Stock 2211 FUJIYA CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fujiya Co., Ltd.

Equities

2211

JP3821200007

Food Processing

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
2,470 JPY +0.20% Intraday chart for Fujiya Co., Ltd. +0.94% +1.56%
Feb. 13 Fujiya Co., Ltd. Provides Consolidated Earnings Guidance for the First Half and Full Year Ended December 31, 2024 CI
Feb. 13 Fujiya Co., Ltd. Declares Dividend for the Fiscal Year Ended December 31, 2023, Payable on March 25, 2024; Provides Dividend Forecast for the Fiscal Year Ending December 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 58,922 54,721 60,571 58,406 65,291 62,687
Enterprise Value (EV) 1 46,079 43,627 46,870 43,488 54,404 54,328
P/E ratio 43 x 45.3 x 57.9 x 18.4 x 19.3 x 64.7 x
Yield 0.66% 0.71% 0.64% - 1.18% 1.23%
Capitalization / Revenue 0.56 x 0.53 x 0.61 x 0.56 x 0.65 x 0.59 x
EV / Revenue 0.44 x 0.42 x 0.47 x 0.42 x 0.54 x 0.51 x
EV / EBITDA 7.42 x 7 x 7.08 x 5.29 x 6.29 x 8.41 x
EV / FCF -11.1 x -19.8 x 12.6 x 45.6 x -36.5 x -13.4 x
FCF Yield -9.01% -5.05% 7.94% 2.19% -2.74% -7.49%
Price to Book 1.26 x 1.15 x 1.26 x 1.13 x 1.19 x 1.12 x
Nbr of stocks (in thousands) 25,775 25,775 25,775 25,775 25,776 25,776
Reference price 2 2,286 2,123 2,350 2,266 2,533 2,432
Announcement Date 3/26/19 3/25/20 3/24/21 3/24/22 3/23/23 3/22/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 105,241 103,347 99,085 104,751 100,614 105,534
EBITDA 1 6,211 6,235 6,619 8,221 8,644 6,458
EBIT 1 2,416 1,838 2,498 4,147 4,335 1,375
Operating Margin 2.3% 1.78% 2.52% 3.96% 4.31% 1.3%
Earnings before Tax (EBT) 1 2,556 1,313 2,686 4,549 5,281 2,346
Net income 1 1,370 1,207 1,046 3,173 3,376 969
Net margin 1.3% 1.17% 1.06% 3.03% 3.36% 0.92%
EPS 2 53.15 46.83 40.58 123.1 131.0 37.59
Free Cash Flow 1 -4,151 -2,202 3,721 954.2 -1,490 -4,068
FCF margin -3.94% -2.13% 3.76% 0.91% -1.48% -3.85%
FCF Conversion (EBITDA) - - 56.22% 11.61% - -
FCF Conversion (Net income) - - 355.75% 30.07% - -
Dividend per Share 2 15.00 15.00 15.00 - 30.00 30.00
Announcement Date 3/26/19 3/25/20 3/24/21 3/24/22 3/23/23 3/22/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 46,984 50,208 23,606 24,533 48,599 23,459 25,715 51,010 24,198 27,102
EBITDA - - - - - - - - - -
EBIT 1 287 1,621 336 1,333 2,160 356 953 205 -406 1,105
Operating Margin 0.61% 3.23% 1.42% 5.43% 4.44% 1.52% 3.71% 0.4% -1.68% 4.08%
Earnings before Tax (EBT) 1 263 1,821 503 1,491 2,596 924 1,109 603 -79 1,519
Net income 1 -171 866 739 870 1,514 514 684 120 -210 834
Net margin -0.36% 1.72% 3.13% 3.55% 3.12% 2.19% 2.66% 0.24% -0.87% 3.08%
EPS 2 -6.660 33.62 28.68 33.79 58.76 19.95 26.54 4.670 -8.180 32.39
Dividend per Share - - - - - - - - - -
Announcement Date 7/29/20 7/29/21 10/25/21 4/25/22 7/25/22 10/24/22 4/24/23 7/28/23 10/24/23 4/24/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 12,843 11,094 13,701 14,918 10,887 8,359
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4,151 -2,202 3,721 954 -1,490 -4,068
ROE (net income / shareholders' equity) 3.48% 3.16% 2.88% 6.79% 6.8% 2.48%
ROA (Net income/ Total Assets) 2.04% 1.6% 2.18% 3.52% 3.4% 1.03%
Assets 1 67,114 75,254 47,909 90,035 99,332 94,069
Book Value Per Share 2 1,814 1,848 1,871 2,012 2,131 2,170
Cash Flow per Share 2 618.0 555.0 619.0 642.0 480.0 381.0
Capex 1 5,784 5,357 2,803 5,779 7,064 8,499
Capex / Sales 5.5% 5.18% 2.83% 5.52% 7.02% 8.05%
Announcement Date 3/26/19 3/25/20 3/24/21 3/24/22 3/23/23 3/22/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Bread & Bakery Product Manufacturing

1st Jan change Capi.
FUJIYA CO., LTD. Stock Fujiya Co., Ltd.
+1.56% 404M
GRUPO BIMBO, S.A.B. DE C.V. Stock Grupo Bimbo, S.A.B. de C.V.
-19.81% 17.6B
LOTUS BAKERIES NV Stock Lotus Bakeries NV
+14.46% 8.16B
FLOWERS FOODS, INC. Stock Flowers Foods, Inc.
+9.37% 5.2B
YAMAZAKI BAKING CO., LTD. Stock Yamazaki Baking Co., Ltd.
+21.33% 5.02B
PT MAYORA INDAH TBK Stock PT Mayora Indah Tbk
-2.81% 3.34B
TOLY BREAD CO.,LTD. Stock Toly Bread Co.,Ltd.
-21.93% 1.32B
LIGAO FOODS CO.,LTD. Stock Ligao Foods Co.,Ltd.
-32.26% 769M
GANSO CO., LTD. Stock Ganso Co., Ltd.
-9.16% 548M
EDITA FOOD INDUSTRIES COMPANY (S.A.E) Stock Edita Food Industries Company (S.A.E)
-14.18% 391M
Bread & Bakery Product Manufacturing
  1. Stock Market
  2. Equities
  3. 2211 Stock
  4. Financials Fujiya Co., Ltd.