Financials GameOn Entertainment Technologies Inc.

Equities

GET

CA36468X1069

Blockchain & Cryptocurrency

Market Closed - Canadian Securities Exchange 02:43:50 2024-04-29 pm EDT 5-day change 1st Jan Change
0.115 CAD +4.55% Intraday chart for GameOn Entertainment Technologies Inc. +27.78% +9.52%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 14.53 3.363
Enterprise Value (EV) 1 13.06 4.071
P/E ratio -1.41 x -0.71 x
Yield - -
Capitalization / Revenue 1,148 x 8.82 x
EV / Revenue 1,031 x 10.7 x
EV / EBITDA -1.86 x -1.09 x
EV / FCF -36,339,602 x -5,351,591 x
FCF Yield -0% -0%
Price to Book 2.53 x 1.02 x
Nbr of stocks (in thousands) 63,192 67,260
Reference price 2 0.2300 0.0500
Announcement Date 4/28/22 6/30/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 0.6145 0.003696 0.002626 0.0127 0.3813
EBITDA 1 -0.0963 -0.1397 -0.4083 -7.038 -3.749
EBIT 1 -0.3762 -0.3581 -1.041 -7.642 -3.873
Operating Margin -61.21% -9,688.53% -39,633.59% -60,342.46% -1,015.69%
Earnings before Tax (EBT) 1 -0.642 0.2982 -0.9809 -9.121 -4.242
Net income 1 -0.6571 0.2706 -0.9809 -9.071 -4.242
Net margin -106.92% 7,320.64% -37,352.32% -71,625.47% -1,112.57%
EPS 2 -0.0235 0.009663 -0.0350 -0.1635 -0.0700
Free Cash Flow - -0.6742 -1.028 -0.3594 -0.7608
FCF margin - -18,240.48% -39,158.99% -2,837.81% -199.54%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/18/21 2/18/21 5/14/21 4/28/22 6/30/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 1.49 2.65 2.61 - 0.71
Net Cash position 1 - - - 1.47 -
Leverage (Debt/EBITDA) -15.49 x -18.94 x -6.395 x - -0.189 x
Free Cash Flow - -0.67 -1.03 -0.36 -0.76
ROE (net income / shareholders' equity) - 177% -44.7% -186% -93.9%
ROA (Net income/ Total Assets) - -9.19% -12.3% -70.6% -41.3%
Assets 1 - -2.943 7.999 12.85 10.28
Book Value Per Share 2 -0 0.0100 0.0900 0.0900 0.0500
Cash Flow per Share 2 0 0 0 0.0300 0
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 2/18/21 2/18/21 5/14/21 4/28/22 6/30/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. GET Stock
  4. Financials GameOn Entertainment Technologies Inc.