End-of-day quote
Shanghai S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
3.64
CNY
|
+2.82%
|
|
-3.70%
|
-40.03%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,578
|
6,878
|
8,351
|
8,692
|
11,228
|
3,168
|
3,168
|
-
|
Enterprise Value (EV)
1 |
3,578
|
6,878
|
8,351
|
8,692
|
11,228
|
3,168
|
3,168
|
3,168
|
P/E ratio
|
120
x
|
226
x
|
13
x
|
-5.43
x
|
-9.62
x
|
-3.73
x
|
2.09
x
|
2.27
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.62
x
|
1.19
x
|
-
|
0.48
x
|
0.52
x
|
0.12
x
|
0.1
x
|
0.09
x
|
EV / Revenue
|
0.62
x
|
1.19
x
|
-
|
0.48
x
|
0.52
x
|
0.12
x
|
0.1
x
|
0.09
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-13.7
x
|
-1.86
x
|
1.89
x
|
1.58
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-7.32%
|
-53.8%
|
52.8%
|
63.3%
|
Price to Book
|
4.4
x
|
-
|
-
|
7.53
x
|
4.48
x
|
1.83
x
|
0.98
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
553,775
|
564,468
|
674,016
|
684,413
|
871,058
|
870,275
|
870,275
|
-
|
Reference price
2 |
6.462
|
12.18
|
12.39
|
12.70
|
12.89
|
3.540
|
3.540
|
3.540
|
Announcement Date
|
4/30/19
|
4/9/20
|
3/24/21
|
4/29/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
5,762
|
5,788
|
-
|
18,038
|
21,613
|
26,628
|
31,990
|
34,523
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
21.59
|
-
|
-
|
-1,807
|
-1,311
|
-991
|
1,771
|
1,639
|
Operating Margin
|
0.37%
|
-
|
-
|
-10.02%
|
-6.07%
|
-3.72%
|
5.54%
|
4.75%
|
Earnings before Tax (EBT)
1 |
19.88
|
-
|
-
|
-1,822
|
-1,295
|
-986
|
1,781
|
1,659
|
Net income
1 |
30.13
|
-
|
573
|
-1,520
|
-1,039
|
-824
|
1,469
|
1,362
|
Net margin
|
0.52%
|
-
|
-
|
-8.43%
|
-4.81%
|
-3.09%
|
4.59%
|
3.95%
|
EPS
2 |
0.0538
|
0.0538
|
0.9500
|
-2.340
|
-1.340
|
-0.9500
|
1.690
|
1.560
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-821.5
|
-1,704
|
1,673
|
2,005
|
FCF margin
|
-
|
-
|
-
|
-
|
-3.8%
|
-6.4%
|
5.23%
|
5.81%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
113.89%
|
147.21%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/19
|
4/9/20
|
3/24/21
|
4/29/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-821
|
-1,704
|
1,673
|
2,005
|
ROE (net income / shareholders' equity)
|
4.97%
|
-
|
-
|
-74.1%
|
-49.8%
|
-49%
|
47%
|
30%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.470
|
-
|
-
|
1.690
|
2.870
|
1.930
|
3.620
|
5.180
|
Cash Flow per Share
|
0.0500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
563
|
-
|
-
|
2,697
|
1,485
|
2,301
|
1,370
|
1,524
|
Capex / Sales
|
9.77%
|
-
|
-
|
14.95%
|
6.87%
|
8.64%
|
4.28%
|
4.41%
|
Announcement Date
|
4/30/19
|
4/9/20
|
3/24/21
|
4/29/22
|
4/28/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -40.03% | 425M | | +11.65% | 11.43B | | -0.21% | 5.77B | | -3.06% | 4.14B | | -21.14% | 2.58B | | -4.34% | 1.75B | | -23.47% | 1.11B | | -19.36% | 882M | | -16.59% | 865M | | +25.81% | 855M |
Animal Feed
|