End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
20.77
CNY
|
-0.05%
|
|
+6.73%
|
-21.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,379
|
32,627
|
34,640
|
18,754
|
12,100
|
9,494
|
-
|
-
|
Enterprise Value (EV)
1 |
10,379
|
32,627
|
34,640
|
18,754
|
12,100
|
9,494
|
9,494
|
9,494
|
P/E ratio
|
27.3
x
|
54.8
x
|
37.5
x
|
24.2
x
|
38.4
x
|
21
x
|
14
x
|
14.5
x
|
Yield
|
-
|
0.47%
|
0.63%
|
0.85%
|
0.57%
|
1.69%
|
1.69%
|
1.69%
|
Capitalization / Revenue
|
4.04
x
|
8.92
x
|
7.32
x
|
5.27
x
|
3.45
x
|
2.31
x
|
2.02
x
|
1.72
x
|
EV / Revenue
|
4.04
x
|
8.92
x
|
7.32
x
|
5.27
x
|
3.45
x
|
2.31
x
|
2.02
x
|
1.72
x
|
EV / EBITDA
|
18.7
x
|
37.9
x
|
26.4
x
|
16.5
x
|
21.4
x
|
9.8
x
|
8.01
x
|
7.26
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.34
x
|
8.67
x
|
7.41
x
|
3.61
x
|
2.24
x
|
1.63
x
|
1.45
x
|
1.35
x
|
Nbr of stocks (in thousands)
|
452,439
|
451,273
|
457,904
|
458,087
|
457,123
|
457,125
|
-
|
-
|
Reference price
2 |
22.94
|
72.30
|
75.65
|
40.94
|
26.47
|
20.77
|
20.77
|
20.77
|
Announcement Date
|
3/17/20
|
4/27/21
|
3/22/22
|
3/21/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,569
|
3,656
|
4,734
|
3,559
|
3,504
|
4,113
|
4,705
|
5,526
|
EBITDA
1 |
555.2
|
860.1
|
1,314
|
1,133
|
565.6
|
969
|
1,186
|
1,308
|
EBIT
1 |
469.9
|
764.4
|
1,192
|
975.2
|
364.4
|
496.3
|
809.2
|
743.1
|
Operating Margin
|
18.29%
|
20.91%
|
25.17%
|
27.4%
|
10.4%
|
12.07%
|
17.2%
|
13.45%
|
Earnings before Tax (EBT)
1 |
469.5
|
763.8
|
1,175
|
973.2
|
358.2
|
489.8
|
802.3
|
737
|
Net income
1 |
381.4
|
609.5
|
955.9
|
801.5
|
318.4
|
453.8
|
678.5
|
655.2
|
Net margin
|
14.85%
|
16.67%
|
20.19%
|
22.52%
|
9.09%
|
11.03%
|
14.42%
|
11.86%
|
EPS
2 |
0.8400
|
1.320
|
2.020
|
1.690
|
0.6900
|
0.9900
|
1.480
|
1.430
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3400
|
0.4800
|
0.3500
|
0.1500
|
0.3500
|
0.3500
|
0.3500
|
Announcement Date
|
3/17/20
|
4/27/21
|
3/22/22
|
3/21/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.9%
|
17.8%
|
22.3%
|
16.2%
|
5.97%
|
7.84%
|
10.4%
|
9.54%
|
ROA (Net income/ Total Assets)
|
-
|
11.8%
|
14.8%
|
-
|
-
|
4.48%
|
7.61%
|
5.28%
|
Assets
1 |
-
|
5,175
|
6,437
|
-
|
-
|
10,131
|
8,922
|
12,409
|
Book Value Per Share
2 |
6.880
|
8.340
|
10.20
|
11.30
|
11.80
|
12.80
|
14.30
|
15.40
|
Cash Flow per Share
2 |
0.5100
|
0.0600
|
1.260
|
2.010
|
1.890
|
1.140
|
3.700
|
2.090
|
Capex
1 |
349
|
270
|
618
|
645
|
354
|
374
|
294
|
416
|
Capex / Sales
|
13.57%
|
7.37%
|
13.06%
|
18.13%
|
10.11%
|
9.1%
|
6.25%
|
7.52%
|
Announcement Date
|
3/17/20
|
4/27/21
|
3/22/22
|
3/21/23
|
3/18/24
|
-
|
-
|
-
|
Last Close Price
20.77
CNY Average target price
30.96
CNY Spread / Average Target +49.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.53% | 1.31B | | +21.55% | 72.28B | | +48.33% | 65.86B | | -4.21% | 34.41B | | -16.43% | 28.52B | | -7.17% | 14.26B | | -13.03% | 9.92B | | +5.83% | 9.52B | | +71.16% | 8.54B | | +3.02% | 7.91B |
Electronic Component
|