The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited condensed
consolidated financial statements and related notes included in this Quarterly
Report and the audited financial statements and notes thereto as of and for the
year ended December 31, 2021 and the related Management's Discussion and
Analysis of Financial Condition and Results of Operations, both of which are
contained in our Annual Report on Form 10-K for the year ended December 31,
2021, or Annual Report, which was filed with the Securities and Exchange
Commission, or the SEC, on March 24, 2022. The information in this discussion
contains forward-looking statements and information within the meaning of
Section 27A of the Securities Act of 1933, as amended, or the Securities Act,
and Section 21E of the Securities Exchange Act of 1934, as amended, or the
Exchange Act, which are subject to the "safe harbor" created by those sections.
These forward-looking statements include, but are not limited to, statements
concerning our strategy, future operations, future financial position, future
revenues, projected costs, prospects and plans and objectives of management. The
words "anticipates," "believes," "estimates," "expects," "intends," "may,"
"plans," "projects," "will," "would" and similar expressions are intended to
identify forward-looking statements, although not all forward-looking statements
contain these identifying words. We may not actually achieve the plans,
intentions or expectations disclosed in our forward-looking statements and you
should not place undue reliance on our forward-looking statements. These
statements speak only as of their date. Actual results or events could differ
materially from the plans, intentions and expectations disclosed in the
forward-looking statements that we make. These forward-looking statements
involve risks and uncertainties that could cause our actual results to differ
materially from those in the forward-looking statements, including, without
limitation, the risks set forth in Part II, Item 1A, "Risk Factors" in this
Quarterly Report. The forward-looking statements are applicable only as of the
date on which they are made, and we do not assume any obligation to update

any
forward-looking statements.



Company Overview



We are an advanced cell therapy company committed to cures for blood cancers and
serious hematologic diseases. We harness our cell expansion platform to create
therapies with the potential to redefine standards of care in areas of serious
medical need. While cell therapies have the potential to address a variety of
diseases, they are limited by availability of donor cells, matching a donor to
the patient, and the decline in donor cell functionality when expanding the
cells to achieve a therapeutic dose. We have leveraged our NAM platform, or
nicotinamide cell expansion technology platform to develop a pipeline of product
candidates designed to address the limitations of other cell therapies. Our
proprietary technology allows for the proliferation and enhancement of donor
cells, which allows for maintaining the cells' functional therapeutic
characteristics, providing a treatment alternative for patients.



HSCT is subject to a number of significant limitations, including: (i) delays in
finding a suitable match, during which disease progression may make patients
ineligible for transplant? (ii) an insufficient number or delayed engraftment of
donor cells, leaving patients without a functioning immune system and leading to
potentially life-threatening immune deficiency following transplant? (iii) a
lack of long-term compatibility between the donor cells and the patient's own
cells, resulting in potentially fatal graft versus host disease, or GvHD; and
(iv) older donor age may correspond to a negative impact on the patient's
outcome. In addition, there is ethnic and racial disparity in access to HSCT:
data from 2018 indicate that white patients of European descent are
approximately four times more likely to receive a transplant than Black
patients.



Umbilical cord blood is a readily available source of stem cells for patients
who need HSCT and do not have a matched related donor. It is easier to find a
match when using stem cells derived from cord blood, since a full match is not
required for a successful transplant using cord blood. However, on average, a
typical cord blood graft contains approximately one-tenth the number of stem and
progenitor cells compared to stem cell grafts from adult bone marrow or
peripheral blood donors. This lower number of cells may delay engraftment of the
donor cells and reconstitution of the immune system. This, in turn, increases
both time in the hospital and the likelihood that a patient might contract a
life-threatening infection.



Omidubicel, our lead product candidate, is designed to address the limitations
of hematopoietic stem cell transplantation. Omidubicel consists of NAM-expanded
and enhanced hematopoietic stem cells and differentiated immune cells, including
T cells. The final cell therapy product is cryopreserved until the patient is
ready to begin the transplant, when it is thawed and infused. Omidubicel has the
potential to be a stem cell graft in two broad patient groups: (i) patients with
high-risk leukemias and lymphomas who require HSCT but who lack access to an
appropriate matched related donor? and (ii) patients with severe hematologic
disorders such as severe aplastic anemia.



                                       21





In October 2021, the complete results from our pivotal Phase 3 clinical study of
omidubicel in 125 patients with various hematologic malignancies were published
in the peer-reviewed medical journal Blood. The trial achieved its primary
endpoint of time to neutrophil engraftment as well as all three of the
prespecified secondary endpoints. These secondary endpoints were the proportion
of patients who achieved platelet engraftment by day 42, the proportion of
patients with grade 2 or grade 3 bacterial or invasive fungal infections in the
first 100 days following transplant, and the number of days alive and out of the
hospital in the first 100 days following transplant. All three secondary
endpoints demonstrated statistical significance in an intent-to-treat analysis.



In December 2021, we also reported data from an analysis of a subset of 37
patients from the Phase 3 randomized trial of omidubicel at Annual Meeting of
the American Society of Hematology, or ASH. The analysis was aimed at
investigating the reduced infection rates observed in the study and showed that
the omidubicel-treated patients had more rapid recovery of a wide variety of
immune cells including CD4+ T cells, B cells, NK cells and dendritic cell
subtypes. The robust recovery of the immune system provides rationale for fewer
severe bacterial, fungal and viral infections in patients treated with
omidubicel. Additional analyses are ongoing to further characterize the immune
recovery following omidubicel transplantation. In June 2022, we completed the
submission of our omidubicel BLA to the FDA, and in July 2022, it was accepted
for priority review. The FDA set an action date of January 30, 2023 under the
Prescription Drug User Fee Act, or PDUFA, and indicated that it was not planning
to hold an advisory committee meeting as part of the BLA review.



In addition, we have applied our NAM cell expansion technology to natural
killer, or NK, cells, to develop our initial NK product candidate, GDA-201, an
investigational, NK cell-based immunotherapy for the treatment of hematologic
and solid tumors in combination with standard of care antibody therapies. A
fresh formulation of GDA-201 was evaluated in a Phase 1/2 investigator-sponsored
trial for the treatment of relapsed or refractory non-Hodgkin lymphoma, or NHL,
and multiple myeloma, or MM. Data from the trial demonstrate that GDA-201 was
well-tolerated and no dose-limiting toxicities were observed in 19 patients with
NHL and 16 patients with MM. The data show that therapy using GDA-201 with
monoclonal antibodies demonstrated significant clinical activity in heavily
pretreated patients with advanced NHL. Of the 19 patients with NHL, 13 complete
responses and one partial response were observed, with an overall response rate
of 74% and a complete response rate of 68%. At the December 2021 Annual Meeting
of ASH, we reported two-year follow-up data from this clinical trial and
reported on two-year outcomes and cytokine biomarkers associated with survival.
The data demonstrated a median duration of response of 16 months (range 5-36
months), an overall survival at two years of 78% (95% CI, 51%-91%) and a safety
profile similar to that reported previously.



In September 2021, we submitted an investigational new drug application, or IND,
for a Phase 1/2 clinical trial of a cryopreserved formulation GDA-201 in
patients with follicular and diffuse large B-cell lymphomas, which was
subsequently placed on clinical hold prior to the initiation of patient dosing.
On April 21, 2022, we received correspondence from the FDA indicating that we
satisfactorily addressed all clinical hold issues identified by the FDA and that
the FDA has removed the clinical hold and cleared our IND for GDA-201. In May
2022, we opened enrollment in our Phase 1/2 study of GDA-201 in patients with
follicular and diffuse large B-cell lymphomas. In August 2022, we announced that
the first patient was dosed with GDA-201 in this study.



We have incurred significant net losses since our formation in 1998. Our net
losses were $38.8 million and $42.7 million for the six months ended June 30,
2022 and 2021, respectively. As of June 30, 2022, our accumulated deficit was
$376.2 million. We expect to continue to incur losses for the foreseeable
future, and our losses may fluctuate significantly from year to year. We are
currently assessing whether, if the FDA approves omidubicel for marketing in the
United States, to market the product ourselves or to pursue strategic
alternatives for the commercialization of omidubicel. If we decide to market
omidubicel ourselves, we will require substantial additional funding.



We expect that our expenses will increase substantially in connection with our ongoing activities as we:

? seek regulatory approval for omidubicel and work with the FDA during the

priority review period for our BLA for omidubicel?






                                       22




? establish a sales, marketing and distribution infrastructure, if we do not

pursue a strategic partnership for commercialization, and scale up

manufacturing capabilities to commercialize omidubicel upon obtaining


   regulatory approval?



? progress our ongoing Phase 1/2 clinical trial of GDA-201 in patients with NHL?

? continue the preclinical development of our other product candidates?

? maintain, expand and protect our intellectual property portfolio?

? add equipment and physical infrastructure to support our research and

development and commercialization efforts?

? hire additional clinical development, regulatory, commercial, quality control

and manufacturing personnel? and

? add operational, financial and management information systems and personnel,

including personnel to support our product development and planned future


   commercialization.




Although we completed two equity financing transactions in 2020 and a
convertible debt financing in 2021, we will need substantial additional funding
to support our operating activities as we advance our product candidates through
clinical development, seek regulatory approval and prepare for and, if any of
our product candidates are approved, proceed to commercialization.



We may obtain additional financing in the future through the issuance of our
ordinary shares, through other equity or debt financings or through
collaborations or partnerships with other companies. We may not be able to raise
additional capital on terms acceptable to us, or at all, and any failure to
raise capital as and when needed could compromise our ability to execute on our
business plan. Although it is difficult to predict future liquidity
requirements, we believe that our current total existing funds will be
sufficient to fund our operations into mid-2023, excluding the cost of
commercializing omidubicel. Our ability to successfully transition to
profitability or cash flow positivity will be dependent upon achieving a level
of revenue adequate to support our cost structure. We cannot assure you that we
will ever be profitable or generate positive cash flow from operating
activities.



Through June 30, 2022, the Company has funded its operations with the proceeds
from the sale of equity and debt. The Company has incurred recurring losses
since its inception, including net losses of $38.8 million and $42.7 million for
the six months ended June 30, 2022 and 2021, respectively. In addition, the
Company had an accumulated deficit of $376.2 million as of June 30, 2022. The
Company expects to continue to generate operating losses for the foreseeable
future. The Company's expectation that it will generate operating losses and
negative operating cash flows in the future and the need for additional funding
to support its planned operations raise substantial doubt regarding the
Company's ability to continue as a going concern for a period of one year after
the date of the condensed consolidated financial statements included elsewhere
in this Quarterly Report. If the Company is unable to obtain additional funding,
the Company will be forced to delay, reduce or eliminate some or all of its
clinical development programs, assess strategic alternatives for the
commercialization of omidubicel or the Company may be unable to continue
operations. Although management continues to pursue these plans, there is no
assurance that the Company will be successful in obtaining sufficient funding on
terms acceptable to the Company to fund continuing operations, if at all.



The accompanying financial statements have been prepared on a going concern
basis, which contemplates the realization of assets and satisfaction of
liabilities in the ordinary course of business. The financial statements do not
include any adjustments that might result from the outcome of the uncertainties
described above.



                                       23




Components of Results of Operations





Revenue



We do not currently have any products approved for sale and, to date, we have
not recognized any revenue. In the future, we may generate revenue from a
combination of product sales, reimbursements, up-front payments and future
collaborations. If we fail to achieve clinical success or obtain regulatory
approval of any of our product candidates in a timely manner, our ability to
generate future revenue will be impaired.



Research and development expenses, net

The largest component of our total operating expenses has historically been, and we expect will continue to be, research and development. Our research and development expenses, net of IIA grants, consist primarily of:

? salaries and related costs, including share-based compensation expense, for our

personnel in research and development functions;

? expenses incurred under agreements with third parties, including CROs,

subcontractors, suppliers and consultants, for the conduct of our preclinical

studies and clinical trials;

? expenses incurred to acquire, develop and manufacture preclinical study and

clinical trial materials; and

? facility and equipment costs, including depreciation expense, maintenance and


   allocated direct and indirect overhead costs.



Research and development expenses (net of grants) are recognized in the consolidated statements of comprehensive loss when incurred.


Through June 30, 2022, we have received an aggregate of approximately $36.6
million in grants from the Israeli Innovation Authority, or the IIA, including
from the Bereshit Consortium sponsored by the IIA, of which $34.0 million is
royalty-bearing grants, and $2.6 million is non-royalty-bearing grants, and all
of which was awarded for research and development funding. Pursuant to the terms
of the royalty-bearing grants, we are obligated to pay the IIA royalties at the
rate of between 3% to 3.5% on all our revenue, up to a limit of 100% of the
amounts of the U.S. dollar-linked grants received, plus annual interest
calculated at a rate based on the 12-month LIBOR. We have not paid any royalties
to the IIA to date. The Bereshit Consortium program does not require payments of
royalties to the IIA, but all other restrictions under the Innovation Law, such
as local manufacturing obligations and know-how transfer limitations, as further
detailed hereunder, are applicable to the know how developed by us with the
funding received in such consortium program.



On July 27, 2017, the United Kingdom's Financial Conduct Authority, or the FCA,
which regulates LIBOR, announced that it intends to phase out LIBOR by the end
of 2021. Following consultations in December 2020 and January 2021, the ICE
Benchmark Administration Limited, or the IBA, announced that (i) it intended to
cease publication of 1-week and 2-month U.S. dollar LIBOR at the end of 2021 and
(ii) subject to compliance with applicable regulations, it intends to continue
publication of the remaining U.S. dollar LIBOR tenors until June 30, 2023,
effectively extending the LIBOR transition period to June 30, 2023. However, the
FCA has indicated it will not compel panel banks to continue to contribute to
LIBOR after the end of 2021 and the Federal Reserve Board, the Office of the
Comptroller of the Currency, and the Federal Deposit Insurance Corporation have
encouraged banks to cease entering into new contracts that use U.S. dollar LIBOR
as a reference rate no later than December 31, 2021. There is currently no
definitive information regarding the future utilization of LIBOR or of any
particular replacement rate.



A committee established by the Federal Reserve, the Alternative Reference Rates
Committee, announced the replacement of LIBOR with a new index, based on
overnight repurchase agreements collateralized by U.S. Treasury securities,
called the Secured Overnight Financing Rate, or the SOFR. The Federal Reserve
Bank of New York began publishing SOFR in April 2018. Other jurisdictions have
also proposed their own alternative to LIBOR, including the Sterling Overnight
Index Average for Sterling markets, the Euro Short Term Rate for Euros and Tokyo
Overnight Average Rate for Japanese Yen. Although SOFR appears to be the
preferred replacement rate for U.S. dollar LIBOR, at this time, it is not
possible to predict whether SOFR will attain market traction as a LIBOR
replacement tool, and the future of LIBOR is still uncertain. The effect of any
such changes, any establishment of alternative reference rates or any other
reforms to LIBOR or other reference rates that may be enacted in the United
Kingdom or elsewhere cannot be predicted at this time, and it is not possible to
predict whether LIBOR will continue to be viewed as an acceptable market
benchmark, what rate or rates may become accepted alternatives to LIBOR, or what
the effect of any such changes in views or alternatives may have on the
financial markets for financial instruments based on LIBOR.



                                       24





In addition to paying any royalties due, we must abide by other restrictions
associated with receiving such grants under the Encouragement of Research,
Development and Technological Innovation in the Industry Law 5744-1984, which
will also continue to apply to us following the repayment in full of the amounts
due to the IIA. The Innovation Law restricts our ability to manufacture products
and transfer technologies outside of Israel, and may impair our ability to enter
into agreements that involve IIA-funded products or know-how without the
approval of the IIA. Any approval, if given, will generally be subject to
additional financial obligations by us. Failure to comply with the requirements
under the Innovation Law may subject us to mandatory repayment of grants
received by us, together with interest and penalties, as well as expose us

to
criminal proceedings.



Pursuant to the IIA's licensing rules, or the Licensing Rules, a grant recipient
may enter into licensing arrangements or grant other rights in know-how
developed under IIA programs outside of Israel, subject to the prior consent of
the IIA and payment of license fees, calculated in accordance with the Licensing
Rules. The amount of the license fees is based on various factors, including the
consideration received by the licensor in connection with the license, and shall
not exceed six times the amount of the grants received by the grant recipient
(plus accrued interest) for the applicable know-how being licensed. In certain
cases, such as when the license consideration includes nonmonetary compensation
or when a "special relationship" exists between the licensor and licensee (e.g.,
when a party controls the other party or is the other party's exclusive
distributor), or when the agreed upon consideration does not reflect, in the
IIA's opinion, the market value of the license, the IIA may base the value of
the transaction on an economic assessment that it obtains for such purpose.



We are currently focused on advancing our product candidates, and our future
research and development expenses will depend on their clinical success.
Research and development expenses will continue to be significant and will
increase over at least the next several years as we continue to develop our
product candidates and conduct preclinical studies and clinical trials of our
product candidates. Government grants received from the IIA are recognized as a
reduction of the related research and development expenses.



We do not believe that it is possible at this time to accurately project total
expenses required for us to reach commercialization of omidubicel or any of our
other product candidates. However, with the objective of extending our cash
runway into mid-2023, consistent with the anticipated timeline for potential
U.S. approval of omidubicel, we have been reducing operating expenses primarily
by implementing a workforce reduction of approximately 10% in January 2022 and
delaying other hiring and planned spending this year. A majority of the
anticipated savings is in research and development expenses.



Commercial expenses


Commercial expenses consist primarily of personnel costs, including share-based compensation, related to executive and commercial functions, and external consulting service fees.

General and administrative expenses





General and administrative expenses consist primarily of personnel costs,
including share-based compensation, related to directors, executive, finance,
and administrative functions, facility costs and external professional service
costs, including legal, accounting and audit services and other consulting fees.



We incur expenses related to audit, legal, regulatory and tax-related services, director and officer insurance premiums, executive compensation, and other customary costs associated with being a public company subject to the US domestic issuer listing requirements of Nasdaq and the SEC.





Financial expenses, net


Financial expenses, net, is our financing expenses from convertible senior notes after deducting financing income from deposits and marketable securities.





                                       25





Income taxes



We have yet to generate taxable income in Israel, as we have historically
incurred operating losses resulting in carry forward tax losses totaling
approximately $237.4 million (including capital losses of $0.5 million) as of
December 31, 2021. In addition, the US subsidiary has net operating losses
carryforward of $33.1 million for federal tax purposes as of December 31, 2021.
We anticipate that we will continue to generate tax losses for the foreseeable
future and that we will be able to carry forward these tax losses indefinitely
to future taxable years. Accordingly, we do not expect to pay taxes in Israel
until we have taxable income after the full utilization of our carry forward tax
losses. We provided a full valuation allowance, to reduce deferred tax assets to
their estimated realizable value, since it is more likely than not that all of
the deferred tax assets will not be realized.



Analysis of Results of Operations

Comparison of the three months ended June 30, 2022 and 2021

The following table summarizes our results of operations for the three months ended June 30, 2022 and 2021:





                                               Three Months Ended
                                                    June 30,                       Change
                                               2022          2021         Amount         Percentage
                                                 (in thousands)
Operating Expenses

Research and development expenses, net(1)   $   10,563     $  13,350     $  (2,787 )%          (20.9 )%
Commercial expenses(1)                           3,193         4,988        (1,795 )           (36.0 )
General and administrative expenses(1)           4,290         3,874       

   416              10.7
Operating loss                                  18,046        22,212        (4,166 )           (18.8 )
Financial expenses, net                            508         1,345          (837 )           (62.2 )
Loss                                        $   18,554     $  23,557     $  (5,003 )%          (21.2 )



(1) Includes share-based compensation expense as follows:






                                              Three Months Ended
                                                   June 30,                        Change
                                              2022           2021          Amount        Percentage
                                                (in thousands)

Research and development expenses, net     $       553     $     372     $      181 %           48.7 %
Commercial expenses                                358           229            129             56.3
General and administrative expenses                425           511            (86 )          (17.0 )
Total share-based compensation             $    1, 336     $   1,112     $ 

    224 %           20.0



Research and development expenses, net





Research and development expenses, net, decreased by approximately $2.8 million
to $10.6 million in the three months ended June 30, 2022 from $13.4 million in
the three months ended June 30, 2021. The decrease was attributable mainly to a
$2.4 million decrease in clinical activities relating to the conclusion of our
Phase 3 clinical trial and decrease of $0.4 million in GDA 201 clinical program.



Commercial expenses



Our commercial expenses decreased by approximately $1.8 million to $3.2 million
in the three months ended June 30, 2022 from $5.0 million in the three months
ended June 30, 2021. The decrease was attributable mainly to an approximate $2.1
million decrease in launch readiness activities, offset by an increase of $0.3
million in headcount related expenses.



                                       26




General and administrative expenses


General and administrative expenses increased by approximately $0.4 million to
$4.3 million in the three months ended June 30, 2022, up from $3.9 million in
the three months ended June 30, 2021. The increase was attributable to a $0.9
million increase in professional services expenses and a new U.S. office lease
agreement, offset by a decrease of $0.5 million in headcount related expenses.



Financial expenses, net



Financial expenses, net, decreased by approximately $0.8 million to $0.5 million
in the three months ended June 30, 2022, compared to $1.3 million in the three
months ended June 30, 2021. The decrease was primarily due to $0.6 million in
non-cash expenses and an increase of $0.2 million in interest income from cash
management.


Comparison of the six months ended June 30, 2022 and 2021

The following table summarizes our results of operations for the six months ended June 30, 2022 and 2021:





                                               Six Months Ended
                                                   June 30,                       Change
                                              2022          2021         Amount         Percentage
                                                (in thousands)
Operating Expenses

Research and development expenses, net(1)   $  21,868     $  24,710     $  (2,842 )%          (11.5 )%
Commercial expenses(1)                          7,072         9,219        (2,147 )           (23.3 )
General and administrative expenses(1)          8,429         7,387         1,042              14.1
Operating loss                                 37,369        41,316        (3,947 )            (9.6 )
Financial expenses, net                         1,408         1,427           (19 )            (1.3 )
Loss                                        $  38,777     $  42,743     $  (3,966 )%           (9.3 )



(1) Includes share-based compensation expense as follows:






                                           Six Months Ended
                                               June 30,                     Change
                                           2022         2021        Amount      Percentage
                                            (in thousands)

Research and development expenses, net $ 1,018 $ 683 $ 335 %

            49 %
Commercial expenses                            648         400          248              62
General and administrative expenses            864         942          (78 )          (8.4 )
Total share-based compensation           $   2,530     $ 2,025     $    505

%          24.9



Research and development expenses, net





Research and development expenses, net, decreased by approximately $2.8 million
to $21.9 million in the six months ended June 30, 2022 from $24.7 million in the
six months ended June 30, 2021. The decrease was attributable mainly to a $4.3
million decrease in clinical activities relating to the conclusion of our Phase
3 clinical trial and decrease in GDA 201 clinical program offset by an increase
of $1.2 million in salaries and benefits, consisting primarily of additional
headcount focused on operational activities in connection with the omidubicel
BLA submission and an increase of $0.3 million in IIA grants and other expenses.



                                       27





Commercial expenses



Our commercial expenses decreased by approximately $2.1 million to $7.1 in the
six months ended June 30, 2021 from $9.2 million in the six months ended June
30, 2021. The decrease was attributable mainly to a $3.9 million decrease in
launch readiness activities, offset by an increase of $1.8 million in headcount
related expenses, including restructuring.



General and administrative expenses


General and administrative expenses increased by approximately $1.0 million to
$8.4 million in the six months ended June 30, 2022, up from $7.4 million in the
six months ended June 30, 2021. The increase was attributable to a $0.8 million
increase in professional services expenses and a $0.2 million increase in new
U.S. office lease agreement.



Financial expenses, net



Financial expenses, net, decreased by approximately $0.02 million to $1.4
million in the six months ended June 30, 2022, compared to $1.4 million in the
six months ended June 30, 2021. The decrease was primarily due to an increase of
$0.2 million in other non cash income offset by an increase of $0.2 million in
financing interest expenses from our convertible senior notes.



Critical Accounting Policies and Estimates





This discussion and analysis of our consolidated financial statements has been
prepared in accordance with generally accepted accounting principles in the
United States, or U.S. GAAP, as set forth in the Financial Accounting Standards
Board, or FASB, Accounting Standards Codification, or ASC.



Prior to 2021, we prepared our financial statements in accordance with
International Financial Reporting Standards, or IFRS, as issued by the
International Accounting Standards Board, or IASB, as permitted in the United
States, based on our status as a foreign private issuer. At the end of the 2021
fiscal year, we lost our status as a foreign private issuer, and became subject
to the U.S. domestic filer requirements, one of which requires us to prepare our
consolidated financial statements in accordance with U.S. generally accepted
accounting principles, or U.S. GAAP.



We are devoting substantially all of our efforts toward research and development
activities. In the course of such activities, we have sustained operating losses
and we expect such losses to continue in the foreseeable future. Our accumulated
deficit as of June 30, 2022 was $376.2 million and negative cash flows from
operating activities during the six months ended June 30, 2022 was $39.6
million. We are planning to finance our operations from our existing and
potential future working capital resources and we continue to evaluate
additional sources of capital and financing. However, there is no assurance that
additional capital and/or financing will be available to us, and even if
available, whether it will be on acceptable terms or in the amounts required. As
of August 15, 2022, the date of issuance of these condensed consolidated
financial statements, the Company expects that its cash, cash equivalents and
investments of $55.1 million as of June 30, 2022 will be sufficient to fund its
operating expenses and capital expenditure requirements into mid-2023, excluding
the cost of commercializing omidubicel. The accompanying unaudited condensed
consolidated financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and satisfaction of liabilities in
the ordinary course of business. The financial statements do not include any
adjustments that might result from the outcome of the uncertainties described in
Note 1(d) to the financial statements. While our significant accounting policies
are more fully described in the notes to our unaudited condensed consolidated
financial statements appearing elsewhere in this Quarterly Report on Form 10-Q,
as well as in our consolidated financial statements appearing in our Annual
Report on form 10-K for the year ended December 31, 2021, we believe that the
accounting policies discussed below are critical to our financial results and to
the understanding of our past and future performance, as these policies relate
to the more significant areas involving management's estimates and assumptions.
We consider an accounting estimate to be critical if: (i) it requires us to make
assumptions because information was not available at the time or it included
matters that were highly uncertain at the time we were making our estimate; and
(ii) changes in the estimate could have a material impact on our financial
condition or results of operations.



                                       28





Convertible senior notes



On February 16, 2021 Gamida Cell Ltd.'s wholly owned U.S. subsidiary, Gamida
Cell Inc., issued convertible senior notes, or the Notes, with an aggregate
original principal amount of $75.0 million in a private placement. The Notes
were issued on a senior unsecured basis, have a maturity date of February 15,
2026, bear 5.875% interest, and may be exchanged, at the election of the holder,
for ordinary shares of Gamida Cell Ltd. at an initial per share price of $17.76,
subject to adjustments. We account for the Notes in accordance with ASC 470-20
"Debt with Conversion and Other Options." We early adopted ASU 2020-06 using the
modified retrospective approach. The convertible senior notes are accounted for
as a single liability measured at its amortized cost, as no other embedded
features require bifurcation and recognition as derivatives according to ASC
815-40.



The Notes are included in the calculation of diluted earnings per share, or EPS,
if the assumed conversion into ordinary shares is dilutive, using the
"if-converted" method. This involves adding back the periodic interest expense
net of taxes associated with the Notes to the numerator and by adding the shares
that would be issued in an assumed conversion (regardless of whether the
conversion option is in or out of the money) to the denominator for the purposes
of calculating diluted EPS. Since the effect of the Notes on the diluted EPS was
antidilutive, we did not include them in our calculation of the diluted EPS.



Share-based compensation



We account for share-based compensation in accordance with ASC No. 718
"Compensation - Stock Compensation," or ASC No. 718, which requires companies to
estimate the fair value of equity-based payment awards on the date of grant
using an option-pricing model. The value of the award is recognized as an
expense over the requisite service periods, which is the vesting period of the
respective award, on a straight-line basis when the only condition to vesting is
continued service. We selected the binominal option-pricing model as the most
appropriate fair value method for our option awards. The fair value of
restricted shares, is based on the closing market value of the underlying shares
at the date of grant. Since our initial public offering, the fair value of our
ordinary shares has been determined based on the closing price of our ordinary
shares on the Nasdaq Global Market. We recognize forfeitures of equity-based
awards as they occur.


Significant Accounting Policies


See note 2 of the accompanying unaudited consolidated financial statements for
the six months ended June 30, 2022 for a discussion of significant accounting
policies.


Internal Control over Financial Reporting

Disclosure Controls and Procedures





Our management, under the supervision and with the participation of our
principal executive officer and principal financial officer, completed the
process of determining whether our existing internal controls over financial
reporting systems are compliant with Section 404 and whether there are any
material weaknesses or significant deficiencies in our existing internal
controls. Based on this process, our principal executive officer and principal
financial officer concluded that our disclosure controls and procedures were
effective as of the end of the period covered by this report.



Changes in Internal Control over Financial Reporting


There have been no changes in our internal control over financial reporting (as
defined in Rule 13a-15(f) of the Exchange Act) that occurred during our most
recent fiscal quarter that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.



                                       29




Liquidity and Capital Resources.





Sources of Liquidity



Since our inception, we have incurred losses and negative cash flows from our
operations. For the six months ended June 30, 2022 and June 30, 2021, we
incurred a net loss of $38.8 million and $42.7 million, respectively, and net
cash of $39.6 million and $40.6 million, respectively, was used in our operating
activities. As of June 30, 2022 and December 31, 2021 we had working capital of
$35.1 million and $73.2 million, respectively, and an accumulated deficit of
$376.2 million and $337.5 million, respectively. Our principal sources of
liquidity as of June 30, 2022 and December 31, 2021, consisted of cash and cash
equivalents and trading financial assets of $55.1 million and $95.9 million,
respectively.



Capital Resources



Overview



Through June 30, 2022, we have financed our operations primarily through private
placements and public offerings of equity securities and through the grants
received from the IIA. We have also entered into an Open Market Sale Agreement
under which we have the option to offer and sell our ordinary shares having an
aggregate gross sales price of up to $50 million from time to time through
Jefferies LLC. Pursuant to the Open Market Sales Agreement and upon delivery of
notice by the Company, Jefferies may sell our ordinary shares under an "at the
market offering." From inception through to December 31, 2021 we did not sell
any shares under this facility. During the six months ended June 30, 2022, we
sold 38,458 shares pursuant to the Sales Agreement for net proceeds of $0.1
million, after deducting commissions.



Cash flows


The following table summarizes our statement of cash flows for the six months ended June 30, 2022 and 2021:





                                    Six Months Ended
                                        June 30,                       Change
                                   2022          2021         Amount        Percentage
                                     (in thousands)
Net cash provided by (used in)
Operating activities             $ (39,589 )   $ (40,568 )   $     979              2.4 %
Investing activities                21,427       (57,445 )      78,872            137.3
Financing activities                   160        71,333       (71,173 )          (99.8 )



Net cash used in operating activities





The cash used in operating activities during the aforementioned periods resulted
primarily from our net losses incurred during such periods, as adjusted for
non-cash charges and measurements and changes in components of working capital.
Adjustments to net losses for non-cash items mainly share based compensation.



Net cash used in operating activities was $39.6 million during the six months
ended June 30, 2022, compared to $40.6 million used in operating activities
during the six months ended June 30, 2021. The $1.0 million decrease in cash
used was attributable primarily due to cash payment relating to delays in launch
readiness.


Net cash provided by (used in) investing activities


Net cash provided by investing activities was $21.4 million during the six
months ended June 30, 2022, compared to $57.4 million used in investing
activities during the six months ended June 30, 2021. The $78.9 million increase
is primarily related to increase of $74.3 million of proceeds from maturity and
purchase of marketable securities and changes in restricted deposits, and, by a
decrease of $4.6 million from the Kiryat Gat equipment purchase.



Net cash provided by financing activities





Net cash provided by financing activities was $0.2 million during the six months
ended June 30, 2022, compared to $71.3 million during the six months ended June
30, 2021. The $71.1 million decrease is primarily related to net proceeds of
$70.8 million received from the 2021 issuance of our convertible senior notes.



Funding Requirements



We believe that our existing funds will enable us to fund our operating expenses
and capital expenditure requirements into mid-2023, excluding the cost of
commercializing omidubicel. We cannot provide any assurance that new financing
will be available to it on commercially acceptable terms, if at all. These
conditions raise substantial doubt about our ability to continue as a going
concern. We have based this estimate on assumptions that may prove to be wrong,
and we could use our capital resources sooner than we currently expect.



                                       30





We are currently assessing whether, if the FDA approves omidubicel for marketing
in the United States, to market the product ourselves or to pursue strategic
alternatives for the commercialization of omidubicel. If we decide to market
omidubicel ourselves, we will require substantial additional funding. Our
present and future funding requirements will depend on many additional factors,
including, among other things:



? the progress of the FDA's priority review of our BLA filing for omidubicel;

? the progress of our ongoing Phase 1/2 clinical trial of GDA-201, and the

progress, timing and completion of preclinical studies of our other product


   candidates;




? the costs related to obtaining regulatory approval for omidubicel and any of

our other product candidates, and any delays we may encounter as a result of

regulatory requirements or adverse clinical trial results with respect to any

of these product candidates;

? selling, marketing and patent-related activities undertaken in connection with

the commercialization of omidubicel, if we determine to internally

commercialize the product, if approved;

? the costs involved in filing and prosecuting patent applications and obtaining,

maintaining and enforcing patents or defending against claims or infringements

raised by third parties, and license royalties or other amounts we may be

required to pay to obtain rights to third-party intellectual property rights;


   and




? establishing a sales, marketing and distribution infrastructure and scaling up

manufacturing capabilities to commercialize any products for which we obtain


   regulatory approval and determine to commercialize internally.




We have annual operating lease obligations related to our Haddasah production
facility of approximately $1.0 million, which is included in research and
development expense. We additionally have annual operating lease obligations
related to our Boston and Kiryat Gat facilities in aggregate of $1.1 million,
which is included in general and administrative expense.



Furthermore, we expect to continue to incur substantial costs associated with
operating as a public company subject to US domestic filer regulations.
Accordingly, we will need to obtain substantial additional funding in connection
with our continuing operations. If we are unable to raise capital when needed or
on attractive terms, we would be forced to delay, reduce or eliminate our
research and development programs or future commercialization efforts.



Until such time, if ever, as we can generate substantial product revenue, we may
finance our cash needs through a combination of equity offerings, debt
financings, collaborations, strategic alliances and licensing arrangements. To
the extent that we raise additional capital through the sale of equity or
convertible debt securities, your ownership interest will be diluted, and the
terms of any additional securities may include liquidation or other preferences
that adversely affect your rights as a shareholder. Debt financing, if
available, may involve agreements that include covenants limiting or restricting
our ability to take specific actions, such as incurring additional debt, making
capital expenditures or declaring dividends. If we raise funds through
additional collaborations, strategic alliances or licensing arrangements with
third parties, we may have to relinquish valuable rights to our technologies,
future revenue streams, research programs or product candidates or to grant
licenses on terms that may not be favorable to us.



Additional financing may not be available when we need it or may not be
available on terms that are favorable to us. If we are unable to raise
additional funds through equity or debt financings when needed, we may be
required to delay, limit, reduce or terminate our product development or future
commercialization efforts or grant rights to develop and market product
candidates that we would otherwise prefer to develop and market ourselves. For
more information as to the risks associated with our future funding needs, see
"Item 1A. Risk Factors-Principal Risk Factors."

© Edgar Online, source Glimpses