Fiscal Year 2023 (Ended February 29, 2024)
Financial Results Briefing Materials
April 15, 2024
FURUNO ELECTRIC CO., LTD.
Cautions:
This document is a translation of the Japanese original, which is authoritative.
The information listed in these materials regarding the Company's forecasts are determined by management, based on the information available at the time of
announcement, and potential risks and uncertainties. It should be noted that the actual results may differ substantially from these forecasts, due to these various elements.
The numerical values shown in these materials are the monetary amounts listed in the consolidated balance sheet, consolidated profit-and-loss statement, consolidated statement of changes in shareholders' equity, and notes to consolidated financial statements. Shown values of less than one unit are truncated, and ratios and other values are rounded off.
- "E" in this material represents that the figure is an estimation or a projection for operation.
- "FY" in this material indicates the fiscal year ending February 28 (29) of the succeeding year.
FURUNO ELECTRIC CO., LTD. All Rights Reserved.
Summary of Fiscal Year 2023
- Net Sales: Increase
- Increase in sales in all regions for Marine business with continued increase in production to catch-up high backlog and normalize delivery dates
- Operating Profit: Increase
- Gross profit increased with efforts to increase sales, improve production efficiency and price management, etc.
- Continued investment for growth to strengthen sales and service structure
-
Foreign Exchange Sensitivity (actual results for FY 2023) [USD] Net sales: 120M yen, Operating income: 40M yen
[EUR] Net sales: 180M yen, Operation income: 60M yen
-
Foreign Exchange Sensitivity (actual results for FY 2023) [USD] Net sales: 120M yen, Operating income: 40M yen
FURUNO ELECTRIC CO., LTD. All Rights Reserved. | 2 |
Consolidated Income Statement
Increase in sales in all regions for Marine business
Net sales and net profit have reached the highest-ever level
(Unit: 100 Millions of Yen) | Fiscal Year 2022 | Fiscal Year 2023 | Year-over-YearYear-over-Year | |
(amount) | (ratio) | |||
Net sales | 91,325 | 114,850 | +23,525 | +25.8% |
Gross profit | 34,377 | 42,594 | +8,217 | +23.9% |
(Sales ratio) | (37.6%) | (37.1%) | ||
SG&A expenses | 32,853 | 36,075 | +3,221 | +9.8% |
(Sales ratio) | (36.0%) | (31.4%) | ||
Operating profit | 1,523 | 6,519 | +4,995 | +327.8% |
(Sales ratio) | (1.7%) | (5.7%) | ||
Ordinary profit | 2,593 | 8,169 | +5,576 | +215.0% |
(Sales ratio) | (2.8%) | (7.1%) | ||
Profit attributable | ||||
to owners of parent | 1,348 | 6,238 | +4,890 | +362.8% |
(Sales ratio) | (1.5%) | (5.4%) | ||
R&D expenses | 5,694 | 5,987 | +293 | +5.2% |
(Sales ratio) | (6.2%) | (5.2%) | ||
Capital investment | 2,207 | 3,350 | +1,143 | +51.8% |
(Sales ratio) | (2.4%) | (2.9%) | ||
Depreciation expenses | 3,061 | 3,413 | +351 | +11.5% |
(Sales ratio) | (3.4%) | (3.0%) | ||
(Unit: Yen, annual average exchange rate)
- USD
- EUR
129 | 140 | +11 | +8.5% |
138 | 152 | +14 | +10.4% |
FURUNO ELECTRIC CO., LTD. All Rights Reserved. | 3 |
Analysis of Increase/Decrease in Net Sales
Increase in sales in all regions for Marine business mainly in merchant vessels
Increase in sales for Industrial Business in Defense Equipment
1,300 | ||||||
Foreign | ||||||
1,250 | Other | Exchange | ||||
1,200 | Impact | |||||
regions | +44.4 | |||||
Asia | ||||||
1,150 | +15.8 | |||||
+52.3 | ||||||
1,100 | Europe | |||||
+64.4 | ||||||
1,050 | Japan | Americas | ||||
+14.9 | ||||||
1,000 | +32.5 | |||||
950 | ||||||
900 | ||||||
913 | ||||||
850 | ||||||
800 | Marine Business | |||||
750 | +224.4 | |||||
700 | ||||||
Industrial | (Unit: 100 Millions of Yen) |
Business
+17.1
Wireless Other
LAN Systems Business
-6.0-0.2
1149
FY2022
FURUNO ELECTRIC CO., LTD. All Rights Reserved.
Net Sales
+235.3
FY2023
4
Analysis of Increase/Decrease in Gross Profit
Increase in gross profit with increase in sales for Marine business
and components cost increase compensated by improved profitability
480
450
Sales
Increase
420+62.6
Foreign | ||
Price | Exchange | |
Impact | ||
Improved | Management, | |
+27.5 | ||
etc. | ||
Production | ||
+11.0 | ||
Capacity | ||
+4.0
Industrial
Business
Sales
Increase
+2.7
Wireless
(Unit: 100 Millions of Yen)
Others
390
360
Improved
profitability
+15.0
Components Cost Increase
-14.2
LAN Systems
Sales Decrease,
etc.
-5.7
-5.7
330 344
300
Marine Business+90.9
426
FY2022
FURUNO ELECTRIC CO., LTD. All Rights Reserved.
Gross Profit
+82.2
FY2023
5
Analysis of Increase/Decrease in Operating Profit
Significant Increase in profit with higher gross profit in Marine business,
despite increase in SG&A expenses with strengthening of sales and service structure
150
140
130
120
110
100
90
80
70
60
50
40
30
Marine Business | Industrial Business | |
Gross Profit | ||
Increase | Gross Profit Increase | |
+90.9 | +2.7 | |
Wireless | ||
LAN Systems | ||
Gross Profit | ||
Decrease | Expense Increase | R&D |
-5.7 | with Personnel | |
Expenses | ||
Increase, etc. | ||
Increase | ||
-22.7 | ||
-2.9 | ||
(Unit: 100 Millions of Yen)
Foreign
Exchange
Impact on
SG&A
20
1015
-12.3
65
0
FY2022
FURUNO ELECTRIC CO., LTD. All Rights Reserved.
Operating Profit
+50.0
FY2023
6
Overview of Marine Business
Marine Business Consolidated Sales
Marine Business
"100M" stands for 100 Million
(by Region)
(Unit: 100 Millions of Yen)
1,000 | 日本 | 米州 | 欧州 | アジア | その他 | ||||||||
69 | |||||||||||||
900 | |||||||||||||
800 | 53 | 242 | |||||||||||
700 | |||||||||||||
42 | |||||||||||||
600 | 168 | 182 | |||||||||||
500 | 230 | 321 | |||||||||||
400 | 209 | ||||||||||||
300 | |||||||||||||
91 | 99 | 124 | |||||||||||
200 | |||||||||||||
195 | 193 | 226 | |||||||||||
100 | |||||||||||||
0 | |||||||||||||
FY2021 | FY2022 | FY2023 | |||||||||||
Net Sales 982 100M yen (+29.6% year-over-year) Segment Profit 71.0 100M yen (+58.5 100M yen)
- Increase in production to catch-up high backlog and normalize delivery dates
- Price management, etc., and yen depreciation
- Continued selection of projects based on profitability
◆Japan: Net sales 226 100M yen (+16.8%)
- Steady sales for Merchant newbuild projects
- Improvement in sales for Fishery market
◆Americas: Net sales 124 100M yen (+25.7%)
- Increase in sales for Pleasure boats and Fishery market
◆Europe: Net sales 321 100M yen (+39.3%)
- Expansion in sales for Merchant, Fishery and Pleasure boats
- High demand for retrofit and steady increase in sales of maintenance services
◆Asia: Net sales 242 100M yen (+33.1%)
FURUNO ELECTRIC CO., LTD. All Rights Reserved. | ➢ Steady sales for Merchant newbuild projects | 7 |
Overview of Industrial Business
Industrial Business Consolidated Sales
Industrial Business
"100M" stands for 100 Million
(by Product)
(Unit: 100 Millions of Yen)
180 | ■ OEM, ETC, etc. | ■ Healthcare | |||||||
■ Defense Equipment ■ Wireless LAN Systems | |||||||||
160 | |||||||||
36 | |||||||||
140 | |||||||||
36 | 42 | ||||||||
120 | |||||||||
35 | |||||||||
100 | |||||||||
18 | 23 | ||||||||
80 | 21 | 29 | |||||||
25 | |||||||||
60 | |||||||||
40 | |||||||||
68 | 62 | 65 | |||||||
20 | |||||||||
0 | |||||||||
FY2021 | FY2022 | FY2023 | |||||||
FURUNO ELECTRIC CO., LTD. All Rights Reserved.
Net Sales 128 100M yen (+15.4% year-over-year) Segment Profit +2.4 100M yen (+1.2 100M yen)
- Increase in sales and profit for each sector of Industrial business
◆OEM, ETC, etc.: Net sales 65 100M yen (+6.5%)
- Increase in sales for OEM products
- Increase in sales for ETC and GNSS products
◆Healthcare: Net sales 29 100M yen (+12.9%)
- Increase in sales for clinical chemistry analyzers
◆Defense Equipment: Net sales 35 100M yen (+52.2%)
- Increase in sales and development project with increase in defense budget of Japan
Wireless LAN Systems
Net Sales 36 100M yen (-14.4% year-over-year) Segment Profit 1.3 100M yen (-3.8 100M yen)
- Decrease in sales for wireless LAN access point in the education market
8
Appendix: Consolidated Balance Sheet
(Unit: Millions of yen) | Fiscal year 2022 | Fiscal year 2023 |
Current assets | 82,280 | 86,285 |
(Cash and deposits) | (15,376) | (11,786) |
(Inventories) | (40,694) | (46,088) |
Fixed assets | 24,116 | 28,085 |
(Tangible fixed assets) | (13,914) | (14,751) |
(Intangible fixed assets) | (4,034) | (4,902) |
(Investments and other assets) | (6,167) | (8,432) |
Total assets | 106,396 | 114,370 |
Current liabilities | 37,525 | 39,385 |
Long-term liabilities | 16,368 | 13,550 |
Total liabilities | 53,893 | 52,935 |
Shareholders' equity | 50,023 | 55,184 |
Others | 2,089 | 5,856 |
Non-controlling interests | 389 | 393 |
Total net assets | 52,503 | 61,434 |
Total liabilities and net assets | 106,396 | 114,370 |
Equity ratio | 49.0% | 53.4% |
FURUNO ELECTRIC CO., LTD. All Rights Reserved. | 9 |
Forecast for Fiscal Year 2024
Continued high demand/ Sales maintained at 110B yen
Increase in SG&A expenses with increase in personal expenses
Significant increase in corporate income tax adjustment with tax effect accounting (first half, 1.5-
2.0B yen)
Year-over-Year | Year-over- | |||
(Unit: Millions of yen) | Fiscal Year 2023 | Fiscal Year 2024 | Year | |
(amount) | ||||
(ratio) | ||||
Net sales | 114,850 | 110,000 | -4,850 | -4.2% |
Operating profit | 6,519 | 5,500 | -1,019 | -15.6% |
(Sales ratio) | (5.7%) | (5.0%) | ||
Ordinary profit | 8,169 | 6,500 | -1,669 | -20.4% |
(Sales ratio) | (7.1%) | (5.9%) | ||
Profit attributable to | -43.9% | |||
owners of parent | 6,238 | 3,500 | -2,738 | |
(Sales ratio) | (5.4%) | (3.2%) | ||
R&D expenses | 5,987 | 6,600 | +612 | +10.2% |
(Sales ratio) | (5.2%) | (6.0%) | ||
Capital investment | 3,350 | 4,500 | +1,150 | +34.3% |
(Sales ratio) | (2.9%) | (4.1%) | ||
Depreciation | 3,413 | 3,500 | +87 | +2.5% |
expenses | ||||
(Sales ratio) | (3.0%) | (3.2%) | ||
(Unit: Yen, annual average exchange rate) |
- USD
- EUR
140 | 135 | -5 | -3.8% |
152 | 145 | -7 | -4.8% |
FURUNO ELECTRIC CO., LTD. All Rights Reserved. | 10 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Furuno Electric Co. Ltd. published this content on 15 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 April 2024 08:48:01 UTC.