% 6.17% 7.14%
Capitalization / Revenue 2.34 x 1.91 x 1.56 x 2.1 x 2.38 x 2.17 x
EV / Revenue 7.43 x 7.8 x 7.7 x 8.51 x 10.6 x 12.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.98 x 2.59 x 1.82 x 1.8 x 1.65 x 1.35 x
Nbr of stocks (in thousands) 125,093 125,093 124,762 124,762 122,368 121,356
Reference price 2 1.400 1.055 0.8650 1.040 1.135 0.9800
Announcement Date 8/23/18 8/22/19 8/14/20 8/12/21 8/11/22 8/17/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 74.76 69.12 69.13 61.79 58.25 54.72
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 24.91 22.16 24.75 29.71 26.94 20.98
Net income 1 16.12 14.41 16.32 20.11 17.22 13
Net margin 21.56% 20.85% 23.6% 32.54% 29.56% 23.75%
EPS 2 0.1289 0.1152 0.1305 0.1612 0.1372 0.1063
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0700 0.0500 0.0600 0.0600 0.0700 0.0700
Announcement Date 8/23/18 8/22/19 8/14/20 8/12/21 8/11/22 8/17/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 380 407 425 396 476 584
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 20% 30.6% 29.6% 30% 21.8% 15%
ROA (Net income/ Total Assets) 3.69% 3.3% 3.36% 3.91% 3.27% 2.21%
Assets 1 437.4 437.3 485 514.8 526.2 588
Book Value Per Share 2 0.7100 0.4100 0.4800 0.5800 0.6900 0.7300
Cash Flow per Share 2 0.0800 0.1000 0.3200 0.2800 0.2900 0.1400
Capex 1 0.46 0.09 1.3 0.99 0.07 0.18
Capex / Sales 0.62% 0.13% 1.88% 1.6% 0.12% 0.32%
Announcement Date 8/23/18 8/22/19 8/14/20 8/12/21 8/11/22 8/17/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FSA Stock
  4. Financials FSA Group Limited